Orix Corp Ads (NYSE:IX)
39.48 USD
-0.820 2.035%Sponsored Reports
| Previous Close (in USD) | 40.3 |
|---|---|
| Change | -0.820 2.035% |
| 52 W H/L (in USD) | 101.560/78.720 |
| EBITDA (in USD) | 921268.978M |
| PE Ratio | 11.12 |
| Volume | 207233 |
| Diluted Eps TTM | 8.37 |
| Total Assets (in USD) | 15266191M |
|---|---|
| Total Liabilities (in USD) | 11838891M |
| Revenue TTM (in USD) | 2661291.917M |
| Cash (in USD) | 1231860M |
| Market Cap (in USD) | 21,478.545 M |
| Revenue Per Share TTM | 1,422.708 |
| Gross Profit TTM (in USD) | 1018578M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Orix Corp Ads
Employees: 34737
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Makoto Inoue | Chairman, Pres, CEO & Representative Exec. Officer | 1952 |
| 2. | Mr. Stan H. Koyanagi | Managing Exec. Officer, Global Gen. Counsel & Director | 1960 |
| 3. | Mr. Satoru Matsuzaki | Sr. Managing Exec. Officer, Head of Corp. Bus. Headquarters & Director | 1966 |
| 4. | Mr. Yoshiteru Suzuki | Sr. Managing Exec. Officer & Director | 1963 |
| 5. | Mr. Shuji Irie | Sr. Managing Exec. Officer, Head of Investment & Operation Headquarters and Director | 1963 |
| 6. | Mr. Hitomaro Yano | Head of Treasury & Accounting Headquarters and Exec. Officer | 1962 |
| 7. | Mr. Yasuaki Mikami | Head of Group HR & Corp. Admin. Headquarters HQ and Managing Exec. Officer | 1968 |
| 8. | Ms. Tomoko Kageura | Exec. Officer and Head of Legal & Compliance Headquarters | 1970 |
| 9. | Mr. Satoru Katahira | Chairman of Health Insurance Society and Corp. Pension Fund of ORIX Group | NA |
| 10. | Mr. Harukazu Yamaguchi | Exec. Officer & Deputy Head of Global Bus. Headquarters | 1962 |
Peers
Sector: Financial Services
Industry: Credit Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
V
Visa Inc. Class A |
+8.780 2.516% | 351.73 | 31.250 | 25.974 | 16.183 | 13.642 | 16.193 | 23.371 |
|
MA
Mastercard Inc |
+10.960 2.081% | 530.71 | 37.040 | 29.499 | 16.143 | 62.352 | 16.474 | 27.236 |
|
AXP
American Express Company |
+3.850 1.098% | 356.6 | 21.460 | 18.832 | 3.381 | 6.756 | 3.931 | 0.000 |
|
COF
Capital One Financial Corporation |
+1.500 0.744% | 203.85 | 61.360 | 10.040 | 3.842 | 1.122 | 3.021 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-03-2023 | 31-03-2022 | 31-03-2021 | 31-03-2020 | 31-03-2019 |
|---|---|---|---|---|---|
| Income Before Tax | 367168M | 504876M | 287561M | 412561M | 395730M |
| Minority Interest | -6593M | -5477M | 74688M | 82558M | 65907M |
| Net Income | 273075M | 312135M | 192384M | 302700M | 323745M |
| Selling General Administrative | 1295309M | 1212992M | 1126771M | 1019228M | 940882M |
| Gross Profit | 1633795M | 1575174M | 1421751M | 1331302M | 1296564M |
| Reconciled Depreciation | 353434M | 330351M | 315955M | 304204M | 295589M |
| Ebit | 488193M | 567631M | 283131M | 408537M | 485773M |
| Ebitda | 841627M | 897982M | 599086M | 712741M | 781362M |
| Depreciation And Amortization | 353434M | 330351M | 315955M | 304204M | 295589M |
| Operating Income | 488193M | 567631M | 283131M | 408537M | 485773M |
| Other Operating Expenses | 1280864M | 1192498M | 1109646M | 1004303M | 934669M |
| Interest Expense | 127618M | 68232M | 78068M | 99138M | 93337M |
| Tax Provision | 87500M | 187264M | 90747M | 112479M | 69955M |
| Interest Income | 317612M | 279589M | 271194M | 67924M | 32978M |
| Net Interest Income | 189994M | 211357M | 193126M | 177726M | 149556M |
| Income Tax Expense | 87500M | 187264M | 90747M | 105837M | 68691M |
| Total Revenue | 1633795M | 1575174M | 1421751M | 1331302M | 1296564M |
| Total Operating Expenses | 1280864M | 1192498M | 1109646M | 1004303M | 934669M |
| Cost Of Revenue | 1640039M | 1566439M | 1456930M | 1396949M | 535.261M |
| Total Other Income Expense Net | -121025M | -62755M | 4430M | 4024M | -90043M |
| Net Income From Continuing Ops | 279668M | 317612M | 196814M | 306724M | 327039M |
| Net Income Applicable To Common Shares | 273075M | 312135M | 192384M | 302700M | 323745M |
Balance Sheet
(Currency in USD)| Breakdown | 31-03-2023 | 31-03-2022 | 31-03-2021 | 31-03-2020 | 31-03-2019 |
|---|---|---|---|---|---|
| Total Assets | 15266191M | 14270672M | 13563082M | 13067528M | 12174917M |
| Intangible Assets | 540523M | - | - | 2087593M | 0M |
| Other Current Assets | 135048M | 136985M | 128333M | 1182405M | 137905M |
| Total Liab | 11838891M | 10899271M | 10459938M | 10001693M | 9221716M |
| Total Stockholder Equity | 3356585M | 3261419M | 3028456M | 2993608M | 2897074M |
| Other Current Liab | -875647M | -461181M | -567981M | -619559M | -42010M |
| Common Stock | 221111M | 221111M | 221111M | 221111M | 221111M |
| Capital Stock | 221111M | 221111M | 221111M | 221111M | 221111M |
| Retained Earnings | 3031942M | 2909317M | 2744588M | 2754461M | 2555585M |
| Good Will | 654375M | - | - | 443818M | 0M |
| Other Assets | 6151582M | 3535685M | 3529421M | 5457753M | 4920006M |
| Cash | 1231860M | 954827M | 951242M | 982666M | 1161032M |
| Cash And Equivalents | 1366908M | 1091812M | 1079575M | 1135284M | 1283580M |
| Total Current Liabilities | 875647M | 731061M | 567981M | 619559M | 603029M |
| Current Deferred Revenue | - | - | - | - | 42010M |
| Net Debt | 4486659M | 3911858M | 3772860M | 3633520M | 3334739M |
| Short Term Debt | 508796M | 439639M | 307269M | 336832M | 309549M |
| Short Long Term Debt | 508796M | 439639M | 307269M | 336832M | 309549M |
| Short Long Term Debt Total | 5718519M | 4866685M | 4724102M | 4616186M | 4495771M |
| Other Stockholder Equity | 111913M | 147032M | 147407M | 136568M | 181721M |
| Property Plant Equipment | 2411821M | 792382M | 738254M | 887968M | 550022M |
| Total Current Assets | 2761226M | 4649021M | 4339011M | 1295410M | 1441622M |
| Long Term Investments | 3941562M | 3830382M | 3548207M | 3066985M | 2771676M |
| Short Term Investments | 2234608M | 2276272M | 2003917M | - | 0M |
| Net Receivables | 1529366M | 1417922M | 1383852M | 312744M | 280590M |
| Long Term Debt | 5209723M | 4427046M | 4416833M | 4279354M | 4186222M |
| Inventory | 169021M | 139563M | 142156M | 126013M | 115.695M |
| Accounts Payable | 366851M | 291422M | 260712M | 282727M | 293480M |
| Accumulated Other Comprehensive Income | -8381M | -16041M | -84650M | -118532M | -61343M |
| Non Currrent Assets Other | -6353383M | -9885M | -5694650M | -6314365M | -5813289M |
| Non Current Assets Total | 6353383M | 6085966M | 5694650M | 6314365M | 5813289M |
| Capital Lease Obligations | - | - | - | - | 0M |
| Long Term Debt Total | 5209723M | 4434744M | 4416833M | 4279354M | 4186222M |
Cash Flow
(Currency in USD)| Breakdown | 31-03-2023 | 31-03-2022 | 31-03-2021 | 31-03-2020 | 31-03-2019 |
|---|---|---|---|---|---|
| Investments | -1098478M | -808846M | -488628M | -1470486M | -873951M |
| Total Cashflows From Investing Activities | -1098478M | -808846M | -1203252M | -1470486M | -873951M |
| Total Cash From Financing Activities | 438308M | -306618M | 39884M | 288703M | 166647M |
| Net Income | 279668M | 317612M | 196814M | 306724M | 327039M |
| Change In Cash | 275096M | 12237M | -55709M | -148296M | -121537M |
| Begin Period Cash Flow | 1091812M | 1079575M | 1135284M | 1283580M | 1405117M |
| End Period Cash Flow | 1366908M | 1091812M | 1079575M | 1135284M | 1283580M |
| Total Cash From Operating Activities | 913088M | 1103370M | 1095676M | 1042466M | 587678M |
| Depreciation | 353434M | 330351M | 315955M | 304204M | 295589M |
| Other Cashflows From Investing Activities | -18404M | 22120M | -15772M | -17709M | 37793M |
| Dividends Paid | 106290M | 99395M | 95164M | 103824M | 88438M |
| Change To Inventory | -12953M | -7053M | -12061M | 11938M | 8477M |
| Sale Purchase Of Stock | -52071M | -50001M | -55443M | -45720M | -707M |
| Other Cashflows From Financing Activities | 1755186M | 1003391M | 6977M | 15985M | -74404M |
| Capital Expenditures | 1080074M | 917296M | 753953M | 992911M | 1060294M |
| Change In Working Capital | 17105M | 325309M | 216385M | 154234M | 117745M |
| Other Non Cash Items | 262881M | 130098M | 366522M | 277304M | -152695M |
| Free Cash Flow | -166986M | 186074M | 341723M | 49555M | -472616M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Avantis International Equity ETF | 2 years ago | 56261 |
| 2. | Timothy Plan International A | 2 years ago | 39500 |
| 3. | HJIM International Select | 2 years ago | 24836 |
| 4. | Avantis International Large Cap Val ETF | 2 years ago | 10265 |
| 5. | Steward International Enhanced Index I | 2 years ago | 9773 |
| 6. | ActivePassive International Equity ETF | 2 years ago | 9521 |
| 7. | DFA International Core Equity I | 2 years ago | 8050 |
| 8. | DFA International Core Equity Class F | 2 years ago | 5480 |
| 9. | Ativo International ADR Select | 2 years ago | 5300 |
| 10. | Ativo International ADR | 2 years ago | 5300 |
| 11. | Allspring International DSIP | 2 years ago | 4144 |
| 12. | Comerica Foreign Equity CIT - Inst Class | 2 years ago | 3779 |
| 13. | Promethos - International ADR | 2 years ago | 3028 |
| 14. | PMC Diversified Equity | 2 years ago | 3021 |
| 15. | Avantis® International Equity Instl | 2 years ago | 3005 |
| 16. | Johnson International | 2 years ago | 2450 |
| 17. | Avantis Responsible International Eq ETF | 2 years ago | 2330 |
| 18. | SGA International Large Cap ADR | 2 years ago | 2196 |
| 19. | FT Tactical Income 65 CA | 3 years ago | 2114 |
| 20. | AlphaDelta Global Dividend Inc Cl Ser F | 2 years ago | 2100 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Morgan Stanley - Brokerage Accounts | 2 years ago | 986487 |
| 2. | Bank of America Corp | 2 years ago | 469714 |
| 3. | FMR Inc | 2 years ago | 439129 |
| 4. | Wells Fargo & Co | 2 years ago | 324982 |
| 5. | Todd Asset Management | 2 years ago | 285888 |
| 6. | BlackRock Inc | 2 years ago | 223833 |
| 7. | Teachers Retirement System Of The State Of Kentucky | 3 years ago | 149340 |
| 8. | Northern Trust Corp | 2 years ago | 130169 |
| 9. | O'Shaughnessy Asset Management LLC | 2 years ago | 81404 |
| 10. | Eagle Global Advisors, LLC | 2 years ago | 78479 |
| 11. | American Century Companies Inc | 2 years ago | 68564 |
| 12. | Boston Common Asset Management, LLC | 2 years ago | 60595 |
| 13. | Henry James International Management Inc. | 2 years ago | 58963 |
| 14. | Arrowstreet Capital Limited Partnership | 2 years ago | 55499 |
| 15. | Envestnet Asset Management Inc | 2 years ago | 49126 |
| 16. | HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | 2 years ago | 47400 |
| 17. | Goldman Sachs Group Inc | 2 years ago | 44862 |
| 18. | Mercer Global Advisors Inc. | 2 years ago | 38693 |
| 19. | Gilman Hill Asset Management, LLC | 2 years ago | 32180 |
| 20. | Natixis Advisors, LLC. | 2 years ago | 31082 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).