AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Coupang LLC (NYSE:CPNG)
16.82 USD
-0.430 2.493%Sponsored Reports
Loading...
| Previous Close (in USD) | 17.25 |
|---|---|
| Change | -0.430 2.493% |
| 52 W H/L (in USD) | 34.075/16.740 |
| EBITDA (in USD) | 1015M |
| PE Ratio | 195.55 |
| Volume | 32411431 |
| Diluted Eps TTM | 0.11 |
| Total Assets (in USD) | 17787M |
|---|---|
| Total Liabilities (in USD) | 13164M |
| Revenue TTM (in USD) | 34533.999M |
| Cash (in USD) | 6318M |
| Market Cap (in USD) | 39,324.402 M |
| Revenue Per Share TTM | 18.996 |
| Gross Profit TTM (in USD) | 10141M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Coupang LLC
Coupang, Inc., together with its subsidiaries, owns and operates retail business through its mobile applications and internet websites in South Korea and internationally. It operates through Product Commerce and Developing Offerings segments. The Product Commerce segment includes Korean retail and marketplace offerings; Rocket Fresh, a fresh grocery offering; and advertising products. The Developing Offerings segment offers Eats, a restaurant ordering and delivery service; Play, an online content streaming service; fintech activities; and Farfetch, a luxury fashion marketplace. It also performs operations and support services in the United States, South Korea, Taiwan, Singapore, China, Japan, Europe, the United Kingdom, and India. Coupang, Inc. was incorporated in 2010 and is headquartered in Seattle, Washington.
Employees: 108000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Bom Suk Kim | Founder, CEO & Director | 1979 |
| 2. | Mr. Gaurav Anand | Chief Financial Officer | 1976 |
| 3. | Mr. Harold L. Rogers | Gen. Counsel & Chief Admin. Officer | 1977 |
| 4. | Mr. Hanseung Kang | Representative Director of Bus. Management | 1969 |
| 5. | Mr. Jonathan Lee | Chief Accounting Officer | 1978 |
| 6. | Mr. Michael Parker | VP of Investor Relations | NA |
| 7. | Mr. Alex Wong | Head of Public Affairs | NA |
| 8. | Ms. Emily Tabak Epstein | Corp. Sec. | 1978 |
| 9. | Mr. Bom Suk Kim | Founder, CEO & Chairman | 1979 |
| 10. | Mr. Harold L. Rogers J.D. | General Counsel & Chief Administrative Officer | 1977 |
Peers
Sector: Consumer Cyclical
Industry: Internet Retail
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
AMZN
Amazon.com Inc |
-2.960 1.226% | 243.21 | 34.610 | 30.769 | 3.749 | 6.538 | 3.791 | 16.436 |
|
BABAF
Alibaba Group Holding Ltd |
0.000 0.000% | 13.86 | 24.650 | 20.619 | 0.330 | 2.202 | 2.170 | 16.994 |
|
BABA
Alibaba Group Holding Ltd |
+0.130 0.115% | 112.57 | 24.680 | 20.576 | 0.330 | 2.199 | 2.168 | 16.978 |
|
PDD
PDD Holdings Inc. |
+0.260 0.320% | 81.86 | 20.540 | 13.263 | 0.620 | 5.930 | 0.504 | 1.736 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 597M | 473M | 584M | -93.105M | -1541.588M |
| Minority Interest | -6M | 88M | 0M | - | - |
| Net Income | 208M | 154M | 1360M | -92.042M | -1542.59M |
| Selling General Administrative | 9668M | 8395M | 5717M | 4821.892M | 4445.09M |
| Gross Profit | 10141M | 8831M | 6190M | 4709.873M | 2951.128M |
| Reconciled Depreciation | 517M | 433M | 275M | 230.965M | 201.48M |
| Ebit | - | 613M | 632M | -65.936M | -1493.962M |
| Ebitda | 683M | 1046M | 907M | 165.029M | -1294.75M |
| Depreciation And Amortization | - | 433M | 275M | 230.965M | 199.212M |
| Operating Income | 473M | 436M | 473M | -65.936M | -1493.962M |
| Other Operating Expenses | 34061M | 29832M | 23910M | 20694.634M | 19900.334M |
| Interest Expense | 86M | 140M | 48M | 27.169M | 45.358M |
| Tax Provision | 383M | 407M | -776M | -1.063M | 1.002M |
| Interest Income | 199M | 216M | 178M | 52.798M | 8.645M |
| Net Interest Income | 113M | 76M | 130M | 25.629M | -36.713M |
| Income Tax Expense | 383M | 407M | -776M | -1.063M | 1.002M |
| Total Revenue | 34534M | 30268M | 24383M | 20582.615M | 18406.372M |
| Total Operating Expenses | 9668M | 8395M | 5717M | 4821.892M | 4445.09M |
| Cost Of Revenue | 24393M | 21437M | 18193M | 15872.742M | 15455.244M |
| Total Other Income Expense Net | 124M | 37M | 111M | -27.169M | -47.626M |
| Net Income From Continuing Ops | 214M | 66M | 1360M | -92.042M | -1542.59M |
| Net Income Applicable To Common Shares | - | - | - | -92.042M | -1542.59M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 17787M | 15344M | 13346M | 9512.903M | 8641.834M |
| Intangible Assets | 190M | 271M | 37M | - | - |
| Other Current Assets | 754M | 609M | 669M | 303.166M | 232.447M |
| Total Liab | 13164M | 11242M | 9257M | 7098.99M | 6465.877M |
| Total Stockholder Equity | 4623M | 4103M | 4089M | 2413.913M | 2175.957M |
| Other Current Liab | 1366M | 1054M | 878M | 717.55M | 571.002M |
| Common Stock | - | - | - | 0.177M | 0.175M |
| Capital Stock | 0M | 0M | 0M | 0.177M | 0.175M |
| Retained Earnings | -4021M | -4229M | -4383M | -5742.559M | -5650.517M |
| Good Will | - | - | - | - | 9.739M |
| Other Assets | - | - | - | 457.58M | 273.129M |
| Cash | 6318M | 5879M | 5243M | 3509.334M | 3487.708M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 9357M | 7716M | 6945M | 5062.506M | 4744.288M |
| Current Deferred Revenue | 188M | 141M | 97M | 92.361M | 93.972M |
| Net Debt | -1683M | -2154M | -2456M | -1107.511M | -1366.647M |
| Short Term Debt | 1505M | 967M | 871M | 630.263M | 636.594M |
| Short Long Term Debt | 960M | 545M | 485M | 304.339M | 349.528M |
| Short Long Term Debt Total | 4635M | 3725M | 2787M | 2401.823M | 2121.061M |
| Other Stockholder Equity | 9025M | 8736M | 8489M | 8154.076M | -767.796M |
| Property Plant Equipment | - | - | - | 3225.193M | 2722.16M |
| Total Current Assets | 9691M | 8994M | 7892M | 5830.13M | 5636.806M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | 421M | - | - | - |
| Net Receivables | 363M | 407M | 314M | 184.463M | 175.35M |
| Long Term Debt | 648M | 988M | 529M | 537.88M | 283.19M |
| Inventory | 2256M | 2099M | 1666M | 1656.851M | 1421.501M |
| Accounts Payable | 6298M | 5554M | 5099M | 3622.332M | 3442.72M |
| Accumulated Other Comprehensive Income | -381M | -404M | -17M | 2.219M | -47.739M |
| Non Currrent Assets Other | 278M | 628M | 426M | 457.58M | 273.129M |
| Non Current Assets Total | 8096M | 6350M | 5454M | 3682.773M | 3005.028M |
| Capital Lease Obligations | 3027M | 2192M | 1773M | 1559.604M | 1488.343M |
| Long Term Debt Total | - | - | - | 537.88M | 283.19M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | - | -819M | -927M | -848.254M | -675.525M |
| Total Cashflows From Investing Activities | -1254M | -819M | -927M | -848.254M | -675.525M |
| Total Cash From Financing Activities | -247M | -69M | 199M | 247.352M | 3576.85M |
| Net Income | 208M | 66M | 1360M | -92.042M | -1542.59M |
| Change In Cash | 381M | 434M | 1910M | -123.073M | 2409.045M |
| Begin Period Cash Flow | 6031M | 5597M | 3687M | 3810.347M | 1401.302M |
| End Period Cash Flow | 6412M | 6031M | 5597M | 3687.274M | 3810.347M |
| Total Cash From Operating Activities | 1773M | 1886M | 2652M | 565.439M | -410.578M |
| Depreciation | 517M | 433M | 275M | 230.965M | 201.48M |
| Other Cashflows From Investing Activities | -3M | -8M | -31M | -23.992M | -1.862M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | -233M | -376M | -44M | -367.034M | -527.959M |
| Sale Purchase Of Stock | -243M | -178M | 0M | 17.774M | 3481.94M |
| Other Cashflows From Financing Activities | -28M | 4M | 9M | 718.552M | 481.171M |
| Capital Expenditures | 1251M | 879M | 896M | 824.262M | 673.663M |
| Change In Working Capital | -432M | 35M | 938M | -418.412M | -68.943M |
| Other Non Cash Items | 1997M | 694M | 637M | 582.662M | 750.13M |
| Free Cash Flow | 522M | 1007M | 1756M | -258.823M | -1084.241M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | American Funds Fundamental Invs A | 2 months ago | 38394153 |
| 2. | Capital Group Fundamental Invtrs Comp | 5 months ago | 35999802 |
| 3. | Dodge & Cox International Stock I | 5 months ago | 33806300 |
| 4. | Vanguard International Growth Inv | 5 months ago | 29986491 |
| 5. | WCM Focused International Growth Instl | 5 months ago | 17735540 |
| 6. | MS INVF Global Opportunity Z | 5 months ago | 17629852 |
| 7. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 15108189 |
| 8. | AMOne Global High Quality Growth Eq MF | 9 months ago | 9655315 |
| 9. | iShares Russell Mid-Cap Growth ETF | 2 months ago | 8756739 |
| 10. | Scottish Mortgage Ord | 3 months ago | 8448322 |
| 11. | MFS Mid Cap Growth Equity | 5 months ago | 8411268 |
| 12. | Harris International Equity | 2 months ago | 7923100 |
| 13. | State St Russell Sm/Mid Cp® Indx SL Cl I | 2 months ago | 7810213 |
| 14. | Fidelity Contrafund | 3 months ago | 7497901 |
| 15. | Dodge & Cox Global Stock I | 5 months ago | 7109257 |
| 16. | Morgan Stanley Asia Opportunity | 5 months ago | 7098299 |
| 17. | Fidelity Extended Market Index | 3 months ago | 7071408 |
| 18. | AMOne Global ESG Hi Quality Gr Eq MF | 10 months ago | 6282551 |
| 19. | MFS Mid Cap Growth A | 3 months ago | 6128836 |
| 20. | Baillie Gifford WW L/T Glb Gr B USD Acc | 3 months ago | 5872429 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | SB INVESTMENT ADVISERS (UK) LTD | 5 months ago | 289542259 |
| 2. | Baillie Gifford & Co Limited. | 5 months ago | 146122094 |
| 3. | Morgan Stanley - Brokerage Accounts | 8 months ago | 68091069 |
| 4. | BlackRock Inc | 8 months ago | 64242854 |
| 5. | T. Rowe Price Associates, Inc. | 8 months ago | 61397505 |
| 6. | Dodge & Cox | 5 months ago | 49233320 |
| 7. | WCM Investment Management | 5 months ago | 48251523 |
| 8. | Capital Research & Mgmt Co - Division 3 | 5 months ago | 41131036 |
| 9. | JPMorgan Chase & Co | 8 months ago | 37472502 |
| 10. | Vanguard Group Inc | 5 months ago | 29547637 |
| 11. | Tiger Technology Management LLC | 5 months ago | 26267259 |
| 12. | FMR Inc | 5 months ago | 25789205 |
| 13. | Durable Capital Partners LP | 5 months ago | 24452985 |
| 14. | Geode Capital Management, LLC | 5 months ago | 24327724 |
| 15. | Holocene Advisors, LP | 5 months ago | 22210412 |
| 16. | Dragoneer Investment Group, LLC | 5 months ago | 21576556 |
| 17. | NORGES BANK | 5 months ago | 21124736 |
| 18. | Massachusetts Institute Of Technology | 5 months ago | 19230611 |
| 19. | State Street Corp | 8 months ago | 18964373 |
| 20. | Foxhaven Asset Management, LP | 5 months ago | 17200310 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...