Illumina Inc (NASDAQ:ILMN)
161.93 USD
+2.840 1.785%Sponsored Reports
| Previous Close (in USD) | 159.09 |
|---|---|
| Change | +2.840 1.785% |
| 52 W H/L (in USD) | 213.117/89.000 |
| EBITDA (in USD) | 345M |
| PE Ratio | -- |
| Volume | 3100677 |
| Diluted Eps TTM | -8.15 |
| Total Assets (in USD) | 10111M |
|---|---|
| Total Liabilities (in USD) | 4366M |
| Revenue TTM (in USD) | 4493M |
| Cash (in USD) | 1048M |
| Market Cap (in USD) | 16,731.278 M |
| Revenue Per Share TTM | 28.392 |
| Gross Profit TTM (in USD) | 3145M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Illumina Inc
Employees: 10590
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Francis A. deSouza | CEO & Director | 1971 |
| 2. | Dr. Alexander Aravanis M.D., Ph.D. | CTO & Head of Research and Product Devel. | 1977 |
| 3. | Mr. Charles E. Dadswell | Sr. VP, Gen. Counsel & Sec. | 1959 |
| 4. | Ms. Susan H. Tousi | Chief Commercial Officer | 1969 |
| 5. | Stephanie Campos | Pres | NA |
| 6. | Dr. Joydeep Goswami M.B.A., Ph.D. | Chief Strategy & Corp. Devel. Officer and Interim CFO | 1971 |
| 7. | Mr. Kevin Carl Pegels | Chief of Global Operations | NA |
| 8. | Mr. Scott Ericksen | VP & Chief Accounting Officer | 1972 |
| 9. | Ms. Carissa Rollins | Chief Information Officer | NA |
| 10. | Ms. Sallilyn Schwartz | VP of Investor Relations | NA |
Peers
Sector: Healthcare
Industry: Diagnostics & Research
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
TMO
Thermo Fisher Scientific Inc |
+2.920 0.633% | 461.63 | 34.710 | 23.866 | 4.622 | 4.428 | 5.293 | 20.886 |
|
DHR
Danaher Corporation |
-0.590 0.332% | 175.55 | 29.090 | 28.011 | 5.669 | 3.198 | 5.999 | 19.094 |
|
A
Agilent Technologies Inc |
+2.730 2.196% | 125.56 | 34.360 | 26.385 | 6.587 | 7.136 | 6.781 | 23.557 |
|
IDXX
IDEXX Laboratories Inc |
+16.000 2.930% | 549.29 | 49.990 | 45.662 | 11.293 | 27.850 | 11.461 | 34.457 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -4336M | 884M | 856M | 1118M | 894M |
| Minority Interest | - | 0M | 0M | -12M | -44M |
| Net Income | -4404M | 762M | 656M | 1002M | 826M |
| Selling General Administrative | 1297M | 2092M | 941M | 835M | 794M |
| Gross Profit | 2972M | 3154M | 2203M | 2467M | 2300M |
| Reconciled Depreciation | 394M | 251M | 187M | 188M | 179M |
| Ebit | -4179M | -123M | 393M | 985M | 704M |
| Ebitda | -3785M | 128M | 580M | 1173M | 883M |
| Depreciation And Amortization | 394M | 251M | 187M | 188M | 179M |
| Operating Income | -4179M | -123M | 393M | 985M | 883M |
| Other Operating Expenses | 4230M | 4649M | 2659M | 2558M | 2450M |
| Interest Expense | 26M | 61M | 49M | 52M | 57M |
| Tax Provision | 68M | 122M | 200M | 128M | 112M |
| Interest Income | 11M | 919M | 41M | 75M | 44M |
| Net Interest Income | -15M | -61M | -8M | 23M | -13M |
| Income Tax Expense | 68M | 122M | 200M | 128M | 112M |
| Total Revenue | 4584M | 4526M | 3239M | 3543M | 3333M |
| Total Operating Expenses | 7151M | 3277M | 1623M | 1482M | 1417M |
| Cost Of Revenue | 1612M | 1372M | 1036M | 1076M | 1033M |
| Total Other Income Expense Net | -8829M | 1007M | 463M | 133M | 11M |
| Net Income From Continuing Ops | -4404M | 762M | 656M | 990M | 782M |
| Net Income Applicable To Common Shares | -4404M | 762M | 656M | 1002M | 826M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 10111M | 12252M | 15217M | 7585M | 7316M |
| Intangible Assets | 2993M | 3285M | 3250M | 142M | 145M |
| Other Current Assets | 216M | 285M | 295M | 152M | 105M |
| Total Liab | 4366M | 5653M | 4477M | 2891M | 2703M |
| Total Stockholder Equity | 5745M | 6599M | 10740M | 4694M | 4613M |
| Other Current Liab | 987M | 987M | 456M | 355M | 304M |
| Common Stock | 2M | 2M | 2M | 2M | 2M |
| Capital Stock | 2M | 2M | 2M | 2M | 2M |
| Retained Earnings | -19M | 1142M | 5485M | 4723M | 4067M |
| Good Will | 2545M | 3239M | 7113M | 897M | 824M |
| Other Assets | - | 212M | 445M | 609M | 179M |
| Cash | 1048M | 2011M | 1232M | 1810M | 2042M |
| Cash And Equivalents | - | 2011M | 1232M | 1810M | - |
| Total Current Liabilities | 1570M | 2773M | 1093M | 1244M | 665M |
| Current Deferred Revenue | 252M | 245M | 234M | 186M | 167M |
| Net Debt | 1214M | 1468M | 1237M | 45M | -206M |
| Short Term Debt | 86M | 1248M | 71M | 511M | 45M |
| Short Long Term Debt | - | 1248M | - | 511M | - |
| Short Long Term Debt Total | 2262M | 3479M | 2469M | 1855M | 1836M |
| Other Stockholder Equity | 5763M | 5452M | 5236M | -33M | 539M |
| Property Plant Equipment | - | 1091M | 1696M | 922M | 889M |
| Total Current Assets | 2609M | 3561M | 2713M | 4483M | 4451M |
| Long Term Investments | - | - | - | - | 273M |
| Short Term Investments | 6M | 26M | 107M | 1662M | 1372M |
| Net Receivables | 752M | 671M | 648M | 487M | 573M |
| Long Term Debt | 1489M | 1487M | 1695M | 673M | 1141M |
| Inventory | 587M | 568M | 431M | 372M | 359M |
| Accounts Payable | 245M | 293M | 332M | 192M | 149M |
| Accumulated Other Comprehensive Income | -1M | 3M | 17M | 2M | 5M |
| Non Currrent Assets Other | 217M | 423M | 445M | 589M | 388M |
| Non Current Assets Total | 7502M | 8691M | 12504M | 3102M | 2865M |
| Capital Lease Obligations | 773M | 744M | 774M | 671M | 740M |
| Long Term Debt Total | - | 1487M | 1695M | 673M | 1141M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -591M | -1069M | -143M | 1003M | -1402M |
| Total Cashflows From Investing Activities | -591M | -1069M | -554M | 745M | -1813M |
| Total Cash From Financing Activities | 1000M | -51M | -766M | -897M | 594M |
| Net Income | -4404M | 762M | 656M | 990M | 782M |
| Change In Cash | 779M | -578M | -232M | 898M | -81M |
| Begin Period Cash Flow | 1232M | 1810M | 2042M | 1144M | 1225M |
| End Period Cash Flow | 2011M | 1232M | 1810M | 2042M | 1144M |
| Total Cash From Operating Activities | 392M | 545M | 1080M | 1051M | 1142M |
| Depreciation | 394M | 251M | 187M | 188M | 179M |
| Other Cashflows From Investing Activities | -305M | -1069M | -222M | -49M | -115M |
| Dividends Paid | - | - | - | - | 735M |
| Change To Inventory | -135M | -58M | -12M | 25M | -53M |
| Sale Purchase Of Stock | 63M | 60M | -736M | -324M | -201M |
| Other Cashflows From Financing Activities | 937M | 406M | -91M | -82M | 1488M |
| Capital Expenditures | 466M | 208M | 189M | 209M | 296M |
| Change In Working Capital | 204M | -152M | 73M | -194M | -18M |
| Other Non Cash Items | 3855M | -994M | -147M | -138M | 24M |
| Free Cash Flow | -74M | 337M | 891M | 842M | 846M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Janus Inst Mid Cap Growth CF | 2 years ago | 899120 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 4992863 |
| 3. | Vanguard Institutional 500 Index Trust | 2 years ago | 4002423 |
| 4. | Edgewood Growth Instl | 2 years ago | 3664953 |
| 5. | Vanguard Mid Cap Index Institutional | 2 years ago | 3452174 |
| 6. | Vanguard International Growth Inv | 2 years ago | 2992746 |
| 7. | Invesco QQQ Trust | 2 years ago | 2985855 |
| 8. | AF High Growth (AFRIS) | 2 years ago | 2777455 |
| 9. | Fidelity 500 Index | 2 years ago | 1919204 |
| 10. | SPDR® S&P 500 ETF Trust | 2 years ago | 1865504 |
| 11. | Janus Concentrated Growth CF | 2 years ago | 1639363 |
| 12. | Janus Henderson Forty S | 2 years ago | 1639363 |
| 13. | iShares Core S&P 500 ETF | 2 years ago | 1635419 |
| 14. | Vanguard Health Care Inv | 2 years ago | 1589864 |
| 15. | Vanguard Growth Index Investor | 2 years ago | 1520577 |
| 16. | American Funds Fundamental Invs A | 2 years ago | 1435712 |
| 17. | Capital Group Fundamental Invtrs Comp | 2 years ago | 1435712 |
| 18. | Global Balanced (AFRIS) | 2 years ago | 1274144 |
| 19. | iShares Biotechnology ETF | 2 years ago | 1172114 |
| 20. | Health Care Select Sector SPDR® ETF | 2 years ago | 1156164 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 18178513 |
| 2. | BlackRock Inc | 2 years ago | 13302999 |
| 3. | Edgewood Management LLC | 2 years ago | 6878495 |
| 4. | State Street Corporation | 2 years ago | 6723616 |
| 5. | Baillie Gifford & Co Limited. | 2 years ago | 5736418 |
| 6. | Loomis, Sayles & Company LP | 2 years ago | 4424688 |
| 7. | HHG PLC | 2 years ago | 4402380 |
| 8. | Morgan Stanley - Brokerage Accounts | 2 years ago | 3698229 |
| 9. | Geode Capital Management, LLC | 2 years ago | 3634176 |
| 10. | WCM Investment Management | 2 years ago | 3377221 |
| 11. | Wellington Management Company LLP | 2 years ago | 3239021 |
| 12. | Bank of New York Mellon Corp | 2 years ago | 2908135 |
| 13. | AllianceBernstein L.P. | 2 years ago | 2683543 |
| 14. | Amvescap Plc. | 2 years ago | 2608859 |
| 15. | GuardCap Asset Management Limited | 2 years ago | 2046802 |
| 16. | Capital World Investors | 2 years ago | 1951690 |
| 17. | NORGES BANK | 2 years ago | 1900571 |
| 18. | Goldman Sachs Group Inc | 2 years ago | 1659028 |
| 19. | Nuveen Asset Management, LLC | 2 years ago | 1652728 |
| 20. | Bank of America Corp | 2 years ago | 1514168 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).