AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Vertical Aerospace Ltd (NYSE:EVTL)
2.53 USD
-0.130 4.887%Sponsored Reports
Loading...
| Previous Close (in USD) | 2.66 |
|---|---|
| Change | -0.130 4.887% |
| 52 W H/L (in USD) | 7.600/1.900 |
| EBITDA (in USD) | -126.347M |
| PE Ratio | 0.37 |
| Volume | 2024570 |
| Diluted Eps TTM | 7.71 |
| Total Assets (in USD) | 104.986M |
|---|---|
| Total Liabilities (in USD) | 226.218M |
| Revenue TTM (in USD) | -- |
| Cash (in USD) | 70.182M |
| Market Cap (in USD) | 292.658 M |
| Revenue Per Share TTM | -- |
| Gross Profit TTM (in USD) | 0.068M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Vertical Aerospace Ltd
Vertical Aerospace Ltd., an aerospace and technology company, engages in designing, manufacturing, and selling zero operating emission electric vertical takeoff and landing (eVTOL) aircraft for use in the advanced air mobility market in the United Kingdom. It involves in developing its flagship VX4, an eVTOL aircraft. Vertical Aerospace Ltd. was founded in 2016 and is headquartered in Bristol, the United Kingdom.
Employees: 434
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Stephen Fitzpatrick | Founder, CEO & Exec. Director | 1978 |
| 2. | Mr. Michael Cervenka | Pres & Exec. Director | 1976 |
| 3. | Mr. Vincent Casey | CFO & Exec. Director | 1984 |
| 4. | Paul Harper | Head of Certification | NA |
| 5. | Eric Samson | Head of Engineering | NA |
| 6. | Paul Cotton | Head of Independent Systems Monitoring | NA |
| 7. | Mr. Stuart Simpson | CEO & Executive Director | 1968 |
| 8. | Mr. John Maloney | Principal Financial & Accounting Officer | 1982 |
| 9. | Mr. Stephen Fitzpatrick | Founder | 1977 |
| 10. | Mr. Mark Vincent Higson | Chief Operating Officer | 1956 |
Peers
Sector: Industrials
Industry: Aerospace & Defense
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
GE
GE Aerospace |
-3.080 0.969% | 313.44 | 35.570 | 40.816 | 6.533 | 16.984 | 7.094 | 26.968 |
|
BA
The Boeing Company |
-7.120 3.271% | 216.1 | 88.370 | 153.846 | 1.925 | 31.613 | 2.205 | 26.806 |
|
EADSY
Airbus Group NV |
-1.240 2.478% | 49.24 | 26.900 | 24.390 | 2.257 | 5.351 | 1.792 | 12.831 |
|
EADSF
Airbus Group SE |
-2.000 0.995% | 195 | 25.860 | 24.213 | 2.148 | 5.304 | 1.792 | 12.831 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 190.76M | -781.195M | -82.607M | -94.375M | -245.224M |
| Minority Interest | - | - | - | - | - |
| Net Income | 227.823M | -781.24M | -59.946M | -76.11M | -245.784M |
| Selling General Administrative | 53.627M | 44.691M | 40.901M | 54.889M | 264.368M |
| Gross Profit | -1.913M | -3.454M | -3.374M | 0M | 0.068M |
| Reconciled Depreciation | 1.956M | 2.703M | 2.714M | 2.182M | 0.942M |
| Ebit | -126.447M | -61.167M | -66.248M | -98.107M | -277.239M |
| Ebitda | -124.534M | -60.079M | -63.534M | -95.418M | -276.286M |
| Depreciation And Amortization | 1.913M | 1.088M | 2.714M | 2.689M | 0.953M |
| Operating Income | -126.447M | -61.167M | -101.948M | -98.107M | -277.239M |
| Other Operating Expenses | 126.447M | 61.167M | 101.948M | 98.107M | 277.371M |
| Interest Expense | 0.188M | 705.05M | 16.359M | 15.04M | 0.56M |
| Tax Provision | -30.341M | 0.045M | -22.661M | 0M | 0M |
| Interest Income | 308.731M | 2.162M | 3.356M | 0.623M | - |
| Net Interest Income | 308.539M | -702.97M | -13.104M | -14.533M | -0.549M |
| Income Tax Expense | -37.064M | 0.045M | -22.661M | -18.265M | 0.56M |
| Total Revenue | 0M | 0M | 0M | 0M | 0.132M |
| Total Operating Expenses | 124.534M | 130.178M | 128.73M | 98.107M | 277.307M |
| Cost Of Revenue | 1.913M | 3.454M | 3.374M | 0M | 0.064M |
| Total Other Income Expense Net | 317.207M | -720.028M | 19.341M | 3.732M | 32.015M |
| Net Income From Continuing Ops | 232.928M | -781.24M | -59.946M | -94.375M | -245.224M |
| Net Income Applicable To Common Shares | - | - | - | - | -245.224M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 104.986M | 47.732M | 84.085M | 151.236M | 233.329M |
| Intangible Assets | - | 0.132M | 1.018M | 2.048M | 2.735M |
| Other Current Assets | 8.341M | 2.813M | 23.178M | - | 6.571M |
| Total Liab | 226.218M | 547.073M | 133.864M | 143.918M | 171.768M |
| Total Stockholder Equity | -121.232M | -499.341M | -49.779M | 7.318M | 61.561M |
| Other Current Liab | 33.687M | 10.575M | 13.068M | 16.538M | 10.73M |
| Common Stock | 0.079M | 0.055M | 0.017M | 0.016M | 0.016M |
| Capital Stock | 0.079M | 0.055M | 0.017M | 0.016M | 0.016M |
| Retained Earnings | -915.96M | -1152.283M | -394.257M | -344.752M | -250.123M |
| Good Will | - | - | 0M | 0M | 1.473M |
| Other Assets | - | - | - | - | - |
| Cash | 70.182M | 22.556M | 48.68M | 62.927M | 212.66M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 222.776M | 16.6M | 18.418M | 21.508M | 51.319M |
| Current Deferred Revenue | - | - | 13.142M | - | 33.512M |
| Net Debt | 121.212M | -20.355M | -46.06M | -59.766M | -210.718M |
| Short Term Debt | 189.089M | 0.581M | 0.643M | 0.516M | 0.362M |
| Short Long Term Debt | 188.526M | 524.242M | 109.291M | - | - |
| Short Long Term Debt Total | 191.394M | 2.201M | 2.62M | 3.161M | 1.942M |
| Other Stockholder Equity | 658.057M | 553.588M | 257.704M | 257.197M | 498.477M |
| Property Plant Equipment | - | - | - | - | 3.803M |
| Total Current Assets | 99.596M | 42.553M | 76.793M | 143.377M | 225.318M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | 0M | 0M | 59.886M | - |
| Net Receivables | 21.072M | 17.184M | 4.935M | 11.695M | 6.087M |
| Long Term Debt | - | - | 109.291M | - | - |
| Inventory | - | - | 6.734M | - | - |
| Accounts Payable | 9.573M | 5.444M | 3.726M | 4.454M | 6.715M |
| Accumulated Other Comprehensive Income | 136.592M | 99.299M | 86.757M | -249.895M | -186.809M |
| Non Currrent Assets Other | - | - | - | -0.002M | - |
| Non Current Assets Total | 5.391M | 5.179M | 7.292M | 7.859M | 8.011M |
| Capital Lease Obligations | 3.205M | 2.201M | 2.62M | 3.161M | 1.942M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 0M | 1.734M | 61.38M | -62.957M | -3.354M |
| Total Cashflows From Investing Activities | -0.284M | 1.734M | 61.38M | - | -3.354M |
| Total Cash From Financing Activities | 125.014M | 18.765M | 0.169M | 7.249M | 244.713M |
| Net Income | 227.823M | -781.24M | -59.946M | -94.375M | -245.224M |
| Change In Cash | 47.637M | -26.124M | -14.247M | -149.733M | 211.821M |
| Begin Period Cash Flow | 22.545M | 48.68M | 62.927M | 212.66M | 0.839M |
| End Period Cash Flow | 70.182M | 22.556M | 48.68M | 62.927M | 212.66M |
| Total Cash From Operating Activities | -78.115M | -46.293M | -74.7M | -103.714M | -27.55M |
| Depreciation | 1.913M | 2.703M | 2.714M | 2.182M | 0.942M |
| Other Cashflows From Investing Activities | - | 2.162M | 63.641M | - | 0.001M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | - | - | - | - | - |
| Other Cashflows From Financing Activities | -1.014M | 3.907M | 61.38M | 7.733M | 178.433M |
| Capital Expenditures | 0.284M | 0.428M | 2.261M | 2.007M | 3.355M |
| Change In Working Capital | 18.932M | -10.351M | 4.399M | -33.009M | 34.675M |
| Other Non Cash Items | -326.783M | 735.064M | 0.785M | -1.701M | -32.015M |
| Free Cash Flow | -78.398M | -46.721M | -76.961M | -105.721M | -30.905M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | WisdomTree Battery Solutions ETF USD Acc | 2 months ago | 713674 |
| 2. | Defiance Drone and Modern Warfare ETF | 2 months ago | 496651 |
| 3. | Frontier Small Cap Growth | 5 months ago | 315160 |
| 4. | Undly L&G Future World UK Eq Idx Fd | 2 months ago | 253789 |
| 5. | WisdomTree Physcl AI,HmndsandDrnsETF$Acc | 2 months ago | 167680 |
| 6. | Frontier Small Cap Growth CIT Class C | 5 months ago | 92407 |
| 7. | AMG Frontier Small Cap Growth I | 2 months ago | 73987 |
| 8. | Undrly Fid DC L&G Fut Wld Mlt Asst MAGJ | 2 months ago | 64055 |
| 9. | Undrly Future World Global Equity Idx Lf | 2 months ago | 53121 |
| 10. | State Street® SPDR® S&P® Intl Sm Cp ETF | 2 months ago | 52868 |
| 11. | Undrly Future Wld Glb Eq Idx GBP Hdg Lf | 2 months ago | 25529 |
| 12. | L&G Fut Wld ESG Tilted & Optd UKIdxL£Acc | 3 months ago | 11900 |
| 13. | Themes Transatlantic Defense ETF | 2 months ago | 8808 |
| 14. | Carbon Collective Climate Sol US Eq ETF | 2 months ago | 3998 |
| 15. | FID DC L&G Retirement Income MA Fund | 2 months ago | 2136 |
| 16. | FTIS Custom Option Solutions | 5 months ago | 350 |
| 17. | Man Balanced Managed Retail Acc A | 9 months ago | 112 |
| 18. | UWS GLG Stockmarket Managed B | 9 months ago | 56 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Mudrick Capital Management LP | 5 months ago | 54659585 |
| 2. | Saba Capital Management, LP | 5 months ago | 3949044 |
| 3. | Millennium Management LLC | 5 months ago | 2385917 |
| 4. | Masters Capital Management LLC | 5 months ago | 2000000 |
| 5. | Marshall Wace Asset Management Ltd | 5 months ago | 1701501 |
| 6. | Inherent Management Corp. | 5 months ago | 1331883 |
| 7. | Frontier Capital Management CO Inc | 5 months ago | 1242334 |
| 8. | Adage Capital Partners Gp LLC | 5 months ago | 1010101 |
| 9. | Jane Street Group LLC | 5 months ago | 749460 |
| 10. | Morgan Stanley - Brokerage Accounts | 8 months ago | 509001 |
| 11. | HBK INVESTMENTS L P | 8 months ago | 500000 |
| 12. | The Goldman Sachs Group Inc | 5 months ago | 490233 |
| 13. | Renaissance Technologies Corp | 5 months ago | 474400 |
| 14. | UBS Group AG | 8 months ago | 471424 |
| 15. | BNP Paribas Arbitrage, SA | 5 months ago | 368449 |
| 16. | Susquehanna International Group, LLP | 5 months ago | 342577 |
| 17. | 1492 Capital Management, LLC | 5 months ago | 250642 |
| 18. | Legal & General Group PLC | 5 months ago | 248693 |
| 19. | Two Sigma Investments LLC | 5 months ago | 235432 |
| 20. | Connective Capital Management LLC | 5 months ago | 203408 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...