AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Sponsored Reports
Loading...
| Previous Close (in USD) | 88.31 |
|---|---|
| Change | -0.360 0.408% |
| 52 W H/L (in USD) | 137.284/89.322 |
| EBITDA (in USD) | 550.912M |
| PE Ratio | 25.76 |
| Volume | 455947 |
| Diluted Eps TTM | 4.10 |
| Total Assets (in USD) | 4766.094M |
|---|---|
| Total Liabilities (in USD) | 2554.565M |
| Revenue TTM (in USD) | 2842.555M |
| Cash (in USD) | 185.863M |
| Market Cap (in USD) | 6,429.698 M |
| Revenue Per Share TTM | 46.845 |
| Gross Profit TTM (in USD) | 1048.342M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
ESAB Corp
ESAB Corporation engages in the formulation, development, manufacture, and supply of consumable products and equipment for use in cutting, joining, automated welding, and gas control equipment. It offers its products through independent distributors and direct salespeople. It operates in Europe, Asia Pacific, South America, and the Middle East. ESAB Corporation was founded in 1904 and is headquartered in North Bethesda, Maryland.
909 Rose Avenue, North Bethesda, MD, United States, 20852
301 323 9099
Employees: 10300
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Shyam P. Kambeyanda | Pres, CEO & Director | 1971 |
| 2. | Mr. Kevin J. Johnson FCPA (Aust) | Chief Financial Officer | 1976 |
| 3. | Mr. Curtis E. Jewell | Sr. VP, Gen. Counsel & Corp. Sec. | 1982 |
| 4. | Ms. Michele Campion | Chief HR Officer | 1976 |
| 5. | Mr. Vusa Mlingo | Sr. VP of Strategy & Bus. Devel. | 1970 |
| 6. | Mr. Olivier Biebuyck | Pres of EMEA | 1971 |
| 7. | Mr. Shyam P. Kambeyanda | President, Interim Principal Financial Officer, CEO & Director | 1971 |
| 8. | Mr. Curtis E. Jewell | Senior VP, General Counsel & Corporate Secretary | 1983 |
| 9. | Ms. Michele Campion | Senior VP & Chief Human Resources Officer | 1977 |
| 10. | Mr. Olivier Biebuyck | President of Fabrication Technology | 1972 |
Peers
Sector: Industrials
Industry: Metal Fabrication
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
ATI
Allegheny Technologies Incorporated |
-3.630 2.004% | 178.2 | 55.770 | 38.911 | 4.745 | 12.407 | 5.171 | 29.610 |
|
CRS
Carpenter Technology Corporation |
-9.020 1.831% | 486.29 | 46.100 | 16.556 | 3.725 | 6.202 | 3.840 | 23.524 |
|
AIAGY
Aurubis AG ADR |
-7.280 5.664% | 127.05 | 13.210 | 8.811 | 0.487 | 1.454 | 0.442 | 7.888 |
|
AIAGF
Aurubis AG |
0.000 0.000% | 230.8 | 12.320 | 8.961 | 0.479 | 1.396 | 0.442 | 7.888 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 328.26M | 370.405M | 319.092M | 300.251M | 319.088M |
| Minority Interest | -6.466M | -5.906M | -6.069M | 4.266M | -3.569M |
| Net Income | 226.766M | 264.842M | 205.285M | 223.747M | 235.11M |
| Selling General Administrative | 608.416M | 579.778M | 582.179M | 524.233M | 501.607M |
| Gross Profit | 1010.242M | 1037.455M | 1015.751M | 885.53M | 837.983M |
| Reconciled Depreciation | 84.105M | 66.79M | 74.369M | 65.978M | 75.899M |
| Ebit | 407.561M | 464.813M | 439.665M | 329.065M | 306.214M |
| Ebitda | 491.561M | 531.413M | 509.365M | 441.235M | 431.229M |
| Depreciation And Amortization | 84M | 66.6M | 69.7M | 112.17M | 125.015M |
| Operating Income | 491.801M | 447.45M | 404.166M | 329.065M | 306.214M |
| Other Operating Expenses | 2350.754M | 2293.353M | 2370.6M | 2241.319M | 2091.739M |
| Interest Expense | 79.301M | 64.89M | 85.074M | -37.95M | 39.811M |
| Tax Provision | 69.157M | 77.348M | 83.347M | 69.17M | 80.409M |
| Interest Income | - | - | - | - | - |
| Net Interest Income | -83.91M | -64.89M | -77.265M | -37.95M | 1.666M |
| Income Tax Expense | 69.157M | 77.348M | 95.727M | 69.17M | 80.409M |
| Total Revenue | 2842.555M | 2740.803M | 2774.766M | 2593.48M | 2428.115M |
| Total Operating Expenses | 518.441M | 590.005M | 611.585M | 533.369M | 501.607M |
| Cost Of Revenue | 1832.313M | 1703.348M | 1759.015M | 1707.95M | 1590.132M |
| Total Other Income Expense Net | -163.541M | -77.045M | -85.074M | -28.814M | 12.874M |
| Net Income From Continuing Ops | 259.103M | 293.057M | 224.251M | 231.081M | 238.679M |
| Net Income Applicable To Common Shares | - | - | - | 223.747M | 235.11M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 4766.094M | 4033.975M | 3828.629M | 3754.015M | 3461.262M |
| Intangible Assets | 673.006M | 487.993M | 499.535M | 517.167M | 521.434M |
| Other Current Assets | 142.979M | 124.992M | 117.661M | 68.851M | 67.357M |
| Total Liab | 2554.565M | 2225.726M | 2180.972M | 2365.557M | 959.534M |
| Total Stockholder Equity | 2166.04M | 1769.004M | 1607.399M | 1350.207M | 2460.735M |
| Other Current Liab | 260.242M | 204.314M | 213.766M | 240.747M | 208.377M |
| Common Stock | 0.061M | 0.061M | 0.06M | 0.06M | 2921.623M |
| Capital Stock | 0.061M | 0.061M | 0.06M | 0.06M | 2921.623M |
| Retained Earnings | 800.806M | 597.18M | 350.557M | 159.231M | - |
| Good Will | 1949.702M | 1651.993M | 1588.331M | 1529.767M | 1532.993M |
| Other Assets | - | - | 0M | 342.152M | 48.54M |
| Cash | 185.863M | 249.358M | 102.003M | 72.024M | 41.209M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 664.789M | 632.051M | 620.082M | 601.575M | 596.589M |
| Current Deferred Revenue | 19.663M | 26.39M | 31.248M | 25.899M | 22.265M |
| Net Debt | 1247.452M | 913.882M | 1015.457M | 1165.283M | 68.035M |
| Short Term Debt | 24.493M | 36.459M | 22.794M | 18.664M | 20.467M |
| Short Long Term Debt | 2.412M | 15M | - | - | - |
| Short Long Term Debt Total | 1433.315M | 1163.24M | 1117.46M | 1237.307M | 109.244M |
| Other Stockholder Equity | 1904.889M | 1901.337M | 1881.054M | 1865.904M | -460.888M |
| Property Plant Equipment | - | - | - | 284.226M | 394.222M |
| Total Current Assets | 1261.905M | 1148.382M | 997.72M | 988.67M | 964.073M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 451.298M | 370.321M | 385.198M | 374.329M | 383.496M |
| Long Term Debt | 1232.54M | 1060.739M | 1018.057M | 1218.643M | - |
| Inventory | 481.765M | 403.711M | 392.858M | 416.829M | 420.062M |
| Accounts Payable | 360.391M | 318.493M | 306.593M | 316.265M | 345.48M |
| Accumulated Other Comprehensive Income | -539.716M | -729.574M | -624.272M | -674.988M | -460.888M |
| Non Currrent Assets Other | 311.267M | 339.598M | 343.609M | 342.152M | 48.54M |
| Non Current Assets Total | 3504.189M | 2885.593M | 2830.909M | 2765.345M | 2497.189M |
| Capital Lease Obligations | 110.222M | 87.501M | 99.403M | 94.827M | 109.244M |
| Long Term Debt Total | - | - | - | 1218.643M | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | - | -205.696M | -209.108M | -184.423M | -35.265M |
| Total Cashflows From Investing Activities | -479.882M | -205.696M | -62.243M | -184.423M | -35.265M |
| Total Cash From Financing Activities | 113.701M | 31.669M | -219.717M | 7.557M | -221.571M |
| Net Income | 233.232M | 270.748M | 216.071M | 228.013M | 238.679M |
| Change In Cash | -63.495M | 147.355M | 29.979M | 30.815M | -8M |
| Begin Period Cash Flow | 249.358M | 102.003M | 72.024M | 41.209M | 49.209M |
| End Period Cash Flow | 185.863M | 249.358M | 102.003M | 72.024M | 41.209M |
| Total Cash From Operating Activities | 260.567M | 355.399M | 330.494M | 214.358M | 250.737M |
| Depreciation | 84.105M | 66.79M | 69.7M | 65.978M | 75.899M |
| Other Cashflows From Investing Activities | -432.595M | -4.058M | 4.6M | -144.18M | - |
| Dividends Paid | 21.913M | 16.992M | 13.342M | -6.054M | 6.054M |
| Change To Inventory | -5.57M | -22.495M | 17.958M | -10.066M | -117.35M |
| Sale Purchase Of Stock | - | - | - | -3.42M | - |
| Other Cashflows From Financing Activities | 135.614M | -16.834M | -3.88M | 599.102M | -221.571M |
| Capital Expenditures | 47.287M | 51.779M | 48.178M | 40.243M | 35.584M |
| Change In Working Capital | -38.897M | -14.359M | 52.527M | -65.473M | -49.809M |
| Other Non Cash Items | 0.854M | 15.041M | 1.482M | -6.925M | -11.655M |
| Free Cash Flow | 213.28M | 303.62M | 282.316M | 174.115M | 215.153M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | T. Rowe Price US Mid-Cap Growth Equity | 5 months ago | 2507000 |
| 2. | T. Rowe Price Mid-Cap Growth | 2 months ago | 2504800 |
| 3. | iShares Core S&P Mid-Cap ETF | 2 months ago | 1893760 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 1842212 |
| 5. | T. Rowe Price Mid-Cap Value | 2 months ago | 1551138 |
| 6. | T. Rowe Price US Mid-Cap Value Equity | 5 months ago | 1399633 |
| 7. | Vanguard Small Cap Index | 2 months ago | 1332182 |
| 8. | T. Rowe Price Small-Cap Stock | 2 months ago | 1083247 |
| 9. | T. Rowe Price US Small-Cap Core Equity | 5 months ago | 1038008 |
| 10. | Neuberger Genesis Inv | 2 months ago | 989419 |
| 11. | T. Rowe Price U.S. Mid-Cap Val Eq Tr-D | 2 months ago | 963978 |
| 12. | T. Rowe Price U.S. Mid-Cap Gr Eq Tr-D | 2 months ago | 878123 |
| 13. | US Small-Cap Growth II Equity Comp | 5 months ago | 861183 |
| 14. | Vanguard Small Cap Value Index Inv | 2 months ago | 847631 |
| 15. | Champlain Mid Cap Fund, LLC | 2 months ago | 844205 |
| 16. | T. Rowe Price New Horizons | 2 months ago | 802321 |
| 17. | Loomis Sayles HYCSV CIT | 5 months ago | 765000 |
| 18. | Van Berkom Sm-Cap Eq | 2 months ago | 644717 |
| 19. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 637181 |
| 20. | JPMorgan Mid Cap Growth I | 3 months ago | 625204 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | T. Rowe Price Investment Management,Inc. | 5 months ago | 11785785 |
| 2. | Vanguard Group Inc | 5 months ago | 5406425 |
| 3. | T. Rowe Price Associates, Inc. | 8 months ago | 5239365 |
| 4. | BlackRock Inc | 8 months ago | 5062417 |
| 5. | JPMorgan Chase & Co | 8 months ago | 3113134 |
| 6. | State Street Corp | 8 months ago | 1713275 |
| 7. | Neuberger Berman Group LLC | 5 months ago | 1634347 |
| 8. | Amvescap Plc. | 8 months ago | 1533587 |
| 9. | Champlain Investment Partners, LLC | 5 months ago | 1522587 |
| 10. | Geode Capital Management, LLC | 5 months ago | 1318269 |
| 11. | FMR Inc | 5 months ago | 1262444 |
| 12. | Dimensional Fund Advisors, Inc. | 5 months ago | 1181526 |
| 13. | Bessemer Group Inc | 5 months ago | 1053776 |
| 14. | Davenport & Company LLC | 5 months ago | 965762 |
| 15. | TimesSquare Capital Management, LLC | 5 months ago | 959101 |
| 16. | Cooke & Bieler LP | 5 months ago | 939058 |
| 17. | Royce & Associates, LP | 5 months ago | 898009 |
| 18. | Bank of New York Mellon Corp | 8 months ago | 849933 |
| 19. | NORGES BANK | 5 months ago | 767028 |
| 20. | Van Berkom and Associates Inc | 5 months ago | 762278 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...