AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Coupang LLC (NYSE:CPNG)
28.3 USD
-0.240 0.841%Sponsored Reports
Loading...
| Previous Close (in USD) | 28.54 |
|---|---|
| Change | -0.240 0.841% |
| 52 W H/L (in USD) | 19.990/12.665 |
| EBITDA (in USD) | 680.028M |
| PE Ratio | 67.54 |
| Volume | 3870687 |
| Diluted Eps TTM | 0.24 |
| Total Assets (in USD) | 9512.903M |
|---|---|
| Total Liabilities (in USD) | 7098.99M |
| Revenue TTM (in USD) | 23148.749M |
| Cash (in USD) | 3509.334M |
| Market Cap (in USD) | 28,944.251 M |
| Revenue Per Share TTM | 13.024 |
| Gross Profit TTM (in USD) | 4709.873M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Coupang LLC
Coupang, Inc., together with its subsidiaries owns and operates in e-commerce business through its mobile applications and Internet websites primarily in South Korea. The company operates through two segments, Product Commerce and Developing Offerings. It sells various products and services in the categories of home goods and décor products, apparel, beauty products, fresh food and groceries, sporting goods, electronics, and everyday consumables, as well as travel, and restaurant order and delivery services. The company also offers Rocket Fresh, which offers fresh groceries; Coupang Eats, a restaurant ordering and delivery services; and Coupang Play, an online content streaming services, as well as advertising products. It also performs operations and support services in the United States, Japan, Taiwan, Singapore, and China. Coupang, Inc. was incorporated in 2010 and is headquartered in Seattle, Washington.
Employees: 63000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Bom Suk Kim | Founder, CEO & Director | 1979 |
| 2. | Mr. Gaurav Anand | Chief Financial Officer | 1976 |
| 3. | Mr. Harold L. Rogers | Gen. Counsel & Chief Admin. Officer | 1977 |
| 4. | Mr. Hanseung Kang | Representative Director of Bus. Management | 1969 |
| 5. | Mr. Jonathan Lee | Chief Accounting Officer | 1978 |
| 6. | Mr. Michael Parker | VP of Investor Relations | NA |
| 7. | Mr. Alex Wong | Head of Public Affairs | NA |
| 8. | Ms. Emily Tabak Epstein | Corp. Sec. | 1978 |
Peers
Sector: Consumer Cyclical
Industry: Internet Retail
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
AMZN
Amazon.com Inc |
+3.890 1.871% | 212.4 | 50.460 | 44.053 | 3.369 | 9.593 | 3.454 | 22.208 |
|
BABAF
Alibaba Group Holding Ltd |
+0.055 0.365% | 15.1 | 19.260 | 8.764 | 1.584 | 1.538 | 1.359 | 8.839 |
|
PDD
PDD Holdings Inc. |
+0.480 0.483% | 99.29 | 20.540 | 13.263 | 0.620 | 5.930 | 0.504 | 1.736 |
|
BABA
Alibaba Group Holding Ltd |
-1.390 1.159% | 119 | 10.590 | 7.294 | 0.212 | 1.279 | 0.144 | 0.912 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -93.105M | -1541.588M | -474.603M | -697.126M | -1095.253M |
| Minority Interest | - | - | - | - | - |
| Net Income | -92.042M | -1542.59M | -474.895M | -696.885M | -1097.532M |
| Selling General Administrative | 4821.892M | 4445.09M | 2513.912M | 1675.145M | 1241.79M |
| Gross Profit | 4709.873M | 2951.128M | 1986.18M | 1033.222M | 189.384M |
| Reconciled Depreciation | 230.965M | 201.48M | 127.519M | 70.908M | 53.616M |
| Ebit | -65.936M | -1493.962M | -527.732M | -641.923M | -1048.481M |
| Ebitda | 165.029M | -1294.75M | -389.222M | -551.482M | -994.865M |
| Depreciation And Amortization | 230.965M | 199.212M | 138.51M | 90.441M | 53.616M |
| Operating Income | -65.936M | -1493.962M | -527.732M | -641.923M | -1052.406M |
| Other Operating Expenses | 20694.634M | 19900.334M | 12495.071M | 6915.186M | 5105.995M |
| Interest Expense | 27.169M | 45.358M | 107.762M | 96.907M | 70.949M |
| Tax Provision | -1.063M | 1.002M | 0.292M | -0.241M | 2.279M |
| Interest Income | 52.798M | 8.645M | 10.991M | 19.135M | 3.925M |
| Net Interest Income | 25.629M | -36.713M | -96.771M | -77.772M | -67.024M |
| Income Tax Expense | -1.063M | 1.002M | 0.292M | -0.241M | 2.279M |
| Total Revenue | 20582.615M | 18406.372M | 11967.339M | 6273.263M | 4053.589M |
| Total Operating Expenses | 4821.892M | 4445.09M | 2513.912M | 1675.145M | 1241.79M |
| Cost Of Revenue | 15872.742M | 15455.244M | 9981.159M | 5240.041M | 3864.205M |
| Total Other Income Expense Net | -27.169M | -47.626M | 53.129M | -55.203M | 24.177M |
| Net Income From Continuing Ops | -92.042M | -1542.59M | -474.895M | -698.799M | -1097.532M |
| Net Income Applicable To Common Shares | -92.042M | -1542.59M | -567.629M | -770.214M | -1097.532M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 9512.903M | 8641.834M | 5067.332M | 3229.854M | - |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 303.166M | 232.447M | 211.848M | 93.039M | 205.454M |
| Total Liab | 7098.99M | 6465.877M | 9136.194M | 6762.766M | - |
| Total Stockholder Equity | 2413.913M | 2175.957M | -4068.862M | -3532.912M | - |
| Other Current Liab | 717.55M | 571.002M | 325.728M | 150.825M | 65.999M |
| Common Stock | 0.177M | 0.175M | 54.95M | - | 54.377M |
| Capital Stock | 0.177M | 0.175M | 54.95M | 0M | - |
| Retained Earnings | -5742.559M | -5650.517M | -4117.755M | -3565.59M | -2865.093M |
| Good Will | - | 9.739M | 4.247M | 3.991M | - |
| Other Assets | 457.58M | 273.129M | 193.169M | 67.512M | 39.71M |
| Cash | 3509.334M | 3487.708M | 1251.455M | 1222.276M | - |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 5062.506M | 4744.288M | 3732.71M | 1881.769M | 1541.481M |
| Current Deferred Revenue | 92.361M | 93.972M | 65.259M | 28.907M | - |
| Net Debt | -1107.511M | -1366.647M | 990.218M | 54.163M | - |
| Short Term Debt | 630.263M | 636.594M | 433.805M | 111.53M | - |
| Short Long Term Debt | 304.339M | 349.528M | 224.254M | 14.705M | - |
| Short Long Term Debt Total | 2401.823M | 2121.061M | 2241.673M | 1276.439M | - |
| Other Stockholder Equity | 8154.076M | -767.796M | 25.036M | 25.036M | 13.354M |
| Property Plant Equipment | 3225.193M | 2722.16M | 2029.202M | 1003.332M | 374.036M |
| Total Current Assets | 5830.13M | 5636.806M | 2840.714M | 2155.019M | 1234.085M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 184.463M | 175.35M | 71.257M | 63.852M | 25.917M |
| Long Term Debt | 537.88M | 283.19M | 943.193M | 768.766M | - |
| Inventory | 1656.851M | 1421.501M | 1161.205M | 631.74M | 391.21M |
| Accounts Payable | 3622.332M | 3442.72M | 2907.918M | 1590.507M | 1184.887M |
| Accumulated Other Comprehensive Income | 2.219M | -47.739M | -31.093M | 7.642M | - |
| Non Currrent Assets Other | 457.58M | 273.129M | 193.169M | 67.512M | - |
| Non Current Assets Total | 3682.773M | 3005.028M | 2226.618M | 1074.835M | - |
| Capital Lease Obligations | 1559.604M | 1488.343M | 1074.226M | 492.968M | - |
| Long Term Debt Total | 537.88M | 283.19M | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -848.254M | -675.525M | -520.654M | -218.224M | -91.834M |
| Total Cashflows From Investing Activities | -848.254M | -675.525M | -520.654M | -218.224M | -91.834M |
| Total Cash From Financing Activities | 247.352M | 3576.85M | 178.502M | 1184.104M | 1242.952M |
| Net Income | -92.042M | -1542.59M | -474.895M | -696.885M | -1097.532M |
| Change In Cash | -123.073M | 2409.045M | 29.767M | 631.625M | 439.531M |
| Begin Period Cash Flow | 3810.347M | 1401.302M | 1371.535M | 739.91M | 300.379M |
| End Period Cash Flow | 3687.274M | 3810.347M | 1401.302M | 1371.535M | 739.91M |
| Total Cash From Operating Activities | 565.439M | -410.578M | 301.554M | -311.843M | -694.465M |
| Depreciation | 230.965M | 201.48M | 127.519M | 70.908M | 53.616M |
| Other Cashflows From Investing Activities | -23.992M | -1.862M | -36.531M | -3.944M | 1.302M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | -367.034M | -527.959M | -504.294M | -279.015M | -159.671M |
| Sale Purchase Of Stock | 17.774M | 3481.94M | -97.043M | -114.61M | 0M |
| Other Cashflows From Financing Activities | 718.552M | 481.171M | 286.91M | 1646.945M | 1582.905M |
| Capital Expenditures | 824.262M | 673.663M | 484.63M | 217.823M | 93.401M |
| Change In Working Capital | -418.412M | -68.943M | 383.413M | 57.302M | 225.733M |
| Other Non Cash Items | 582.662M | 750.13M | 372.278M | 199.227M | 118.522M |
| Free Cash Flow | -258.823M | -1084.241M | -183.076M | -529.666M | -787.866M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | American Funds Fundamental Invs A | 1 year ago | 37250451 |
| 2. | Capital Group Fundamental Invtrs Comp | 1 year ago | 37250451 |
| 3. | MS INVF Global Opportunity Z | 1 year ago | 22389832 |
| 4. | American Funds Europacific Growth A | 1 year ago | 21957240 |
| 5. | Capital Group EuroPacific Growth Comp | 1 year ago | 21957240 |
| 6. | Capital Group Growth Fnd of Amer Comp | 1 year ago | 21473603 |
| 7. | American Funds Growth Fund of Amer A | 1 year ago | 21473603 |
| 8. | Vanguard International Growth Inv | 1 year ago | 17777961 |
| 9. | Vanguard Wellington™ Inv | 1 year ago | 16703766 |
| 10. | AMOne Global ESG Hi Quality Gr Eq MF | 1 year ago | 14374345 |
| 11. | T. Rowe Price Growth Stock | 1 year ago | 14180810 |
| 12. | T. Rowe Price US Growth Stock Composite | 1 year ago | 14180810 |
| 13. | Morgan Stanley Asia Opportunity | 1 year ago | 13863470 |
| 14. | MS INVF Asia Opportunity Z | 1 year ago | 13321763 |
| 15. | AMOne Global High Quality Growth Eq MF | 1 year ago | 12118857 |
| 16. | Fidelity® Contrafund® | 1 year ago | 9793511 |
| 17. | T. Rowe Price Growth Stock Tr-B | 1 year ago | 9033621 |
| 18. | Sands Capital Emerging Markets Growth EQ | 1 year ago | 7440662 |
| 19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 6328900 |
| 20. | Morgan Stanley Global Opportunity | 1 year ago | 5509074 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | SB INVESTMENT ADVISERS (UK) LTD | 1 year ago | 426156413 |
| 2. | Baillie Gifford & Co Limited. | 1 year ago | 119681094 |
| 3. | Morgan Stanley - Brokerage Accounts | 1 year ago | 86750630 |
| 4. | Maverick Capital Ltd | 1 year ago | 77057866 |
| 5. | Capital Research & Mgmt Co - Division 3 | 1 year ago | 59748623 |
| 6. | T. Rowe Price Associates, Inc. | 1 year ago | 53351808 |
| 7. | BlackRock Inc | 1 year ago | 34928192 |
| 8. | Wellington Management Company LLP | 1 year ago | 29431924 |
| 9. | Massachusetts Institute Of Technology | 1 year ago | 28703675 |
| 10. | Capital World Investors | 1 year ago | 27395223 |
| 11. | Duquesne Family Office LLC | 1 year ago | 20903865 |
| 12. | FMR Inc | 1 year ago | 19836006 |
| 13. | Sands Capital Management, LLC | 1 year ago | 14342509 |
| 14. | Fiduciary Trust Co | 1 year ago | 13436840 |
| 15. | Pamet Capital Management, LP | 1 year ago | 13017964 |
| 16. | State Street Corporation | 1 year ago | 12171684 |
| 17. | Dragoneer Investment Group, LLC | 1 year ago | 11467417 |
| 18. | Foxhaven Asset Management, LP | 1 year ago | 11368304 |
| 19. | Gates Bill & Melinda Foundation | 1 year ago | 9248045 |
| 20. | GREENOAKS CAPITAL PARTNERS LLC | 1 year ago | 8937768 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...