AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Coty Inc (NYSE:COTY)
5.02 USD
+0.130 2.659%Sponsored Reports
Loading...
| Previous Close (in USD) | 4.89 |
|---|---|
| Change | +0.130 2.659% |
| 52 W H/L (in USD) | 13.460/8.300 |
| EBITDA (in USD) | 1023.3M |
| PE Ratio | 29.64 |
| Volume | 4081403 |
| Diluted Eps TTM | 0.42 |
| Total Assets (in USD) | 12661.6M |
|---|---|
| Total Liabilities (in USD) | 8428.3M |
| Revenue TTM (in USD) | 5805.5M |
| Cash (in USD) | 246.9M |
| Market Cap (in USD) | 11,128.059 M |
| Revenue Per Share TTM | 6.813 |
| Gross Profit TTM (in USD) | 3548.2M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Coty Inc
Coty Inc., together with its subsidiaries, manufactures, markets, distributes, and sells beauty products worldwide. It operates through Prestige and Consumer Beauty segments. The company provides fragrance, color cosmetics, and skin and body care products. It offers Prestige segment products primarily through prestige retailers, including perfumeries, department stores, e-retailers, direct-to-consumer websites, and duty-free shops under the Burberry, Calvin Klein, Chloe, Davidoff, Escada, Gucci, Hugo Boss, Jil Sander, Joop!, Kylie Jenner, Lancaster, Marc Jacobs, Miu Miu, Orveda, philosophy, SKKN BY KIM, and Tiffany & Co. brands. The company provides Consumer Beauty segment products primarily through hypermarkets, supermarkets, drug stores, pharmacies, mid-tier department stores, traditional food and drug retailers, and e-commerce retailers under the Adidas, Beckham, Biocolor, Bozzano, Bourjois, Bruno Banani, CoverGirl, Jovan, Max Factor, Mexx, Monange, Nautica, Paixao, Rimmel, Risque, and Sally Hansen brands. It also sells its products through third-party distributors. The company was founded in 1904 and is headquartered in New York, New York. Coty Inc. is a subsidiary of JAB Beauty B.V.
Employees: 11350
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Sue Y. Nabi | CEO & Director | 1968 |
| 2. | Mr. Laurent Mercier | Chief Financial Officer | 1970 |
| 3. | Ms. Kristin Ely Blazewicz | Chief Legal Officer, Gen. Counsel & Sec. | 1979 |
| 4. | Mr. Gordon Von Bretten | Chief Transformation Officer | 1973 |
| 5. | Ms. Anna Von Bayern | Chief Corp. Affairs Officer | 1978 |
| 6. | Dr. Shimei Fan | Chief Scientific Officer | NA |
| 7. | Ms. Olga Levinzon | VP of Investor Relations | NA |
| 8. | Ms. Anne Jaeckin | Chief HR Officer | NA |
| 9. | Ms. Peggy Elsrode | Sr. VP of North America Luxury | NA |
| 10. | Mr. Alexis Vaganay | Chief Commercial Officer of Consumer Beauty | NA |
Peers
Sector: Consumer Defensive
Industry: Household & Personal Products
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
PG
Procter & Gamble Company |
+0.990 0.608% | 163.28 | 23.580 | 22.624 | 4.074 | 7.235 | 4.397 | 16.081 |
|
LRLCF
L'Oréal S.A |
-7.180 1.650% | 440 | 41.140 | 34.247 | 6.519 | 8.594 | 6.671 | 27.760 |
|
LRLCY
L’Oreal Co ADR |
-0.430 0.494% | 86.705 | 41.270 | 33.898 | 6.564 | 8.499 | 6.649 | 27.669 |
|
UNLYF
Unilever PLC |
-2.480 3.870% | 63.505 | 21.170 | 17.331 | 2.437 | 6.756 | 2.660 | 12.909 |
Income Statement
(Currency in USD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Income Before Tax | 704.8M | 426.8M | -239.8M | -1467.6M | -3778.1M |
| Minority Interest | -1.8M | -5.1M | 285.6M | 303.3M | 14.6M |
| Net Income | 508.2M | 259.5M | -67.8M | -1089.9M | -3769.6M |
| Selling General Administrative | 2818.3M | 2881.3M | 2363.2M | 3120M | 4563.9M |
| Gross Profit | 3547.3M | 3369.2M | 2768.2M | 2726.6M | 5342M |
| Reconciled Depreciation | 426.7M | 516.4M | 585.3M | 716.5M | 736M |
| Ebit | 956.2M | 690.4M | 197.7M | -614.9M | 393.7M |
| Ebitda | 1382.9M | 1206.8M | 783M | 101.6M | 1129.7M |
| Depreciation And Amortization | 426.7M | 516.4M | 585.3M | 716.5M | 736M |
| Operating Income | 543.7M | 690.4M | 197.7M | -614.9M | 393.7M |
| Other Operating Expenses | 5016.9M | 5023.9M | 4476.1M | 5344.3M | 8223.9M |
| Interest Expense | 257.9M | 224M | 235.1M | 242.7M | 275.7M |
| Tax Provision | 181.6M | 164.8M | -172M | -377.7M | -8.5M |
| Interest Income | 15.4M | 7.2M | 3.5M | 5.4M | 19.2M |
| Net Interest Income | -257.9M | -224M | -235.1M | -227.9M | -283.3M |
| Income Tax Expense | 181.6M | 164.8M | -172M | -377.7M | -8.5M |
| Total Revenue | 5554.1M | 5304.4M | 4629.9M | 4717.8M | 8648.5M |
| Total Operating Expenses | 3010.1M | 3088.7M | 2614.4M | 3353.1M | 4917.4M |
| Cost Of Revenue | 2006.8M | 1935.2M | 1861.7M | 1991.2M | 3306.5M |
| Total Other Income Expense Net | 425.5M | -263.6M | -437.5M | -852.7M | -4171.8M |
| Net Income From Continuing Ops | 523.2M | 262M | -67.8M | -1089.9M | -3769.6M |
| Net Income Applicable To Common Shares | 495M | 61.2M | -303.6M | -1013.2M | -3784.2M |
Balance Sheet
(Currency in USD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Total Assets | 12661.6M | 12116.1M | 13691.4M | 16728.8M | 17665.4M |
| Intangible Assets | 3798M | 3902.8M | 4463M | 4372.1M | 7422.3M |
| Other Current Assets | 553.6M | 46M | 473.9M | 411.6M | 577.8M |
| Total Liab | 8428.3M | 8558.1M | 9508.8M | 12705.1M | 12620.2M |
| Total Stockholder Equity | 3953.5M | 3296.9M | 3897M | 3720.4M | 4586.9M |
| Other Current Liab | 1216.8M | 1242.7M | 1203.5M | 2186.2M | 1536.8M |
| Common Stock | 9.1M | 9M | 8.3M | 8.3M | 8.1M |
| Capital Stock | 151.5M | 151.4M | 1044.6M | 724.1M | 8.2M |
| Retained Earnings | -4987.9M | -5496.1M | -5755.6M | -5548.6M | -4541.2M |
| Good Will | 3987.9M | 3914.7M | 4118.1M | 3973.9M | 5073.8M |
| Other Assets | 755.5M | 737.7M | 814.4M | 434.8M | 296M |
| Cash | 246.9M | 233.3M | 253.5M | 308.3M | 340.4M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 2736.8M | 2565.6M | 2415.4M | 3585.7M | 3477.1M |
| Current Deferred Revenue | 17.4M | 31.6M | 21.6M | 20.9M | 13.8M |
| Net Debt | 4236.7M | 4481M | 5441M | 8089.5M | 7323.3M |
| Short Term Debt | 57.9M | 23M | 24.2M | 188.3M | 193.8M |
| Short Long Term Debt | 57.9M | 23M | 24.2M | 188.3M | 193.8M |
| Short Long Term Debt Total | 4483.6M | 4714.3M | 5694.5M | 8397.8M | 7663.7M |
| Other Stockholder Equity | 9452.3M | 9359.5M | 8929.9M | 9001.1M | 9178.7M |
| Property Plant Equipment | 712.9M | 715.5M | 1236.6M | 1453M | 1600.6M |
| Total Current Assets | 2051.7M | 1681.9M | 1783.1M | 6495M | 3272.7M |
| Long Term Investments | 1068.9M | 842.6M | 1276.2M | - | - |
| Short Term Investments | 0M | - | 1276M | - | - |
| Net Receivables | 360.9M | 364.6M | 348M | 440.1M | 1161.2M |
| Long Term Debt | 4178.2M | 4409.1M | 5401M | 7892.1M | 7469.9M |
| Inventory | 853.4M | 661.5M | 650.8M | 678.2M | 1153.3M |
| Accounts Payable | 1444.7M | 1268.3M | 1166.1M | 1190.3M | 1732.7M |
| Accumulated Other Comprehensive Income | -662.4M | -717.9M | -321.9M | -456.2M | -58.8M |
| Non Currrent Assets Other | 165.6M | 85.9M | 55.9M | 72.4M | 296M |
| Non Current Assets Total | 10609.9M | 10434.2M | 11908.3M | 10233.8M | 14392.7M |
| Capital Lease Obligations | 247.5M | 282.2M | 269.3M | 422.4M | - |
| Long Term Debt Total | 4178.2M | 4409.1M | - | 7892.1M | 7469.9M |
Cash Flow
(Currency in USD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Investments | -118.2M | 230.6M | 248M | -833.4M | -454M |
| Total Cashflows From Investing Activities | -118.2M | 269.7M | 2441.9M | -833.4M | -454M |
| Total Cash From Financing Activities | -469.3M | -1034M | -2795.1M | 877.3M | -160.3M |
| Net Income | 523.2M | 267.7M | -205.1M | -1002.7M | -3769.6M |
| Change In Cash | 20M | -46.6M | -41.6M | -28.4M | 18.2M |
| Begin Period Cash Flow | 263.8M | 310.4M | 352M | 380.4M | 362.2M |
| End Period Cash Flow | 283.8M | 263.8M | 310.4M | 352M | 380.4M |
| Total Cash From Operating Activities | 625.7M | 726.6M | 318.7M | -50.9M | 639.6M |
| Depreciation | 426.7M | 516.4M | 585.3M | 716.5M | 736M |
| Other Cashflows From Investing Activities | 104.6M | 213.2M | 2340.8M | -566M | -27.4M |
| Dividends Paid | -13.7M | -57.2M | -25.7M | -196.9M | 346.2M |
| Change To Inventory | -180.3M | -48.3M | 81.2M | 124.4M | -21.9M |
| Sale Purchase Of Stock | 1600.1M | -16.9M | 237.1M | -4.5M | 2177.4M |
| Other Cashflows From Financing Activities | -1788.4M | -255.7M | 4718.4M | 5311.1M | -57.2M |
| Capital Expenditures | 222.8M | 174.1M | 173.9M | 267.4M | 426.6M |
| Change In Working Capital | -85.5M | 125.6M | -231.9M | -44.8M | -129.8M |
| Other Non Cash Items | -430.9M | -390.7M | 358.6M | 593M | 3963.9M |
| Free Cash Flow | 402.9M | 552.5M | 144.8M | -318.3M | 213M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 12524173 |
| 2. | iShares Core S&P Mid-Cap ETF | 1 year ago | 11015394 |
| 3. | Vanguard Small Cap Index | 1 year ago | 10388821 |
| 4. | Fidelity Small Cap America Sr B | 1 year ago | 7250000 |
| 5. | Vanguard Small Cap Value Index Inv | 1 year ago | 7219932 |
| 6. | BlackRock Event Driven Equity Instl | 1 year ago | 7177869 |
| 7. | Columbia Contrarian Core Inst | 1 year ago | 6179982 |
| 8. | Columbia Contrarian Large Cap Core | 1 year ago | 5609488 |
| 9. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 5174415 |
| 10. | Invesco Main Street A | 1 year ago | 4530676 |
| 11. | Invesco OFI Large Cap Core | 1 year ago | 4530676 |
| 12. | BSF Global Event Driven Z2 USD | 1 year ago | 4463290 |
| 13. | DWS Core Equity S | 1 year ago | 3941434 |
| 14. | DWS Risk Managed Alpha Lg Cap Core Comp | 1 year ago | 3941434 |
| 15. | ClearBridge Mid Cap A | 1 year ago | 3940000 |
| 16. | ClearBridge Mid Cap | 1 year ago | 3940000 |
| 17. | SPDR® S&P MIDCAP 400 ETF Trust | 1 year ago | 2868160 |
| 18. | Fidelity Sust Cnsmr Brds A-Dis-EUR | 1 year ago | 2745454 |
| 19. | Columbia Balanced Inst | 1 year ago | 2602901 |
| 20. | iShares S&P Mid-Cap 400 Value ETF | 1 year ago | 2201528 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 1 year ago | 43317246 |
| 2. | Vanguard Group Inc | 1 year ago | 39281692 |
| 3. | Crédit Agricole S.A. | 1 year ago | 26782097 |
| 4. | BNP Paribas Arbitrage, SA | 1 year ago | 26564574 |
| 5. | Banco Santander Central Hispano Sa | 1 year ago | 26239918 |
| 6. | ClearBridge Advisors, LLC | 1 year ago | 14608829 |
| 7. | Fidelity International Ltd | 1 year ago | 12969644 |
| 8. | Ameriprise Financial Inc | 1 year ago | 11060293 |
| 9. | State Street Corporation | 1 year ago | 10085886 |
| 10. | Amvescap Plc. | 1 year ago | 7494519 |
| 11. | Dimensional Fund Advisors, Inc. | 1 year ago | 7421209 |
| 12. | DZ BANK AG Deutsche Zentral-Genossenschaftsbank Frankfurt am Main | 1 year ago | 6211084 |
| 13. | Ruffer LLP | 1 year ago | 5950409 |
| 14. | Thrivent Financial For Lutherans | 1 year ago | 5886946 |
| 15. | Geode Capital Management, LLC | 1 year ago | 5415911 |
| 16. | Bank of America Corp | 1 year ago | 4851742 |
| 17. | JPMorgan Chase & Co | 1 year ago | 4844125 |
| 18. | Goldman Sachs Group Inc | 1 year ago | 4471635 |
| 19. | Deutsche Bank AG | 1 year ago | 4195937 |
| 20. | Segall Bryant & Hamill | 1 year ago | 4045791 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...