AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
ELF Beauty Inc (NYSE:ELF)
73.69 USD
-0.800 1.074%Sponsored Reports
Loading...
| Previous Close (in USD) | 74.49 |
|---|---|
| Change | -0.800 1.074% |
| 52 W H/L (in USD) | 150.990/56.500 |
| EBITDA (in USD) | 63.762M |
| PE Ratio | 37.84 |
| Volume | 2118496 |
| Diluted Eps TTM | 1.77 |
| Total Assets (in USD) | 1248.175M |
|---|---|
| Total Liabilities (in USD) | 487.32M |
| Revenue TTM (in USD) | 268.365M |
| Cash (in USD) | 148.692M |
| Market Cap (in USD) | 3,994.471 M |
| Revenue Per Share TTM | 5.631 |
| Gross Profit TTM (in USD) | 163.57M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
ELF Beauty Inc
e.l.f. Beauty, Inc., a beauty company, provides cosmetics and skin care products worldwide. The company offers eye, lip, face, paw, and skin care products. It offers products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, Naturium, and Keys Soulcare brand names. The company sells its products through national and international retailer and direct-to-consumer through its e-commerce channel. e.l.f. Beauty, Inc. was formerly known as J.A. Cosmetics Holdings, Inc. and changed its name to e.l.f. Beauty, Inc. in April 2016. The company was founded in 2004 and is headquartered in Oakland, California.
Employees: 633
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Tarang P. Amin | Chairman, CEO & Pres | 1965 |
| 2. | Ms. Mandy J. Fields | Sr. VP & CFO | 1981 |
| 3. | Mr. Josh Franks | Sr. VP of Operations | 1978 |
| 4. | Ms. Kory A. Marchisotto | Sr. VP, Chief Marketing Officer & Pres of Keys Soulcare | 1977 |
| 5. | Ms. Kristina Casey Katten | VP of Investor Relations | NA |
| 6. | Mr. Scott K. Milsten | Chief People Officer, Sr. VP, Gen. Counsel & Corp. Sec. | 1970 |
| 7. | Melinda Fried | Head of Corp. Communications | NA |
| 8. | Ms. Jennie Laar | Sr. VP & Chief Commercial Officer | 1969 |
| 9. | Mr. Tarang P. Amin | Chairman, CEO & President | 1965 |
| 10. | Ms. Mandy J. Fields | Senior VP & CFO | 1982 |
Peers
Sector: Consumer Defensive
Industry: Household & Personal Products
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
PG
Procter & Gamble Company |
-1.520 1.003% | 152.86 | 23.580 | 22.624 | 4.074 | 7.235 | 4.397 | 16.081 |
|
LRLCF
L'Oréal S.A |
+6.140 1.418% | 432.88 | 41.140 | 34.247 | 6.519 | 8.594 | 6.671 | 27.760 |
|
LRLCY
L’Oreal Co ADR |
+0.240 0.276% | 86.96 | 41.270 | 33.898 | 6.564 | 8.499 | 6.649 | 27.669 |
|
UNLYF
Unilever PLC |
+1.200 1.974% | 61.99 | 21.170 | 17.331 | 2.437 | 6.756 | 2.660 | 12.909 |
Income Statement
(Currency in USD)| Breakdown | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 | 31-03-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 145.495M | 140.99M | 64.074M | 25.431M | 3.69M |
| Minority Interest | - | - | - | - | - |
| Net Income | 112.089M | 127.663M | 61.53M | 21.77M | 6.232M |
| Selling General Administrative | 421.659M | 304.508M | 322.253M | 221.912M | 194.157M |
| Gross Profit | 935.686M | 724.096M | 390.396M | 251.732M | 206.198M |
| Reconciled Depreciation | 44.115M | 35.913M | 22.164M | 27.083M | 25.179M |
| Ebit | 162.133M | 152.4M | 68.143M | 29.77M | 9.4M |
| Ebitda | 206.248M | 182.567M | 88.432M | 55.465M | 35.6M |
| Depreciation And Amortization | 44.115M | 30.167M | 20.289M | 25.695M | 26.2M |
| Operating Income | 158.027M | 149.678M | 68.143M | 29.77M | 9.4M |
| Other Operating Expenses | 1155.49M | 874.254M | 510.701M | 362.335M | 306.069M |
| Interest Expense | 17.183M | 11.84M | 2.018M | 2.441M | 4.09M |
| Tax Provision | 33.406M | 13.327M | 2.544M | 3.661M | -2.542M |
| Interest Income | 3.37M | 4.817M | 2.018M | 0.003M | 0.005M |
| Net Interest Income | -13.813M | -7.023M | -2.018M | -2.441M | -4.09M |
| Income Tax Expense | 33.406M | 13.327M | 2.544M | 3.661M | -2.542M |
| Total Revenue | 1313.517M | 1023.932M | 578.844M | 392.155M | 318.11M |
| Total Operating Expenses | 777.659M | 574.418M | 322.253M | 221.912M | 194.157M |
| Cost Of Revenue | 377.831M | 299.836M | 188.448M | 140.423M | 111.912M |
| Total Other Income Expense Net | -12.532M | -8.688M | -4.069M | -4.339M | -5.71M |
| Net Income From Continuing Ops | 112.089M | 127.663M | 61.53M | 21.77M | 6.232M |
| Net Income Applicable To Common Shares | 112.089M | 127.663M | 61.53M | 21.77M | 6.232M |
Balance Sheet
(Currency in USD)| Breakdown | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 | 31-03-2021 |
|---|---|---|---|---|---|
| Total Assets | 1248.175M | 1129.247M | 595.601M | 494.632M | 487.393M |
| Intangible Assets | 207.698M | 225.094M | 78.041M | 86.163M | 94.286M |
| Other Current Assets | 78.688M | 53.608M | 33.296M | 19.611M | 15.381M |
| Total Liab | 487.32M | 486.675M | 184.584M | 182.203M | 217.747M |
| Total Stockholder Equity | 760.855M | 642.572M | 411.017M | 312.429M | 269.646M |
| Other Current Liab | 86.249M | 104.903M | 70.974M | 40.004M | 4.954M |
| Common Stock | 0.556M | 0.555M | 0.535M | 0.515M | 0.504M |
| Capital Stock | 0.556M | 0.555M | 0.535M | 0.515M | 0.504M |
| Retained Earnings | -182.247M | -294.336M | -421.999M | -483.529M | -505.299M |
| Good Will | 340.582M | 340.6M | 171.62M | 171.62M | 171.62M |
| Other Assets | 76.391M | 45.087M | 17.55M | 30.368M | 1.207M |
| Cash | 148.692M | 108.183M | 120.778M | 43.353M | 57.768M |
| Cash And Equivalents | 148.692M | 108.183M | 120.778M | 43.353M | 57.768M |
| Total Current Liabilities | 177.056M | 299.115M | 107.976M | 65.017M | 73.331M |
| Current Deferred Revenue | - | 5.814M | - | - | 36.397M |
| Net Debt | 164.326M | 182.418M | -43.121M | 69.257M | 88.852M |
| Short Term Debt | 7.621M | 107.323M | 5.575M | 5.786M | 16.281M |
| Short Long Term Debt | - | 100.307M | 5.575M | 5.786M | 16.281M |
| Short Long Term Debt Total | 313.018M | 290.601M | 77.657M | 112.61M | 146.62M |
| Other Stockholder Equity | 942.025M | 936.403M | 832.481M | 795.443M | 774.441M |
| Property Plant Equipment | 82.944M | 41.389M | 7.874M | 10.577M | 37.561M |
| Total Current Assets | 540.56M | 477.077M | 303.325M | 193.029M | 170.144M |
| Long Term Investments | - | - | 2.875M | 2.875M | 2.875M |
| Short Term Investments | - | - | - | - | 2.875M |
| Net Receivables | 126.01M | 123.797M | 67.928M | 45.567M | 40.185M |
| Long Term Debt | 256.676M | 161.819M | 60.881M | 91.08M | 110.255M |
| Inventory | 187.17M | 191.489M | 81.323M | 84.498M | 56.81M |
| Accounts Payable | 72.18M | 81.075M | 31.427M | 19.227M | 15.699M |
| Accumulated Other Comprehensive Income | 0.521M | -0.05M | - | - | - |
| Non Currrent Assets Other | 130.548M | 72.502M | 31.866M | 30.368M | 34.698M |
| Non Current Assets Total | 707.615M | 652.17M | 292.276M | 301.603M | 317.249M |
| Capital Lease Obligations | 56.342M | 28.475M | 11.201M | 20.135M | 20.084M |
| Long Term Debt Total | 256.676M | 161.819M | 60.881M | 91.08M | 110.255M |
Cash Flow
(Currency in USD)| Breakdown | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 | 31-03-2021 |
|---|---|---|---|---|---|
| Investments | -19.097M | -284.66M | -1.723M | -4.818M | -6.474M |
| Total Cashflows From Investing Activities | -19.097M | -284.66M | -1.723M | -4.818M | -6.474M |
| Total Cash From Financing Activities | -74.449M | 200.945M | -22.735M | -29.11M | -11.4M |
| Net Income | 112.089M | 127.663M | 61.53M | 21.77M | 6.232M |
| Change In Cash | 40.509M | -12.595M | 77.425M | -14.415M | 11.601M |
| Begin Period Cash Flow | 108.183M | 120.778M | 43.353M | 57.768M | 46.167M |
| End Period Cash Flow | 148.692M | 108.183M | 120.778M | 43.353M | 57.768M |
| Total Cash From Operating Activities | 133.84M | 71.154M | 101.883M | 19.513M | 29.475M |
| Depreciation | 44.115M | 35.913M | 22.164M | 27.083M | 25.179M |
| Other Cashflows From Investing Activities | -0.577M | -276.001M | - | 0M | 0M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 4.874M | -93.93M | 3.174M | -27.655M | -10.937M |
| Sale Purchase Of Stock | -67.062M | 5.561M | 8.053M | 1.677M | 1.503M |
| Other Cashflows From Financing Activities | -2.14M | -1.241M | -0.788M | 50.218M | 18.853M |
| Capital Expenditures | 18.52M | 8.659M | 1.723M | 4.818M | 6.474M |
| Change In Working Capital | -105.03M | -123.754M | -5.228M | -46.685M | -16.905M |
| Other Non Cash Items | 10.434M | -6.017M | 0.701M | 1.4M | 3.871M |
| Free Cash Flow | 115.32M | 62.495M | 100.16M | 14.695M | 23.001M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | American Funds SMALLCAP World A | 3 months ago | 2712911 |
| 2. | iShares Core S&P Mid-Cap ETF | 3 months ago | 1956718 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 3 months ago | 1767830 |
| 4. | Vanguard Small Cap Index | 3 months ago | 1295973 |
| 5. | Champlain Mid Cap Fund, LLC | 3 months ago | 913930 |
| 6. | Vanguard Small Cap Growth Index Inv | 3 months ago | 723306 |
| 7. | Baillie Gifford WW L/T Glb Gr B USD Acc | 4 months ago | 660511 |
| 8. | Vanguard Institutional Extnd Mkt Idx Tr | 3 months ago | 660078 |
| 9. | US Small-Cap Growth II Equity Comp | 6 months ago | 626750 |
| 10. | JPMorgan Value Advantage L | 4 months ago | 604618 |
| 11. | T. Rowe Price New Horizons | 3 months ago | 466310 |
| 12. | State Street® SPDR® S&P MIDCAP 400® ETF | 3 months ago | 445084 |
| 13. | Columbia Acorn Inst | 4 months ago | 444462 |
| 14. | ClearBridge Growth A | 3 months ago | 392300 |
| 15. | ClearBridge Growth | 3 months ago | 392300 |
| 16. | Bridge Builder Small/Mid Cap Growth | 3 months ago | 372856 |
| 17. | Champlain Mid Cap Adv | 6 months ago | 356500 |
| 18. | Vanguard Consumer Staples ETF | 3 months ago | 345989 |
| 19. | State St Russell Sm/Mid Cp® Indx SL Cl I | 3 months ago | 345329 |
| 20. | T. Rowe Price Integrated US SmCapGrEq | 6 months ago | 344574 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Baillie Gifford & Co Limited. | 6 months ago | 7177659 |
| 2. | BlackRock Inc | 9 months ago | 6219100 |
| 3. | Vanguard Group Inc | 6 months ago | 5487304 |
| 4. | State Street Corp | 9 months ago | 1723950 |
| 5. | ClearBridge Advisors, LLC | 6 months ago | 1624413 |
| 6. | T. Rowe Price Associates, Inc. | 9 months ago | 1485779 |
| 7. | Swedbank AB | 6 months ago | 1364801 |
| 8. | Ensign Peak Advisors Inc | 6 months ago | 1319523 |
| 9. | Ilex Capital Partners (Uk) LLP | 6 months ago | 1257126 |
| 10. | Champlain Investment Partners, LLC | 6 months ago | 1213647 |
| 11. | Morgan Stanley - Brokerage Accounts | 9 months ago | 1046371 |
| 12. | Geode Capital Management, LLC | 6 months ago | 1040518 |
| 13. | JPMorgan Chase & Co | 9 months ago | 957952 |
| 14. | Capital Research & Mgmt Co - Division 3 | 6 months ago | 936831 |
| 15. | Capital World Investors | 6 months ago | 929632 |
| 16. | BNP Paribas Arbitrage, SA | 6 months ago | 924902 |
| 17. | Mackenzie Investments | 9 months ago | 853508 |
| 18. | Capital Research Global Investors | 6 months ago | 766072 |
| 19. | Armistice Capital, LLC | 6 months ago | 657983 |
| 20. | Point72 Asset Management, L.P. | 6 months ago | 639832 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...