Figs Inc (NYSE:FIGS)
11.87 USD
+0.170 1.453%Sponsored Reports
| Previous Close (in USD) | 11.7 |
|---|---|
| Change | +0.170 1.453% |
| 52 W H/L (in USD) | 17.480/3.820 |
| EBITDA (in USD) | 47.182M |
| PE Ratio | 83.74 |
| Volume | 2189697 |
| Diluted Eps TTM | 0.19 |
| Total Assets (in USD) | 579.996M |
|---|---|
| Total Liabilities (in USD) | 142.534M |
| Revenue TTM (in USD) | 631.098M |
| Cash (in USD) | 81.985M |
| Market Cap (in USD) | 2,647.060 M |
| Revenue Per Share TTM | 3.861 |
| Gross Profit TTM (in USD) | 419.839M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Figs Inc
Employees: 330
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Heather L. Hasson | Co-Founder & Exec. Chairman | 1982 |
| 2. | Ms. Catherine Spear | Co-Founder, CEO & Director | 1984 |
| 3. | Ms. Daniella Turenshine | Chief Financial Officer | 1990 |
| 4. | Mr. Todd A. Maron | Chief Legal Officer & Sec. | NA |
| 5. | Ms. Jami Pinto | Chief Global Product & Sustainability Officer | NA |
| 6. | Ms. Heather L. Hasson | Co-Founder & Executive Chairman | 1982 |
| 7. | Ms. Catherine Eva Spear | Co-Founder, CEO & Director | 1984 |
| 8. | Ms. Sarah Oughtred | Chief Financial Officer | 1983 |
| 9. | Mr. Mark Bixby | Chief Technology Officer | NA |
| 10. | Mr. Thomas D. Shaw C.F.A. | Senior Vice President of Investor Relations | NA |
Peers
Sector: Consumer Cyclical
Industry: Apparel Manufacturing
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
HNNMY
H & M Hennes & Mauritz AB ADR |
-0.030 0.857% | 3.47 | 21.070 | 19.802 | 0.102 | 5.013 | 1.189 | 7.059 |
|
MONRF
Moncler S.p.A. |
0.000 0.000% | 63 | 28.250 | 23.095 | 5.951 | 5.570 | 6.013 | 15.465 |
|
MONRY
Moncler S.p.A. |
-0.823 1.320% | 62.61 | 27.910 | 22.422 | 5.779 | 5.409 | 6.013 | 15.465 |
|
GIL
Gildan Activewear Inc. |
-0.260 0.449% | 57.5 | 23.180 | 13.736 | 3.098 | 3.103 | 4.240 | 20.833 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 47.207M | 14.34M | 40.807M | 38.727M | 9.859M |
| Minority Interest | - | - | - | - | - |
| Net Income | 34.25M | 2.72M | 22.637M | 21.186M | -9.556M |
| Selling General Administrative | 142.736M | 142.883M | 140.675M | 120.653M | 149.602M |
| Gross Profit | 419.839M | 375.623M | 376.963M | 354.46M | 301.221M |
| Reconciled Depreciation | 9.035M | 6.694M | 2.765M | 1.924M | 1.424M |
| Ebit | 47.207M | 2.265M | 34.045M | 37.666M | 10.983M |
| Ebitda | 56.242M | 8.959M | 36.987M | 39.59M | 11.522M |
| Depreciation And Amortization | 9.035M | 6.694M | 2.942M | 1.924M | 0.539M |
| Operating Income | 38.147M | 2.265M | 34.045M | 37.666M | 10.983M |
| Other Operating Expenses | 592.951M | 553.293M | 511.601M | 468.169M | 408.608M |
| Interest Expense | - | - | 6.775M | 1.061M | 0.239M |
| Tax Provision | 12.957M | 11.62M | 11.91M | 17.541M | 19.415M |
| Interest Income | 8.748M | 11.242M | 5.519M | 1.708M | - |
| Net Interest Income | 8.748M | 11.242M | 5.519M | 1.708M | -0.239M |
| Income Tax Expense | 12.957M | 11.62M | 18.17M | 17.541M | 19.415M |
| Total Revenue | 631.098M | 555.558M | 545.646M | 505.835M | 419.591M |
| Total Operating Expenses | 381.692M | 373.358M | 342.918M | 316.794M | 290.238M |
| Cost Of Revenue | 211.259M | 179.935M | 168.683M | 151.375M | 118.37M |
| Total Other Income Expense Net | 9.06M | 12.075M | 6.762M | 1.061M | -1.124M |
| Net Income From Continuing Ops | 34.25M | 2.72M | 16.028M | 21.186M | -9.556M |
| Net Income Applicable To Common Shares | - | - | - | 21.186M | -9.556M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 579.996M | 509.787M | 473.209M | 395.064M | 311.751M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 12.2M | 13.268M | 12.455M | 11.883M | 1.162M |
| Total Liab | 142.534M | 132.655M | 96.359M | 87.325M | 66.178M |
| Total Stockholder Equity | 437.462M | 377.132M | 376.85M | 307.739M | 245.573M |
| Other Current Liab | 55.905M | 61.828M | 18.207M | 44.293M | 5.59M |
| Common Stock | 0.016M | 0.015M | 0.016M | 0.016M | 0.016M |
| Capital Stock | 0.016M | 0.015M | 0.016M | 0.016M | 0.016M |
| Retained Earnings | 98.724M | 64.474M | 61.754M | 39.117M | 17.931M |
| Good Will | - | - | - | - | - |
| Other Assets | - | - | - | 12.228M | 10.799M |
| Cash | 81.985M | 85.645M | 144.173M | 159.775M | 195.374M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 90.523M | 90.142M | 57.292M | 71.393M | 62.393M |
| Current Deferred Revenue | 3.99M | 4.612M | 10.4M | 2.786M | 0.596M |
| Net Debt | -21.981M | -32.619M | -97.059M | -140.611M | -195.374M |
| Short Term Debt | 8.175M | 10.596M | 8.23M | 3.408M | 41.603M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 60.004M | 53.026M | 47.114M | 19.164M | 20.271M |
| Other Stockholder Equity | 338.526M | 312.622M | 315.075M | 268.606M | 227.626M |
| Property Plant Equipment | - | - | - | 26.336M | 7.613M |
| Total Current Assets | 447.285M | 382.766M | 385.659M | 356.5M | 293.339M |
| Long Term Investments | 27.735M | 27.534M | 0M | - | - |
| Short Term Investments | 218.863M | 159.469M | 102.522M | - | - |
| Net Receivables | 6.271M | 8.625M | 7.469M | 6.866M | 2.441M |
| Long Term Debt | - | - | - | - | - |
| Inventory | 127.966M | 115.759M | 119.04M | 177.976M | 86.068M |
| Accounts Payable | 18.187M | 9.401M | 14.749M | 20.906M | 14.604M |
| Accumulated Other Comprehensive Income | 0.196M | 0.021M | 0.005M | - | - |
| Non Currrent Assets Other | 1.717M | 2.073M | 1.336M | 1.257M | 0.56M |
| Non Current Assets Total | 132.711M | 127.021M | 87.55M | 38.564M | 18.412M |
| Capital Lease Obligations | 60.004M | 53.026M | 47.114M | 19.164M | - |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | -55.793M | -94.924M | -59.08M | -5.848M | -2.712M |
| Total Cashflows From Investing Activities | -63.961M | -94.924M | -117.187M | -5.848M | -2.712M |
| Total Cash From Financing Activities | -0.969M | -44.766M | 0.67M | 3.522M | 75.572M |
| Net Income | 34.25M | 2.72M | 22.637M | 21.186M | -9.556M |
| Change In Cash | -3.66M | -58.528M | -15.602M | -37.655M | 139.297M |
| Begin Period Cash Flow | 85.645M | 144.173M | 159.775M | 197.43M | 58.133M |
| End Period Cash Flow | 81.985M | 85.645M | 144.173M | 159.775M | 197.43M |
| Total Cash From Operating Activities | 61.17M | 81.162M | 100.915M | -35.329M | 66.437M |
| Depreciation | 9.035M | 6.694M | 2.942M | 1.924M | 1.424M |
| Other Cashflows From Investing Activities | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | -12.207M | 3.281M | 58.936M | -91.908M | -36.333M |
| Sale Purchase Of Stock | -2.688M | -45.454M | -0.246M | - | 0.127M |
| Other Cashflows From Financing Activities | -0.969M | 0.438M | -0.246M | 3.522M | -20.309M |
| Capital Expenditures | 8.168M | 17.021M | 16.348M | 5.348M | 2.712M |
| Change In Working Capital | -14.714M | 19.685M | 35.672M | -97.546M | -2.838M |
| Other Non Cash Items | 6.269M | 2.742M | 1.185M | 2.381M | -145.99M |
| Free Cash Flow | 53.002M | 64.141M | 84.567M | -40.677M | 63.725M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Baron Growth Retail | 2 months ago | 12368569 |
| 2. | Baron Growth Strategy | 2 months ago | 12368569 |
| 3. | Baron Focused Growth Retail | 2 months ago | 9000000 |
| 4. | Baron Focused Growth Strategy | 2 months ago | 9000000 |
| 5. | Baron All Cap Focused Growth Strategy | 5 months ago | 4590000 |
| 6. | CT (Lux) American Smaller Com 9U USD | 3 months ago | 3053041 |
| 7. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 2713203 |
| 8. | LVIP Baron Growth Opportunities Svc | 5 months ago | 2304669 |
| 9. | iShares Russell 2000 ETF | 2 months ago | 2165755 |
| 10. | Vanguard Small Cap Index | 2 months ago | 2006803 |
| 11. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 1744751 |
| 12. | CT American Smaller Coms(US) InstAccGBP | 3 months ago | 1598548 |
| 13. | FullerThaler Behavioral Small-Cap Growth | 2 months ago | 1443862 |
| 14. | VY® Baron Growth I | 4 months ago | 1226106 |
| 15. | Vanguard Small Cap Growth Index Inv | 2 months ago | 1122447 |
| 16. | Nuveen Quant Small Cap Equity R6 | 3 months ago | 1026160 |
| 17. | T. Rowe Price Small-Cap Value | 2 months ago | 950034 |
| 18. | Fidelity Small Cap Index | 4 months ago | 857424 |
| 19. | Heptagon Driehaus US Micro Cap Eq C$ Acc | 3 months ago | 785048 |
| 20. | Fidelity Extended Market Index | 3 months ago | 784536 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BAMCO Inc | 5 months ago | 59959449 |
| 2. | Ameriprise Financial Inc | 8 months ago | 12656464 |
| 3. | T. Rowe Price Investment Management,Inc. | 5 months ago | 9923177 |
| 4. | Vanguard Group Inc | 5 months ago | 9609521 |
| 5. | BlackRock Inc | 8 months ago | 8361773 |
| 6. | Divisadero Street Capital Management, LP | 5 months ago | 4410632 |
| 7. | Marshall Wace Asset Management Ltd | 5 months ago | 4297868 |
| 8. | Dimensional Fund Advisors, Inc. | 5 months ago | 3295275 |
| 9. | Geode Capital Management, LLC | 5 months ago | 2957667 |
| 10. | State Street Corp | 8 months ago | 2338626 |
| 11. | Driehaus Capital Management LLC | 5 months ago | 2043417 |
| 12. | Jacobs Levy Equity Management, Inc. | 5 months ago | 1785376 |
| 13. | Renaissance Technologies Corp | 5 months ago | 1765200 |
| 14. | Morgan Stanley - Brokerage Accounts | 8 months ago | 1554658 |
| 15. | Arrowstreet Capital Limited Partnership | 5 months ago | 1523353 |
| 16. | Bank of New York Mellon Corp | 8 months ago | 1510466 |
| 17. | D. E. Shaw & Co LP | 5 months ago | 1295986 |
| 18. | Nuveen, LLC | 5 months ago | 1263557 |
| 19. | Two Sigma Investments LLC | 5 months ago | 1207212 |
| 20. | Black Creek Investment Management Inc | 5 months ago | 1195961 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).