AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Core & Main Inc (NYSE:CNM)
59.34 USD
-0.340 0.570%Sponsored Reports
Loading...
| Previous Close (in USD) | 59.68 |
|---|---|
| Change | -0.340 0.570% |
| 52 W H/L (in USD) | 61.270/37.220 |
| EBITDA (in USD) | 913M |
| PE Ratio | 25.42 |
| Volume | 576420 |
| Diluted Eps TTM | 2.13 |
| Total Assets (in USD) | 5870M |
|---|---|
| Total Liabilities (in USD) | 4096M |
| Revenue TTM (in USD) | 7441M |
| Cash (in USD) | 8M |
| Market Cap (in USD) | 10,671.211 M |
| Revenue Per Share TTM | 38.833 |
| Gross Profit TTM (in USD) | 1980M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Core & Main Inc
Core & Main, Inc. distributes water, wastewater, storm drainage, and fire protection products and related services in the United States. Its products portfolio include pipes, valves, hydrants, fittings, and other products and services used for service, repair and replacement of underground water infrastructure; storm drainage products, such as corrugated HDPE and metal piping systems, retention basins, inline drains, manholes, grates, geosynthetics, erosion control, and other related products; fire protection products, including fire protection pipes, valves, fittings, sprinkler heads and other accessories, as well as fabrication and kitting services; smart meter products; and smart metering solutions which include meter accessories, meter installation, network infrastructure and software installation, training, and long-term services, as well as engineered treatment plant products. The company's specialty products and services are used in the maintenance, repair, replacement, and construction of water, wastewater, storm drainage, and fire protection infrastructure. It serves municipalities, private water companies, and professional contractors in the municipal, non-residential, and residential end markets. Core & Main, Inc. was founded in 1874 and is headquartered in Saint Louis, Missouri.
1830 Craig Park Court, Saint Louis, MO, United States, 63146
314 432 4700
Employees: 5700
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Stephen O. LeClair | CEO & Director | 1969 |
| 2. | Mr. John R. Schaller | Pres | 1956 |
| 3. | Mr. Bradford A. Cowles | Pres | 1971 |
| 4. | Mr. Mark R. Witkowski | Chief Financial Officer | 1975 |
| 5. | Mr. Mark G. Whittenburg | Gen. Counsel & Sec. | 1967 |
| 6. | Ms. Carrie Busbee | Chief Information Officer | NA |
| 7. | Ms. Robyn Bradbury | VP of Fin. & Investor Relations | NA |
| 8. | Jennifer Noonan | Director of Marketing & Communications | NA |
| 9. | Mr. Jeffrey D. Giles | VP of Corp. Devel. | NA |
| 10. | Ms. Yvonne Bland | VP of Sales & Bus. Devel. | NA |
Peers
Sector: Industrials
Industry: Industrial Distribution
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
GWW
WW Grainger Inc |
+3.610 0.333% | 1097.85 | 23.170 | 21.787 | 2.531 | 13.383 | 2.670 | 15.545 |
|
FERG
Ferguson Plc |
-1.920 0.894% | 215.95 | 21.380 | 19.342 | 1.298 | 7.148 | 1.452 | 14.920 |
|
FAST
Fastenal Company |
+0.440 1.064% | 41.725 | 32.060 | 32.787 | 5.463 | 12.044 | 5.533 | 23.769 |
|
WSO
Watsco Inc |
+1.535 0.347% | 447 | 28.080 | 27.933 | 2.269 | 7.398 | 2.312 | 19.574 |
Income Statement
(Currency in USD)| Breakdown | 31-01-2024 | 31-01-2023 | 31-12-2022 | 31-01-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 659M | 709M | 709M | 276M | 276M |
| Minority Interest | -160M | 215M | 215M | -59M | -59M |
| Net Income | 371M | 581M | 581M | 225M | 225M |
| Selling General Administrative | 931M | 880M | 880M | 717M | 717M |
| Gross Profit | 1818M | 1795M | 1795M | 1280M | 1280M |
| Reconciled Depreciation | 154M | 148M | 148M | 150M | 150M |
| Ebit | 745M | 781M | 775M | 369M | 425M |
| Ebitda | 899M | 924M | 923M | 511M | 575M |
| Depreciation And Amortization | 154M | 143M | 148M | 142M | 150M |
| Operating Income | 740M | 775M | 775M | 425M | 425M |
| Other Operating Expenses | 5962M | 5876M | 5876M | 4579M | 4579M |
| Interest Expense | 81M | 66M | 66M | 98M | 98M |
| Tax Provision | 128M | 128M | 128M | 51M | 51M |
| Interest Income | - | 66M | 66M | 98M | 98M |
| Net Interest Income | -81M | -66M | -66M | -98M | -98M |
| Income Tax Expense | 128M | 128M | 128M | 51M | 51M |
| Total Revenue | 6702M | 6651M | 6651M | 5004M | 5004M |
| Total Operating Expenses | 1078M | 1020M | 1020M | 855M | 855M |
| Cost Of Revenue | 4884M | 4856M | 4856M | 3724M | 3724M |
| Total Other Income Expense Net | -81M | -66M | -66M | -149M | -149M |
| Net Income From Continuing Ops | 531M | 581M | 581M | 225M | 225M |
| Net Income Applicable To Common Shares | - | 366M | 366M | 166M | 166M |
Balance Sheet
(Currency in USD)| Breakdown | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-12-2022 | 31-01-2022 |
|---|---|---|---|---|---|
| Total Assets | 5870M | 5069M | 4909M | 4909M | 4434M |
| Intangible Assets | 935M | 784M | 795M | 795M | 871M |
| Other Current Assets | 43M | 33M | 32M | 32M | 52M |
| Total Liab | 4096M | 3545M | 2499M | 2499M | 2603M |
| Total Stockholder Equity | 1698M | 1451M | 1747M | 1747M | 1325M |
| Other Current Liab | 213M | 145M | 169M | 169M | 87M |
| Common Stock | 2M | 2M | 3M | 3M | 3M |
| Capital Stock | 2M | 2M | 3M | 3M | 3M |
| Retained Earnings | 449M | 189M | 458M | 458M | 92M |
| Good Will | 1898M | 1561M | 1535M | 1535M | 1515M |
| Other Assets | - | - | 88M | 88M | 35M |
| Cash | 8M | 1M | 177M | 177M | 1M |
| Cash And Equivalents | - | - | 177M | 177M | 1M |
| Total Current Liabilities | 866M | 774M | 726M | 726M | 839M |
| Current Deferred Revenue | - | - | 9M | 9M | - |
| Net Debt | 2498M | 2070M | 1457M | 1457M | 1622M |
| Short Term Debt | 91M | 125M | 69M | 69M | 113M |
| Short Long Term Debt | 24M | 15M | 15M | 15M | 15M |
| Short Long Term Debt Total | 2506M | 2071M | 1634M | 1634M | 1623M |
| Other Stockholder Equity | 1220M | 1214M | 1241M | 1241M | 1214M |
| Property Plant Equipment | - | - | 105M | 105M | 246M |
| Total Current Assets | 2025M | 1773M | 2211M | 2211M | 1767M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 1066M | 973M | 955M | 955M | 884M |
| Long Term Debt | 2237M | 1863M | 1444M | 1444M | 1456M |
| Inventory | 908M | 766M | 1047M | 1047M | 856M |
| Accounts Payable | 562M | 504M | 479M | 479M | 608M |
| Accumulated Other Comprehensive Income | 27M | 46M | 45M | 45M | 16M |
| Non Currrent Assets Other | 42M | -1M | -5M | 79M | 35M |
| Non Current Assets Total | 3845M | 3296M | 2698M | 2698M | 2667M |
| Capital Lease Obligations | 245M | 193M | 175M | 175M | 152M |
| Long Term Debt Total | - | - | 1444M | 1444M | 1456M |
Cash Flow
(Currency in USD)| Breakdown | 31-01-2024 | 31-01-2023 | 31-12-2022 | 31-01-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | -270M | -152M | -152M | -203M | -203M |
| Total Cashflows From Investing Activities | - | -152M | -152M | -203M | -203M |
| Total Cash From Financing Activities | -975M | -73M | -73M | -146M | -146M |
| Net Income | 371M | 581M | 581M | 225M | 225M |
| Change In Cash | -176M | 176M | 176M | -380M | -380M |
| Begin Period Cash Flow | 177M | 1M | 1M | 381M | 381M |
| End Period Cash Flow | 1M | 177M | 177M | 1M | 1M |
| Total Cash From Operating Activities | 1069M | 401M | 401M | -31M | -31M |
| Depreciation | 154M | 148M | 148M | 150M | 150M |
| Other Cashflows From Investing Activities | - | -127M | -127M | -183M | -183M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 328M | -149M | -149M | -440M | -440M |
| Sale Purchase Of Stock | -1344M | 1M | 1M | 764M | 764M |
| Other Cashflows From Financing Activities | -46M | -56M | 185M | 40M | 1545M |
| Capital Expenditures | 39M | 25M | 25M | 20M | 20M |
| Change In Working Capital | 367M | -339M | -339M | -466M | -466M |
| Other Non Cash Items | 167M | 857M | - | 35M | 35M |
| Free Cash Flow | 1030M | 376M | 376M | -51M | -51M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BNP Paribas Aqua I | 2 months ago | 1460260 |
| 2. | iShares Core S&P Mid-Cap ETF | 1 month ago | 6157905 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 5989906 |
| 4. | Pictet-Water I EUR | 1 month ago | 5788477 |
| 5. | Vanguard Small Cap Index | 1 month ago | 4774749 |
| 6. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 2924414 |
| 7. | Impax Water Strategy Composite | 2 months ago | 2837459 |
| 8. | Vanguard Small Cap Growth Index Inv | 1 month ago | 2658062 |
| 9. | Royal London Sustainable World A Inc | 2 months ago | 2561588 |
| 10. | First Trust RBA Amer Indl RenaisTM ETF | 1 month ago | 1836945 |
| 11. | RobecoSAM Sustainable Water B EUR | 2 months ago | 1777551 |
| 12. | Invesco Water Resources ETF | 1 month ago | 1659135 |
| 13. | FMI Common Stock Investor | 2 months ago | 1575000 |
| 14. | Janus Henderson US Opportunistic Alpha | 5 months ago | 1556870 |
| 15. | Janus Henderson Contrarian D | 2 months ago | 1556870 |
| 16. | SPDR® S&P MIDCAP 400 ETF Trust | 1 month ago | 1501846 |
| 17. | Fidelity Low-Priced Stock | 3 months ago | 1402293 |
| 18. | BNP Paribas Aqua C C | 2 months ago | 1376391 |
| 19. | Calvert US Small-Cap Strategy | 2 months ago | 1336257 |
| 20. | Calvert Small-Cap A | 2 months ago | 1336257 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 2 months ago | 21829731 |
| 2. | Vanguard Group Inc | 2 months ago | 17907193 |
| 3. | Select Equity Group LP | 2 months ago | 12881919 |
| 4. | Pictet Asset Manangement SA | 2 months ago | 7857071 |
| 5. | Morgan Stanley - Brokerage Accounts | 5 months ago | 7223493 |
| 6. | FMR Inc | 2 months ago | 6789379 |
| 7. | Amvescap Plc. | 5 months ago | 5926569 |
| 8. | State Street Corp | 2 months ago | 5924949 |
| 9. | D1 Capital Partners L.P. | 2 months ago | 4945680 |
| 10. | HHG PLC | 2 months ago | 4845274 |
| 11. | Royal London Asset Management Ltd | 2 months ago | 4472951 |
| 12. | Anomaly Capital Management, LP | 5 months ago | 3902422 |
| 13. | Amundi | 5 months ago | 3659261 |
| 14. | Bessemer Group Inc | 2 months ago | 3357231 |
| 15. | First Trust Advisors L.P. | 5 months ago | 3328182 |
| 16. | Geode Capital Management, LLC | 5 months ago | 3288763 |
| 17. | Impax Asset Management Group PLC | 2 months ago | 3208041 |
| 18. | Fiduciary Management, Inc. of Milwaukee | 5 months ago | 2833682 |
| 19. | JPMorgan Chase & Co | 2 months ago | 2804791 |
| 20. | Samlyn Capital, LLC | 2 months ago | 2524927 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...