Canadian National Railway Co (NYSE:CNI)
127.03 USD
-0.250 0.196%Previous Close (in USD) | 127.28 |
---|---|
Change | -0.250 0.196% |
52 W H/L (in USD) | 125.380/103.443 |
EBITDA (in USD) | 9500M |
PE Ratio | 22.52 |
Volume | 994294 |
Diluted Eps TTM | 5.55 |
Total Assets (in USD) | 50662M |
---|---|
Total Liabilities (in USD) | 29278M |
Revenue TTM (in USD) | 16899M |
Cash (in USD) | 328M |
Market Cap (in USD) | 80,936.591 M |
Revenue Per Share TTM | 25.420 |
Gross Profit TTM (in USD) | 9623M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Canadian National Railway Co
Employees: 25101
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Ghislain Houle | Exec. VP & CFO | 1964 |
2. | Mr. Dominique Malenfant | Exec. VP and Chief Information & Technology Officer | 1962 |
3. | Ms. Tracy A. Robinson | Pres, CEO & Director | 1964 |
4. | Mr. Edmond L. Harris | Exec. VP & COO | 1950 |
5. | Mr. Olivier Chouc | Sr. VP & Chief Legal Officer | NA |
6. | Jonathan Abecassis | Sr. Mang. of Media Relations | NA |
7. | Mr. Doug MacDonald | Exec. VP & Chief Marketing Officer | NA |
8. | Ms. Dorothea Klein | Sr. VP & Chief HR Officer | NA |
9. | Mr. Keith Donald Reardon | Sr. Vice-Pres of Consumer Product Supply Chain Growth | NA |
10. | Mr. Matthew Barker | Sr. VP of Network Technology & Operations Planning | NA |
Peers
Sector: Industrials
Industry: Railroads
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
UNP
Union Pacific Corporation |
-2.030 0.878% | 231.8 | 23.360 | 20.964 | 6.006 | 10.353 | 7.403 | 15.068 |
CP
Canadian Pacific Railway Ltd |
-0.340 0.404% | 84.71 | 23.650 | 23.042 | 6.417 | 2.324 | 7.950 | -95.370 |
CSX
CSX Corporation |
-0.680 1.952% | 34.75 | 18.320 | 17.301 | 4.617 | 5.718 | 5.837 | 11.543 |
NSC
Norfolk Southern Corporation |
-3.550 1.461% | 242.91 | 25.640 | 17.699 | 4.218 | 4.119 | 5.442 | 14.300 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 6763M | 6342M | 4544M | 5429M | 5682M |
Minority Interest | - | - | - | 0M | 0M |
Net Income | 5118M | 4899M | 3562M | 4216M | 4328M |
Selling General Administrative | 3273M | 3215M | 3155M | 3366M | 3327M |
Gross Profit | 7396M | 6069M | 5771M | 6085M | 5962M |
Reconciled Depreciation | 1729M | 1598M | 1589M | 1562M | 1329M |
Ebit | 6840M | 5616M | 4777M | 5593M | 6275M |
Ebitda | 9596M | 8117M | 7681M | 7971M | 7604M |
Depreciation And Amortization | 2756M | 2501M | 2904M | 2378M | 1329M |
Operating Income | 6840M | 5616M | 4777M | 5593M | 5493M |
Other Operating Expenses | 9711M | 17269M | 8048M | 8832M | 8359M |
Interest Expense | 548M | 610M | 554M | 538M | 489M |
Tax Provision | 1645M | 1441M | 982M | 1213M | 1354M |
Interest Income | 548M | 610M | 557M | 613M | 332M |
Net Interest Income | -548M | -610M | -554M | -538M | -489M |
Income Tax Expense | 1645M | 1443M | 982M | 1213M | 1354M |
Total Revenue | 17107M | 14477M | 13819M | 14917M | 14321M |
Total Operating Expenses | 471M | 8861M | 321M | 324M | 313M |
Cost Of Revenue | 9711M | 8408M | 8048M | 8832M | 8359M |
Total Other Income Expense Net | -77M | 726M | -233M | -164M | 209M |
Net Income From Continuing Ops | 5118M | 4892M | 3562M | 4216M | 4328M |
Net Income Applicable To Common Shares | 5118M | 4892M | 3562M | 4216M | 4328M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 50662M | 48538M | 44804M | 43784M | 41214M |
Intangible Assets | 137M | 139M | 145M | 152M | 73M |
Other Current Assets | 320M | 422M | 365M | 418M | 243M |
Total Liab | 29278M | 25794M | 25153M | 25743M | 23573M |
Total Stockholder Equity | 21384M | 22744M | 19651M | 18041M | 17641M |
Other Current Liab | -12M | -74M | -115M | 1319M | 1129M |
Common Stock | 3613M | 3704M | 3698M | 3650M | 3634M |
Capital Stock | 3613M | 3704M | 3698M | 3650M | 3634M |
Retained Earnings | 19529M | 20987M | 19161M | 17634M | 16623M |
Good Will | 70M | 70M | 70M | 77M | 0M |
Other Assets | 3438M | 3050M | 900M | 452M | 570M |
Cash | 328M | 838M | 569M | 64M | 266M |
Cash And Equivalents | 328M | 838M | 569M | 64M | 266M |
Total Current Liabilities | 3842M | 3120M | 3274M | 4287M | 3500M |
Current Deferred Revenue | 12M | 74M | 115M | 50M | 205M |
Net Debt | 15442M | 11969M | 12648M | 14233M | 12303M |
Short Term Debt | 1057M | 508M | 910M | 2052M | 1184M |
Short Long Term Debt | 1057M | 508M | 910M | 1930M | 1184M |
Short Long Term Debt Total | 15770M | 12807M | 13217M | 14297M | 12569M |
Other Stockholder Equity | 211M | 294M | 264M | 240M | 233M |
Property Plant Equipment | 44007M | 41623M | 39119M | 38905M | 36664M |
Total Current Assets | 3217M | 3426M | 3102M | 2830M | 2728M |
Long Term Investments | 94M | 119M | 83M | 84M | 70M |
Short Term Investments | - | - | - | 0M | 0M |
Net Receivables | 1371M | 1074M | 1054M | 1213M | 1169M |
Long Term Debt | 14372M | 11977M | 11996M | 11791M | 11365M |
Inventory | 692M | 589M | 583M | 611M | 557M |
Accounts Payable | 2785M | 2612M | 2364M | 866M | 982M |
Accumulated Other Comprehensive Income | -1969M | -2241M | -3472M | -3483M | -2849M |
Non Currrent Assets Other | 2939M | 20M | 22M | 18M | 37M |
Non Current Assets Total | 47445M | 45112M | 41702M | 40954M | 38486M |
Capital Lease Obligations | 341M | 430M | 311M | 501M | 0M |
Long Term Debt Total | 14372M | 11977M | 11996M | 11866M | 11385M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -2510M | -2873M | -2946M | -4190M | -3404M |
Total Cashflows From Investing Activities | -2510M | -2873M | -2946M | -4190M | -3404M |
Total Cash From Financing Activities | -4667M | -3857M | -2707M | -1903M | -2308M |
Net Income | 5118M | 4899M | 3562M | 4216M | 4328M |
Change In Cash | -507M | 241M | 512M | -171M | 206M |
Begin Period Cash Flow | 1341M | 1100M | 588M | 759M | 553M |
End Period Cash Flow | 834M | 1341M | 1100M | 588M | 759M |
Total Cash From Operating Activities | 6667M | 6971M | 6165M | 5923M | 5918M |
Depreciation | 1729M | 1598M | 1589M | 1562M | 1329M |
Other Cashflows From Investing Activities | 240M | 926M | -75M | -66M | -67M |
Dividends Paid | -2004M | -1740M | -1634M | -1544M | 1333M |
Change To Inventory | -82M | -7M | 20M | -60M | -120M |
Sale Purchase Of Stock | -4814M | -1608M | -393M | -1733M | -2038M |
Other Cashflows From Financing Activities | 2534M | -142M | -22M | -84M | 2M |
Capital Expenditures | 2750M | 2891M | 2863M | 3865M | 3531M |
Change In Working Capital | -411M | 147M | 129M | -560M | 182M |
Other Non Cash Items | -173M | 265M | 146M | 424M | -110M |
Free Cash Flow | 3917M | 4080M | 3302M | 2058M | 2387M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Dividend Growth Inv | 6 months ago | 8711462 |
2. | Vanguard Total Intl Stock Index Inv | 4 months ago | 7914722 |
3. | Vanguard Developed Markets Index Admiral | 4 months ago | 4731203 |
4. | RBC Canadian Dividend Fund A | 4 months ago | 4499852 |
5. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 4 months ago | 3767297 |
6. | TD Dividend Growth - I | 9 months ago | 3473700 |
7. | Scotia Canadian Dividend A | 5 months ago | 3367780 |
8. | iShares S&P/TSX 60 ETF | 4 months ago | 2987384 |
9. | MFS Large Cap Value (SMA) | 9 months ago | 2957511 |
10. | Vanguard Equity-Income Inv | 6 months ago | 2932606 |
11. | MFS Large Cap Value Equity | 6 months ago | 2879415 |
12. | MFS Value A | 4 months ago | 2832294 |
13. | Fidelity Canadian Disciplined Eq B | 6 months ago | 2395529 |
14. | JPMorgan BetaBuilders Canada ETF | 4 months ago | 2025712 |
15. | JF Canadian Equity Fund | 6 months ago | 1985509 |
16. | iShares Core S&P/TSX Capped Compost ETF | 4 months ago | 1949250 |
17. | Vanguard Wellesley® Income Inv | 6 months ago | 1923328 |
18. | BMO Dividend A | 5 months ago | 1915267 |
19. | MFS International Equity R6 | 4 months ago | 1895799 |
20. | Lazard Glbl Listed Infrastruct USD Hedge | 6 months ago | 1889473 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Gates Bill & Melinda Foundation | 6 months ago | 54826786 |
2. | TCI Fund Management Limited | 6 months ago | 40888953 |
3. | Royal Bank of Canada | 6 months ago | 29087041 |
4. | Vanguard Group Inc | 6 months ago | 22007426 |
5. | Wellington Management Company LLP | 6 months ago | 19960802 |
6. | Fidelity International Ltd | 6 months ago | 17909083 |
7. | Massachusetts Financial Services Company | 6 months ago | 16836595 |
8. | Bank of Montreal | 6 months ago | 15554086 |
9. | BMO Capital Markets Corp. | 6 months ago | 15554086 |
10. | Bank of New York Mellon Corp | 6 months ago | 13706735 |
11. | Caisse De Depot Et Placement Du Quebec | 6 months ago | 13067300 |
12. | TD Asset Management Inc | 6 months ago | 11337319 |
13. | Mackenzie Investments | 6 months ago | 10260136 |
14. | Jarislowsky Fraser Ltd | 6 months ago | 9095233 |
15. | 1832 Asset Management L.P | 6 months ago | 8723727 |
16. | Manufacturers Life Insurance Co | 6 months ago | 6374379 |
17. | Deutsche Bank AG | 6 months ago | 5575661 |
18. | Bank of Nova Scotia | 6 months ago | 5452702 |
19. | CIBC Global Asset Management Inc | 6 months ago | 5264450 |
20. | Egerton Capital LLP | 6 months ago | 5169679 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).