Forestar Group Inc (NYSE:FOR)
28.18 USD
-0.300 1.053%Sponsored Reports
| Previous Close (in USD) | 28.48 |
|---|---|
| Change | -0.300 1.053% |
| 52 W H/L (in USD) | 30.740/18.500 |
| EBITDA (in USD) | 212.2M |
| PE Ratio | 8.18 |
| Volume | 145867 |
| Diluted Eps TTM | 3.27 |
| Total Assets (in USD) | 3137M |
|---|---|
| Total Liabilities (in USD) | 1368.1M |
| Revenue TTM (in USD) | 1685M |
| Cash (in USD) | 379.2M |
| Market Cap (in USD) | 1,360.854 M |
| Revenue Per Share TTM | 33.093 |
| Gross Profit TTM (in USD) | 363.5M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Forestar Group Inc
2221 East Lamar Boulevard, Arlington, TX, United States, 76006
817 769 1860
Employees: 433
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Donald J. Tomnitz | Exec. Chairman | 1948 |
| 2. | Mr. Daniel C. Bartok | Chief Exec. Officer | 1956 |
| 3. | Mr. James D. Allen CPA | Exec. VP, CFO & Treasurer | 1960 |
| 4. | Mr. Mark Stephen Walker | Exec. VP & COO | 1976 |
| 5. | Ms. Katie Smith | Director of Fin. & Investor Relations | NA |
| 6. | Ashley Dagley | Sr. VP & Corp. Sec. | NA |
| 7. | Mr. Donald J. Tomnitz | Executive Chairman of the Board | 1948 |
| 8. | Mr. Anthony W. Oxley | President, CEO & Director | 1965 |
| 9. | Mr. James D. Allen CPA | Executive VP, CFO & Treasurer | 1960 |
| 10. | Mr. Mark Stephen Walker | Executive VP & COO | 1976 |
Peers
Sector: Real Estate
Industry: Real Estate - Development
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
SUHJF
Sun Hung Kai Properties Limited |
0.000 0.000% | 18.83 | 9.970 | 8.897 | 0.429 | 0.396 | 0.630 | 1.275 |
|
SUHJY
Sun Hung Kai Properties Ltd |
-0.570 3.610% | 15.35 | 9.960 | 8.703 | 0.438 | 0.388 | 0.630 | 1.275 |
|
CRBJF
China Resources Land Ltd |
0.000 0.000% | 3.8 | 7.310 | 5.831 | 0.096 | 0.638 | 1.284 | 6.423 |
|
CRBJY
China Resources Land Ltd ADR |
+0.930 1.990% | 47.66 | 7.210 | 6.053 | 0.095 | 0.663 | 1.284 | 6.423 |
Income Statement
(Currency in USD)| Breakdown | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 219.3M | 270.1M | 221.6M | 235.8M | 146.6M |
| Minority Interest | - | - | - | 0M | -0.3M |
| Net Income | 167.9M | 203.4M | 166.9M | 178.8M | 110.2M |
| Selling General Administrative | 154.4M | 118.5M | 97.7M | 93.6M | 68.4M |
| Gross Profit | 363.5M | 359.3M | 304.1M | 324M | 229.2M |
| Reconciled Depreciation | 3.5M | 3M | - | 2.7M | 2.7M |
| Ebit | 219.3M | 240.8M | - | 224.5M | 173.7M |
| Ebitda | 222.8M | 243.8M | - | 227.2M | 176.4M |
| Depreciation And Amortization | 3.5M | 3M | - | 2.7M | 2.7M |
| Operating Income | 209.1M | 240.8M | 208M | 224.5M | 173.7M |
| Other Operating Expenses | 1453.3M | 1268.6M | - | 1288.7M | 1165M |
| Interest Expense | - | - | - | 1M | 27.4M |
| Tax Provision | 51.4M | 66.7M | 54.7M | 57M | 36.1M |
| Interest Income | 6.3M | 19.8M | 13.6M | 1M | 1.2M |
| Net Interest Income | 6.3M | 19.8M | 13.6M | 1M | 1.2M |
| Income Tax Expense | 51.4M | 66.7M | - | 57M | 36.1M |
| Total Revenue | 1662.4M | 1509.4M | 1436.9M | 1519.1M | 1325.8M |
| Total Operating Expenses | 154.4M | 118.5M | 1230.5M | 93.6M | 68.4M |
| Cost Of Revenue | 1298.9M | 1150.1M | 1132.8M | 1195.1M | 1096.6M |
| Total Other Income Expense Net | 10.2M | 29.3M | 1.6M | 11.3M | -27.1M |
| Net Income From Continuing Ops | 167.9M | 203.4M | 166.9M | 178.8M | 110.5M |
| Net Income Applicable To Common Shares | 167.9M | 203.4M | 166.9M | 178.8M | 110.2M |
Balance Sheet
(Currency in USD)| Breakdown | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Total Assets | 3137M | 2840.1M | 2470.7M | 2343M | 2101.7M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 17.5M | 13.2M | - | 28.9M | 25.8M |
| Total Liab | 1368.1M | 1245M | 1101.8M | 1143.7M | 1085.8M |
| Total Stockholder Equity | 1767.9M | 1594.1M | 1368.9M | 1198.3M | 1014.9M |
| Other Current Liab | 173.6M | 173.4M | - | 172.2M | 1.3M |
| Common Stock | 50.7M | 50.7M | 49.9M | 49.8M | 49.6M |
| Capital Stock | 50.8M | 50.7M | 49.9M | 49.8M | 49.6M |
| Retained Earnings | 1046.1M | 878.2M | 674.8M | 507.9M | 329.1M |
| Good Will | - | - | - | - | - |
| Other Assets | 2351.8M | 2301.3M | - | 2072M | 2101M |
| Cash | 379.2M | 481.2M | 616M | 264.8M | 153.6M |
| Cash And Equivalents | 379.2M | 481.2M | 616M | 264.8M | 153.6M |
| Total Current Liabilities | 442.7M | 455.2M | 233.7M | 264.6M | 208.6M |
| Current Deferred Revenue | 198.1M | 179.1M | - | 20.2M | 104.5M |
| Net Debt | 437.9M | 235.4M | 79M | 441.2M | 550.9M |
| Short Term Debt | 9.9M | 0M | - | 0M | 55.4M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 817.1M | 716.6M | - | 706M | 704.5M |
| Other Stockholder Equity | 671M | 665.2M | - | 640.6M | 636.2M |
| Property Plant Equipment | 2666.9M | 2282.9M | 1796.2M | 5.7M | 2.9M |
| Total Current Assets | 418.3M | 531.7M | 616M | 264.8M | 153.6M |
| Long Term Investments | 0M | 0.3M | 0.5M | 0.5M | 0.9M |
| Short Term Investments | - | - | - | 0.5M | - |
| Net Receivables | 21.6M | 37.3M | - | 11.4M | 1.1M |
| Long Term Debt | 802.7M | 706.4M | 695M | 706M | 704.5M |
| Inventory | - | - | - | -40.3M | - |
| Accounts Payable | 71M | 85.9M | 68.4M | 72.2M | 47.4M |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Non Currrent Assets Other | 2662.4M | 2268M | 58M | 2072M | 1944.3M |
| Non Current Assets Total | 2718.7M | 2308.4M | 1854.7M | 2078.2M | 1948.1M |
| Capital Lease Obligations | 14.4M | 10.2M | - | 8.1M | 7.3M |
| Long Term Debt Total | 802.7M | 706.4M | 695M | 706M | 704.5M |
Cash Flow
(Currency in USD)| Breakdown | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Investments | 3.2M | 7.3M | - | 1.6M | 2.6M |
| Total Cashflows From Investing Activities | 3.2M | 7.3M | - | 1.3M | 1M |
| Total Cash From Financing Activities | 92.5M | 16.3M | - | 1.2M | 61.4M |
| Net Income | 167.9M | 203.4M | 166.9M | 178.8M | 110.5M |
| Change In Cash | -102M | -134.8M | - | 111.2M | -240.7M |
| Begin Period Cash Flow | 481.2M | 616M | 264.8M | 153.6M | 394.3M |
| End Period Cash Flow | 379.2M | 481.2M | - | 264.8M | 153.6M |
| Total Cash From Operating Activities | -197.7M | -158.4M | - | 108.7M | -303.1M |
| Depreciation | 3.5M | 3M | - | 2.7M | 2.7M |
| Other Cashflows From Investing Activities | 3.2M | 9.5M | - | 4.8M | 2.6M |
| Dividends Paid | - | - | - | - | -458M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -1.8M | -3.4M | - | -0.5M | -0.6M |
| Other Cashflows From Financing Activities | 0.5M | 7.3M | - | 1.3M | 908.6M |
| Capital Expenditures | 2.2M | 2.2M | 0M | 3.5M | 1.6M |
| Change In Working Capital | -398.4M | -381.5M | - | -96.7M | -456.6M |
| Other Non Cash Items | 3.3M | -5.4M | - | 8.1M | 18.5M |
| Free Cash Flow | -199.9M | -160.6M | - | 105.2M | -304.7M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Real Estate Index Investor | 2 months ago | 756125 |
| 2. | Avantis US Small Cap Value ETF | 2 months ago | 694980 |
| 3. | DFA US Small Cap Value I | 3 months ago | 679574 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 642441 |
| 5. | iShares Russell 2000 ETF | 2 months ago | 480594 |
| 6. | Vanguard Small Cap Index | 2 months ago | 467511 |
| 7. | Swedbank Robur Small Cap USA A | 3 months ago | 450000 |
| 8. | First Eagle US Small Cap Strategy | 5 months ago | 433454 |
| 9. | Heartland Value Investor | 3 months ago | 400000 |
| 10. | Heartland Value Strategy | 2 months ago | 400000 |
| 11. | First Eagle Small Cap Opportunity I | 3 months ago | 368961 |
| 12. | Columbia Small Cap Value Discv A | 2 months ago | 344656 |
| 13. | DFA US Targeted Value I | 3 months ago | 342030 |
| 14. | Columbia Small Cap Value Discovery Fund | 5 months ago | 329056 |
| 15. | Dimensional US Targeted Value ETF | 2 months ago | 311788 |
| 16. | Vanguard Small Cap Value Index Inv | 2 months ago | 299159 |
| 17. | Dimensional US Small Cap Value ETF | 2 months ago | 245231 |
| 18. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 216616 |
| 19. | DFA US Small Cap I | 3 months ago | 209963 |
| 20. | Goldman Sachs Small Cap Value A | 2 months ago | 187802 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 5 months ago | 2813034 |
| 2. | Dimensional Fund Advisors, Inc. | 5 months ago | 2775459 |
| 3. | BlackRock Inc | 8 months ago | 1564541 |
| 4. | American Century Companies Inc | 5 months ago | 737769 |
| 5. | Geode Capital Management, LLC | 5 months ago | 508877 |
| 6. | Heartland Advisors Inc | 5 months ago | 506450 |
| 7. | Ameriprise Financial Inc | 8 months ago | 503095 |
| 8. | Royal Bank of Canada | 8 months ago | 500375 |
| 9. | Arnhold & S. Bleichroeder Advisers, LLC | 5 months ago | 495769 |
| 10. | Swedbank AB | 5 months ago | 470000 |
| 11. | State Street Corp | 8 months ago | 455450 |
| 12. | The Goldman Sachs Group Inc | 5 months ago | 437626 |
| 13. | Woodson Capital Management, LP | 5 months ago | 430000 |
| 14. | AQR Capital Management LLC | 5 months ago | 332000 |
| 15. | JPMorgan Chase & Co | 8 months ago | 329680 |
| 16. | Oakum Bay Capital LLC | 5 months ago | 313145 |
| 17. | Denali Advisors LLC | 5 months ago | 295165 |
| 18. | Jacobs Levy Equity Management, Inc. | 5 months ago | 266112 |
| 19. | Morgan Stanley - Brokerage Accounts | 8 months ago | 213014 |
| 20. | Northern Trust Corp | 8 months ago | 192440 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).