Dine Brands Global Inc (NYSE:DIN)
24.37 USD
+0.370 1.542%Sponsored Reports
Previous Close (in USD) | 24 |
---|---|
Change | +0.370 1.542% |
52 W H/L (in USD) | 79.508/41.564 |
EBITDA (in USD) | 211.526M |
PE Ratio | 10.19 |
Volume | 106775 |
Diluted Eps TTM | 4.83 |
Total Assets (in USD) | 1881.491M |
---|---|
Total Liabilities (in USD) | 2182.575M |
Revenue TTM (in USD) | 832.731M |
Cash (in USD) | 269.655M |
Market Cap (in USD) | 759.796 M |
Revenue Per Share TTM | 54.454 |
Gross Profit TTM (in USD) | 377.619M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Dine Brands Global Inc
450 North Brand Boulevard, Glendale, CA, United States, 91203-1903
818 240 6055
Employees: 637
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. John W. Peyton | CEO & Director | 1967 |
2. | Mr. Vance Yuwen Chang | Chief Financial Officer | 1976 |
3. | Ms. Allison Hall | Sr. VP & Chief Accounting Officer | 1965 |
4. | Ms. Christine K. Son | Sr. VP of Legal, Gen. Counsel & Sec. | 1975 |
5. | Mr. John C. Cywinski | Pres of Applebee's Bus. Unit | 1963 |
6. | Mr. Jay D. Johns | Pres of IHOP | 1961 |
7. | Mr. Justin Skelton | Chief Information Officer | NA |
8. | Ken Diptee | Exec. Director of Investor Relations | NA |
9. | Susan Nelson | VP of Global Communications & Public Affairs | NA |
10. | Mr. Gregory R. Bever | Sr. VP & Chief People Officer | NA |
Peers
Sector: Consumer Cyclical
Industry: Restaurants
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
MCD
McDonald’s Corporation |
-1.790 0.579% | 307.435 | 25.700 | 23.095 | 8.380 | 0.000 | 10.229 | 18.796 |
CMG
Chipotle Mexican Grill Inc |
-0.085 0.162% | 52.89 | 60.030 | 48.544 | 8.042 | 24.349 | 8.294 | 40.028 |
SBUX
Starbucks Corporation |
+1.630 1.874% | 88.4 | 21.340 | 20.790 | 2.621 | 0.000 | 3.197 | 15.233 |
CMPGF
Compass Group PLC |
+0.256 0.722% | 35.294 | 42.610 | 23.529 | 1.420 | 8.684 | 1.543 | 21.002 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 114.785M | 121.923M | -108.562M | 138.473M | 110.608M |
Minority Interest | - | - | - | - | - |
Net Income | 81.111M | 97.864M | -103.994M | 104.346M | 80.354M |
Selling General Administrative | 190.746M | 171.838M | 144.791M | 162.815M | 166.683M |
Gross Profit | 377.358M | 375.225M | 248.716M | 382.814M | 353.087M |
Reconciled Depreciation | 37.952M | 39.885M | 42.829M | 42.493M | 32.175M |
Ebit | 176.053M | 192.708M | 93.022M | 208.297M | 173.776M |
Ebitda | 214.005M | 232.593M | 135.851M | 250.79M | 205.951M |
Depreciation And Amortization | 37.952M | 39.885M | 42.829M | 42.493M | 32.175M |
Operating Income | 176.053M | 192.708M | 93.022M | 208.297M | 176.299M |
Other Operating Expenses | 733.349M | 703.459M | 596.246M | 701.881M | 604.632M |
Interest Expense | 60.742M | 63.331M | 66.895M | 60.393M | 61.686M |
Tax Provision | 33.674M | 24.059M | -4.568M | 34.127M | 30.254M |
Interest Income | - | - | - | - | - |
Net Interest Income | -60.742M | -63.331M | -66.895M | -60.393M | -61.686M |
Income Tax Expense | 33.674M | 24.059M | -4.568M | 34.127M | 30.254M |
Total Revenue | 909.402M | 896.167M | 689.268M | 910.178M | 780.931M |
Total Operating Expenses | 201.305M | 182.517M | 155.694M | 174.517M | 176.788M |
Cost Of Revenue | 532.044M | 520.942M | 440.552M | 527.364M | 427.844M |
Total Other Income Expense Net | -61.268M | -70.785M | -201.584M | -69.824M | -4.005M |
Net Income From Continuing Ops | 81.111M | 97.864M | -103.994M | 104.346M | 80.354M |
Net Income Applicable To Common Shares | 78.937M | 95.569M | -104.414M | 100.814M | 77.643M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 1881.491M | 1999.366M | 2074.945M | 2049.511M | 1774.68M |
Intangible Assets | 597.028M | 539.39M | 549.671M | 575.103M | 585.889M |
Other Current Assets | 17.901M | 6.728M | 6.098M | 3.906M | 3.41M |
Total Liab | 2182.575M | 2242.173M | 2429.596M | 2291.285M | 1976.953M |
Total Stockholder Equity | -301.084M | -242.807M | -354.651M | -241.774M | -202.273M |
Other Current Liab | 80.076M | 264.756M | 209.497M | 220.417M | 223.549M |
Common Stock | 0.25M | 0.25M | 0.249M | 0.249M | 0.25M |
Capital Stock | 0.25M | 0.25M | 0.249M | 0.249M | 0.25M |
Retained Earnings | 84.538M | 35.415M | -55.553M | 61.653M | 10.414M |
Good Will | 253.956M | 251.628M | 251.628M | 343.862M | 345.314M |
Other Assets | -0.039M | 0.029M | 0.576M | 200.278M | 221.023M |
Cash | 269.655M | 361.412M | 383.369M | 116.043M | 137.164M |
Cash And Equivalents | 269.655M | 361.412M | 383.369M | 116.043M | 137.164M |
Total Current Liabilities | 470.722M | 410.73M | 348.568M | 357.912M | 316.186M |
Current Deferred Revenue | 171.966M | 7.246M | 7.682M | 10.086M | 10.138M |
Net Debt | 1444.369M | 1413.423M | 1649.564M | 1732.789M | 1302.198M |
Short Term Debt | 166.613M | 82.772M | 93.965M | 86.484M | 39.031M |
Short Long Term Debt | 100M | - | 13M | - | 25M |
Short Long Term Debt Total | 1714.024M | 1774.835M | 2032.933M | 1848.832M | 1439.362M |
Other Stockholder Equity | -385.807M | -278.413M | -299.292M | -303.618M | -212.877M |
Property Plant Equipment | 434.4M | 514.839M | 534.063M | 216.42M | 240.264M |
Total Current Assets | 479.764M | 574.353M | 586.506M | 346.917M | 382.19M |
Long Term Investments | 39.697M | 42.493M | 54.512M | 85.999M | 103.1M |
Short Term Investments | - | - | - | - | - |
Net Receivables | 119.981M | 119.968M | 121.897M | 136.869M | 137.504M |
Long Term Debt | 1241.914M | 1279.623M | 1491.996M | 1288.248M | 1274.087M |
Inventory | 72.227M | 86.245M | 75.142M | 90.099M | 104.112M |
Accounts Payable | 52.067M | 55.956M | 37.424M | 40.925M | 43.468M |
Accumulated Other Comprehensive Income | -0.065M | -0.059M | -0.055M | -0.058M | -0.06M |
Non Currrent Assets Other | -74534.657M | 119.156M | 153.077M | 200.278M | 40.852M |
Non Current Assets Total | 1401.727M | 1425.013M | 1488.439M | 1702.594M | 1392.49M |
Capital Lease Obligations | 400.468M | 495.212M | 527.937M | 560.584M | 140.275M |
Long Term Debt Total | 1241.914M | 1279.623M | 1491.996M | 1288.248M | 1361.862M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | 15.988M | 20.23M | 29.68M | 17.12M | 19.271M |
Total Cashflows From Investing Activities | -80.904M | 3.861M | 18.725M | -0.153M | -14.801M |
Total Cash From Financing Activities | -108.801M | -230.396M | 168.35M | -182.931M | -88.312M |
Net Income | 81.111M | 97.864M | -103.994M | 104.346M | 80.354M |
Change In Cash | -100.369M | -30.7M | 283.578M | -27.904M | 37.233M |
Begin Period Cash Flow | 425.353M | 456.053M | 172.475M | 200.379M | 163.146M |
End Period Cash Flow | 324.984M | 425.353M | 456.053M | 172.475M | 200.379M |
Total Cash From Operating Activities | 89.336M | 195.835M | 96.503M | 155.18M | 140.346M |
Depreciation | 37.952M | 39.885M | 42.829M | 42.493M | 32.175M |
Other Cashflows From Investing Activities | -61.574M | 19.764M | -0.028M | 2.151M | -19.793M |
Dividends Paid | 30.765M | 30.765M | 23.934M | 46.859M | 51.125M |
Change To Inventory | - | 13.667M | 14.448M | -0.954M | 17.414M |
Sale Purchase Of Stock | -123.319M | -5.962M | -29.853M | -109.698M | -33.603M |
Other Cashflows From Financing Activities | 92.997M | 15.554M | -2.685M | -15.954M | -5.605M |
Capital Expenditures | 35.318M | 16.849M | 10.927M | 19.424M | 14.279M |
Change In Working Capital | -38.56M | 46.523M | 37.618M | 3.298M | 30.437M |
Other Non Cash Items | -6.227M | 2.051M | 127.591M | -0.271M | -1.319M |
Free Cash Flow | 54.018M | 178.986M | 85.576M | 135.756M | 126.067M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Core S&P Small-Cap ETF | 1 year ago | 1030290 |
2. | Allspring Special Small Cap Value A | 1 year ago | 1000443 |
3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 452134 |
4. | AB Discovery Value Advisor | 1 year ago | 442906 |
5. | iShares Russell 2000 ETF | 1 year ago | 393313 |
6. | Vanguard Small Cap Index | 1 year ago | 384094 |
7. | Vanguard Small Cap Value Index Inv | 1 year ago | 266844 |
8. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 228477 |
9. | First Eagle Small Cap Opportunity I | 1 year ago | 205843 |
10. | AB US Small & Mid Cap Value CT B | 1 year ago | 168951 |
11. | First Eagle US Small Cap Strategy | 1 year ago | 155014 |
12. | Fidelity® Small Cap Index | 1 year ago | 146431 |
13. | Olstein US Multi-Cap Value Equity | 1 year ago | 139000 |
14. | Olstein All Cap Value C | 1 year ago | 139000 |
15. | Vanguard Tax-Managed Small Cap Adm | 1 year ago | 130353 |
16. | SPDR® Portfolio S&P 600 Sm Cap ETF | 1 year ago | 129454 |
17. | iShares Russell 2000 Growth ETF | 1 year ago | 124286 |
18. | AB Small Cap Value Advisor | 1 year ago | 118575 |
19. | AB VPS Discovery Value B | 1 year ago | 117880 |
20. | Strategic Advisers® Small-Mid Cap | 1 year ago | 99048 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | BlackRock Inc | 1 year ago | 2444288 |
2. | Vanguard Group Inc | 1 year ago | 1974474 |
3. | AllianceBernstein L.P. | 1 year ago | 1846169 |
4. | Allspring Global Investments Holdings, LLC | 1 year ago | 1223107 |
5. | MSD Capital LP | 1 year ago | 740545 |
6. | LSV Asset Management | 1 year ago | 678992 |
7. | State Street Corporation | 1 year ago | 552885 |
8. | Geode Capital Management, LLC | 1 year ago | 311443 |
9. | Dimensional Fund Advisors, Inc. | 1 year ago | 257201 |
10. | Bank of New York Mellon Corp | 1 year ago | 198807 |
11. | Morgan Stanley - Brokerage Accounts | 1 year ago | 194470 |
12. | Nuveen Asset Management, LLC | 1 year ago | 194198 |
13. | Olstein Capital Management, L.p. | 1 year ago | 193000 |
14. | Northern Trust Corp | 1 year ago | 184304 |
15. | Charles Schwab Investment Management Inc | 1 year ago | 174178 |
16. | JPMorgan Chase & Co | 1 year ago | 173377 |
17. | Arnhold & S. Bleichroeder Advisers, LLC | 1 year ago | 166290 |
18. | Bank of America Corp | 1 year ago | 157972 |
19. | Nordea Investment Mgmt Bank Demark A/s | 1 year ago | 156853 |
20. | Hotchkis & Wiley Capital Management LLC | 1 year ago | 155700 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).