Discover Financial Services (NYSE:DFS)
-- USD
0.000 0.000%Sponsored Reports
| Previous Close (in USD) | -- |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in USD) | 120.558/78.404 |
| EBITDA (in USD) | -- |
| PE Ratio | 8.22 |
| Volume | -- |
| Diluted Eps TTM | 13.50 |
| Total Assets (in USD) | 131628M |
|---|---|
| Total Liabilities (in USD) | 117038M |
| Revenue TTM (in USD) | 10437M |
| Cash (in USD) | 21105M |
| Market Cap (in USD) | 27,796.445 M |
| Revenue Per Share TTM | 40.297 |
| Gross Profit TTM (in USD) | 10465M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Discover Financial Services
Employees: 20200
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Roger Crosby Hochschild | CEO, Pres & Director | 1965 |
| 2. | Mr. John Thomas Greene | Exec. VP & CFO | 1966 |
| 3. | Mr. Carlos M. Minetti | Exec. VP & Pres of Consumer Banking | 1963 |
| 4. | Ms. Diane E. Offereins | Exec. VP & Pres of Payment Services | 1958 |
| 5. | Mr. Daniel Peter Capozzi | Exec. VP & Pres of US Cards | 1972 |
| 6. | Ms. Shifra Kolsky | Chief Accounting Officer, Sr. VP & Controller | NA |
| 7. | Mr. Amir S. Arooni | Exec. VP & Chief Information Officer | 1965 |
| 8. | Mr. R. Andrew Eichfeld | Exec. VP and Chief HR & Admin. Officer | 1970 |
| 9. | Mr. Eric Edmund Wasserstrom | Head of Investor Relations | NA |
| 10. | Ms. Leslie Sutton | VP of Corp. Communications | NA |
Peers
Sector: Financial Services
Industry: Credit Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
V
Visa Inc. Class A |
-6.580 1.802% | 363.57 | 31.250 | 25.974 | 16.183 | 13.642 | 16.193 | 23.371 |
|
MA
Mastercard Inc |
-7.940 1.440% | 550.5 | 37.040 | 29.499 | 16.143 | 62.352 | 16.474 | 27.236 |
|
AXP
American Express Company |
-6.220 1.720% | 356.58 | 21.460 | 18.832 | 3.381 | 6.756 | 3.931 | 0.000 |
|
COF
Capital One Financial Corporation |
-3.900 1.840% | 207.5 | 61.360 | 10.040 | 3.842 | 1.122 | 3.021 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 5742M | 7064M | 1435M | 3835M | 3597M |
| Minority Interest | - | - | - | - | - |
| Net Income | 4392M | 5449M | 1141M | 2957M | 2742M |
| Selling General Administrative | 2139M | 1986M | 1894M | 1738M | 1627M |
| Gross Profit | 13337M | 12087M | 11088M | 11459M | 10709M |
| Reconciled Depreciation | 561M | 531M | 485M | 436M | 435M |
| Ebit | 7607M | 7064M | 1435M | 3835M | 5736M |
| Ebitda | 8168M | 7595M | 1920M | 4271M | 6171M |
| Depreciation And Amortization | 561M | 531M | 485M | 436M | 435M |
| Operating Income | 7607M | 7064M | 1435M | 3835M | 5736M |
| Other Operating Expenses | 1906M | -5023M | 1957M | 2118M | 9251M |
| Interest Expense | 1865M | 1134M | 1865M | 2530M | 2139M |
| Tax Provision | 1350M | 1615M | 294M | 878M | 855M |
| Interest Income | 12864M | 10651M | 11095M | 11993M | 10893M |
| Net Interest Income | 10999M | 9517M | 9230M | 9463M | 8754M |
| Income Tax Expense | 1350M | 1615M | 294M | 878M | 855M |
| Total Revenue | 13337M | 12087M | 11088M | 11459M | 10709M |
| Total Operating Expenses | 1906M | -5023M | 1957M | 2118M | 9251M |
| Cost Of Revenue | - | - | - | 409M | 350M |
| Total Other Income Expense Net | -1865M | -1134M | -1865M | -2530M | -2139M |
| Net Income From Continuing Ops | 4392M | 5449M | 1141M | 2957M | 2742M |
| Net Income Applicable To Common Shares | 4304M | 5351M | 1104M | 2957M | 2689M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 131628M | 110242M | 112889M | 113996M | 109553M |
| Intangible Assets | - | 0M | 95M | 155M | 161M |
| Other Current Assets | -11826M | 2582M | 82229M | 2743M | 1195M |
| Total Liab | 117038M | 96834M | 21241M | 25701M | 98423M |
| Total Stockholder Equity | 14590M | 13408M | 10884M | 11859M | 11130M |
| Other Current Liab | 91636M | -1250M | 1024M | 81683M | 77706M |
| Common Stock | 6M | 6M | 6M | 6M | 6M |
| Capital Stock | 1062M | 1062M | 1062M | 569M | 569M |
| Retained Earnings | 28453M | 24766M | 19955M | 21290M | 18906M |
| Good Will | 255M | 255M | 255M | 255M | 255M |
| Other Assets | 107599M | 80932M | 70090M | 83500M | 2175M |
| Cash | 21105M | 18236M | 25703M | 17559M | 18515M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 225M | 1250M | 1024M | 81683M | 77706M |
| Current Deferred Revenue | - | - | - | - | - |
| Net Debt | -997M | 1991M | -4462M | 8142M | 8713M |
| Short Term Debt | 225M | 1250M | 1024M | 5247M | 6511M |
| Short Long Term Debt | 0M | 1250M | 0M | 5247M | 6511M |
| Short Long Term Debt Total | 20108M | 20227M | 21241M | 25701M | 27228M |
| Other Stockholder Equity | -14586M | -12326M | -10178M | -9881M | -8189M |
| Property Plant Equipment | 1003M | 983M | 1027M | 1057M | 509M |
| Total Current Assets | 10563M | 21166M | 29308M | 18434M | 14494M |
| Long Term Investments | 12208M | 6906M | 12114M | 92511M | 3370M |
| Short Term Investments | 1707M | 2016M | 2661M | 875M | 3370M |
| Net Receivables | 104746M | 914M | 944M | 92511M | 87471M |
| Long Term Debt | 20108M | 18977M | 21241M | 25701M | 27228M |
| Inventory | - | - | - | - | -87471M |
| Accounts Payable | 5294M | 72393M | 3860M | 3690M | 3436M |
| Accumulated Other Comprehensive Income | -339M | -94M | 45M | -119M | -156M |
| Non Currrent Assets Other | -13466M | -8144M | -13491M | -12062M | 88162M |
| Non Current Assets Total | 13466M | 8144M | 13491M | 12062M | 92884M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | 20108M | 18477M | 21241M | 25701M | 27228M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -25410M | 234M | 1775M | -14990M | -10325M |
| Total Cashflows From Investing Activities | -25637M | 40M | 1514M | -15274M | -10579M |
| Total Cash From Financing Activities | 16062M | -8316M | -1085M | 897M | 7146M |
| Net Income | 4392M | 5449M | 1141M | 2957M | 2742M |
| Change In Cash | -2435M | -2257M | 6625M | -8181M | 1758M |
| Begin Period Cash Flow | 11332M | 13589M | 6964M | 15145M | 13387M |
| End Period Cash Flow | 8897M | 11332M | 13589M | 6964M | 15145M |
| Total Cash From Operating Activities | 7140M | 6019M | 6196M | 6196M | 5191M |
| Depreciation | 561M | 531M | 485M | 436M | 435M |
| Other Cashflows From Investing Activities | -25401M | 234M | 1775M | -14990M | -10325M |
| Dividends Paid | 703M | 636M | 576M | 573M | 552M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -2359M | -2260M | -348M | -1768M | -2065M |
| Other Cashflows From Financing Activities | 24343M | -1056M | 5115M | 9804M | 15960M |
| Capital Expenditures | 236M | 194M | 261M | 284M | 254M |
| Change In Working Capital | 234M | -86M | 254M | 7M | -556M |
| Other Non Cash Items | 2380M | 257M | 200M | 2735M | 2494M |
| Free Cash Flow | 6904M | 5825M | 5935M | 5912M | 4937M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 7823270 |
| 2. | Capital Group Wash Mutual Invtrs Comp | 2 years ago | 7350277 |
| 3. | American Funds Washington Mutual A | 2 years ago | 7350277 |
| 4. | Vanguard Institutional 500 Index Trust | 2 years ago | 6092155 |
| 5. | Vanguard Mid Cap Index Institutional | 2 years ago | 5683552 |
| 6. | Capital Group Fundamental Invtrs Comp | 2 years ago | 3897599 |
| 7. | American Funds Fundamental Invs A | 2 years ago | 3897599 |
| 8. | American Funds American Balanced A | 2 years ago | 3878000 |
| 9. | American Funds Growth Fund of Amer A | 2 years ago | 3005064 |
| 10. | Capital Group Growth Fnd of Amer Comp | 2 years ago | 3005064 |
| 11. | Fidelity® 500 Index | 2 years ago | 2894061 |
| 12. | SPDR® S&P 500 ETF Trust | 2 years ago | 2838252 |
| 13. | JHancock Disciplined Value Mid Cap I | 2 years ago | 2659901 |
| 14. | iShares Core S&P 500 ETF | 2 years ago | 2463272 |
| 15. | Capital Group World Growth & Inc Cmp | 2 years ago | 2422175 |
| 16. | American Funds Capital World Gr&Inc A | 2 years ago | 2422175 |
| 17. | Fidelity® Low-Priced Stock | 2 years ago | 2197389 |
| 18. | Vanguard Value Index Inv | 2 years ago | 2139392 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 32355585 |
| 2. | Capital World Investors | 2 years ago | 21124135 |
| 3. | BlackRock Inc | 2 years ago | 18014012 |
| 4. | State Street Corporation | 2 years ago | 10124222 |
| 5. | Boston Partners Global Investors, Inc | 2 years ago | 8597250 |
| 6. | FMR Inc | 2 years ago | 5686848 |
| 7. | Geode Capital Management, LLC | 2 years ago | 5484286 |
| 8. | Morgan Stanley - Brokerage Accounts | 2 years ago | 4390613 |
| 9. | Dimensional Fund Advisors, Inc. | 2 years ago | 3438083 |
| 10. | Northern Trust Corp | 2 years ago | 2578053 |
| 11. | Barclays PLC | 2 years ago | 2547398 |
| 12. | Southpoint Capital Advisors LP | 2 years ago | 2430700 |
| 13. | Brave Warrior Advisors LLC | 2 years ago | 2381258 |
| 14. | Amvescap Plc. | 2 years ago | 2233324 |
| 15. | Goldman Sachs Group Inc | 2 years ago | 2170041 |
| 16. | First Trust Advisors L.P. | 2 years ago | 2051194 |
| 17. | LSV Asset Management | 2 years ago | 1921949 |
| 18. | Bank of New York Mellon Corp | 2 years ago | 1905899 |
| 19. | Nuveen Asset Management, LLC | 2 years ago | 1855763 |
| 20. | PRIMECAP Management Company | 2 years ago | 1828939 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).