Sponsored Reports
| Previous Close (in USD) | 3.37 |
|---|---|
| Change | -0.020 0.594% |
| 52 W H/L (in USD) | 7.086/3.980 |
| EBITDA (in USD) | 76.785M |
| PE Ratio | 15.67 |
| Volume | 123328 |
| Diluted Eps TTM | 0.30 |
| Total Assets (in USD) | 558.115M |
|---|---|
| Total Liabilities (in USD) | 249.993M |
| Revenue TTM (in USD) | 489.65M |
| Cash (in USD) | 47.738M |
| Market Cap (in USD) | 606.753 M |
| Revenue Per Share TTM | 3.701 |
| Gross Profit TTM (in USD) | 156.566M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Ci&T Inc
Estrada Giuseppina Vianelli de Napoli, 1455, Campinas, SP, Brazil, 13086-530
55 19 2102 4500
Employees: 7993
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Cesar Nivaldo Gon | CEO & Director | 1972 |
| 2. | Mr. Stanley Rodrigues | Chief Financial Officer | 1971 |
| 3. | Mr. Bruno Guicardi | Director of Operations | 1972 |
| 4. | Mr. Eduardo Galvao | Head of Investor Relations | NA |
| 5. | Ms. Carla Borges | Chief People Officer | NA |
| 6. | Mr. Leonardo Mattiazzi | Exec. VP of Global Innovation | NA |
| 7. | Mr. Bob Wollheim | Chief Strategy Officer | NA |
| 8. | Mr. Felipe Brito | Exec. VP | NA |
| 9. | Ms. Solange Sobral | Exec. VP of Operations Europe | NA |
| 10. | Mr. Amin Nunes | Exec. VP of Growth & Innovation Latam | NA |
Peers
Sector: Technology
Industry: Software - Infrastructure
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MSFT
Microsoft Corporation |
+20.140 5.708% | 357.15 | 37.320 | 29.940 | 13.031 | 12.447 | 13.064 | 24.586 |
|
ORCL
Oracle Corporation |
-3.930 2.578% | 150.26 | 29.340 | 18.657 | 5.545 | 74.056 | 7.097 | 18.125 |
|
CRWD
Crowdstrike Holdings Inc |
+22.440 3.307% | 686.2 | 0.000 | 89.286 | 23.697 | 24.806 | 21.913 | 577.823 |
|
PANW
Palo Alto Networks Inc |
+11.110 3.791% | 295.15 | 44.570 | 45.045 | 11.979 | 20.695 | 11.821 | 77.109 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 55.975M | 43.769M | 209.295M | 200.272M | 210.374M |
| Minority Interest | - | - | - | - | 0M |
| Net Income | 40.513M | 29.494M | 132.573M | 125.916M | 125.957M |
| Selling General Administrative | 94.597M | 53.569M | 290.499M | 315.915M | 151.681M |
| Gross Profit | 143.29M | 150.246M | 745.724M | 762.491M | 508.648M |
| Reconciled Depreciation | 18.837M | 104.383M | 93.213M | 94.558M | 48.354M |
| Ebit | 63.138M | 58.439M | 292.836M | 447.243M | 244.606M |
| Ebitda | 81.925M | 75.327M | 386.049M | 541.801M | 314.302M |
| Depreciation And Amortization | 18.787M | 16.888M | 93.213M | 94.558M | 69.696M |
| Operating Income | 63.138M | 55.591M | 285.476M | 447.243M | 244.606M |
| Other Operating Expenses | 425.22M | 383.37M | 1947.99M | 1913.463M | 1174.59M |
| Interest Expense | 14.584M | 90.674M | 83.541M | 246.642M | 29.729M |
| Tax Provision | 15.503M | 88.232M | 76.722M | 74.356M | 84.417M |
| Interest Income | 1.091M | 12.152M | 1.325M | 172.996M | 0.698M |
| Net Interest Income | -13.383M | -86.743M | -88.225M | -73.646M | -35.984M |
| Income Tax Expense | 15.462M | 14.275M | 76.722M | 74.356M | 84.417M |
| Total Revenue | 488.358M | 438.961M | 2233.466M | 2187.71M | 1444.38M |
| Total Operating Expenses | 80.152M | 94.655M | 460.248M | 488.244M | 238.858M |
| Cost Of Revenue | 345.068M | 288.715M | 1487.742M | 1425.219M | 935.732M |
| Total Other Income Expense Net | -7.163M | -11.822M | -76.181M | -246.971M | -34.232M |
| Net Income From Continuing Ops | 40.62M | 182.299M | 132.573M | 125.916M | 125.957M |
| Net Income Applicable To Common Shares | - | - | - | 125.916M | 125.957M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 558.115M | 526.416M | 3002.958M | 3026.763M | 2362.344M |
| Intangible Assets | 50.675M | 48.518M | 318.004M | 318.004M | 119.334M |
| Other Current Assets | 6.531M | 11.655M | 38.269M | 38.269M | 29.994M |
| Total Liab | 249.993M | 246.292M | 1694.985M | 1688.584M | 1273.049M |
| Total Stockholder Equity | 308.122M | 280.124M | 1307.973M | 1338.179M | 1089.295M |
| Other Current Liab | 67.648M | 45.729M | 330.038M | 365.207M | 267.145M |
| Common Stock | 0.007M | 0.007M | 0.037M | 0.037M | 0.036M |
| Capital Stock | 0.007M | 0.043M | 0.037M | 0.037M | 0.036M |
| Retained Earnings | 138.163M | 97.908M | 221.667M | 251.873M | 125.957M |
| Good Will | 277.804M | 260.766M | 1437.99M | 1432.894M | 619.469M |
| Other Assets | - | 2.069M | - | 83.787M | 41.088M |
| Cash | 47.738M | 56.621M | 185.727M | 185.727M | 135.727M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 146.53M | 124.983M | 729.865M | 755.204M | 548.973M |
| Current Deferred Revenue | 4.01M | 6.766M | 32.136M | 32.136M | 13.722M |
| Net Debt | 82.848M | 91.609M | 866.844M | 851.312M | 734.87M |
| Short Term Debt | 69.694M | 50.094M | 257.569M | 252.835M | 185.617M |
| Short Long Term Debt | 66.443M | 285.724M | 236.03M | 231.296M | 164.403M |
| Short Long Term Debt Total | 130.586M | 148.23M | 1052.571M | 1037.039M | 870.597M |
| Other Stockholder Equity | 152.974M | 179.876M | 946.173M | 946.173M | 915.947M |
| Property Plant Equipment | - | - | - | 111.453M | 131.548M |
| Total Current Assets | 195.614M | 191.76M | 1071.291M | 1080.625M | 1450.905M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | 0M | 96.299M | 96.299M | 798.786M |
| Net Receivables | 141.345M | 123.484M | 739.802M | 729.499M | 485.502M |
| Long Term Debt | 56.185M | 571.783M | 753.733M | 742.935M | 624.306M |
| Inventory | - | - | 11.194M | 30.831M | 0.896M |
| Accounts Payable | 5.178M | 11.325M | 110.122M | 105.026M | 82.489M |
| Accumulated Other Comprehensive Income | 16.978M | 2.333M | 140.096M | 391.969M | 173.312M |
| Non Currrent Assets Other | 6.021M | 9.994M | 45.025M | 48.649M | 6.053M |
| Non Current Assets Total | 362.501M | 334.656M | 1931.667M | 1946.138M | 911.439M |
| Capital Lease Obligations | 8.303M | 58.688M | 62.808M | 62.808M | 81.888M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 0M | -61.42M | 66.189M | -82.56M | -784.915M |
| Total Cashflows From Investing Activities | -14.726M | -9.937M | 13.279M | -82.56M | -1507.544M |
| Total Cash From Financing Activities | -60.95M | -35.97M | -67.274M | 100.663M | 1376.766M |
| Net Income | 40.513M | 29.494M | 26.363M | 125.916M | 125.957M |
| Change In Cash | -12.97M | 12.906M | 8.119M | 50M | -27.1M |
| Begin Period Cash Flow | 60.707M | 43.715M | 35.596M | 135.727M | 162.827M |
| End Period Cash Flow | 47.738M | 56.621M | 43.715M | 185.727M | 135.727M |
| Total Cash From Operating Activities | 60.4M | 68.984M | 59.291M | 36.092M | 132.379M |
| Depreciation | 18.787M | 16.888M | 18.659M | 94.558M | 48.354M |
| Other Cashflows From Investing Activities | - | 3.164M | 90.298M | 30.6M | 30.6M |
| Dividends Paid | - | - | 0M | 0M | 126.045M |
| Change To Inventory | - | - | -28.246M | - | -19.356M |
| Sale Purchase Of Stock | -35.433M | -14.098M | -8.853M | - | 735.59M |
| Other Cashflows From Financing Activities | -6.481M | -15.501M | -12.728M | 478.227M | -55.874M |
| Capital Expenditures | 14.726M | 10.572M | 4.843M | 22.967M | 29.907M |
| Change In Working Capital | -7.69M | 0.338M | -2.347M | -203.84M | -128.569M |
| Other Non Cash Items | 1.211M | 2.424M | -4.385M | -60.384M | -0.311M |
| Free Cash Flow | 45.674M | 58.412M | 54.448M | 13.125M | 102.472M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | CHANGE Global Developing Markets | 11 months ago | 614268 |
| 2. | Royce Small-Cap Opportunity Invmt | 2 months ago | 577292 |
| 3. | FTGF RY US SmCp Opp A USD Dis(A) | 2 months ago | 517036 |
| 4. | Herald Ord | 8 months ago | 450000 |
| 5. | Mobius Investment Trust Ord | 5 months ago | 363414 |
| 6. | Mobius Emerging Markets Priv C USD Fdr | 5 months ago | 264649 |
| 7. | Lazard US Small Cap Equity WW Dist EUR | 5 months ago | 93888 |
| 8. | State Street® SPDR® Portfolio EM ETF | 2 months ago | 43472 |
| 9. | Venerable US Small Cap V | 2 months ago | 20162 |
| 10. | State Street® SPDR® S&P® EM Sm Cp ETF | 2 months ago | 18134 |
| 11. | Northern Small Cap Core I | 5 months ago | 14034 |
| 12. | Royce Small-Cap Opportunity CIT CL R | 2 months ago | 12904 |
| 13. | Royce Small-Cap Opportunistic Value | 5 months ago | 11333 |
| 14. | Janus Henderson Hrzn EM Innovt Z2 USD | 4 months ago | 7125 |
| 15. | Financial Trust Latin Value Momentum | 2 months ago | 4504 |
| 16. | NT Quality Small Cap Core | 5 months ago | 4188 |
| 17. | NT Quality SCC US Fund - L | 2 months ago | 4188 |
| 18. | RCCF Old Mutual Multi-Style GlblEq A Hyb | 11 months ago | 3328 |
| 19. | Lazard US Systematic Small Cap Eq ETF | 2 months ago | 2478 |
| 20. | Royce Concentrated Value SMA | 2 months ago | 1963 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Advent International LP | 5 months ago | 49637891 |
| 2. | BW Gestao de Investimentos Ltda | 5 months ago | 2010665 |
| 3. | Royce & Associates, LP | 5 months ago | 888221 |
| 4. | JPMorgan Chase & Co | 8 months ago | 1600210 |
| 5. | Herald Investment Management Ltd | 5 months ago | 600000 |
| 6. | Citadel Advisors Llc | 5 months ago | 456704 |
| 7. | GMT Capital Corp | 5 months ago | 438942 |
| 8. | Bank of Montreal | 8 months ago | 384638 |
| 9. | BMO Capital Markets Corp. | 8 months ago | 384638 |
| 10. | GSA Capital Partners LLP | 5 months ago | 157862 |
| 11. | BlackRock Inc | 8 months ago | 122701 |
| 12. | Lazard Asset Management LLC | 5 months ago | 96571 |
| 13. | The Goldman Sachs Group Inc | 5 months ago | 95834 |
| 14. | Morgan Stanley - Brokerage Accounts | 8 months ago | 90242 |
| 15. | Marshall Wace Asset Management Ltd | 5 months ago | 76930 |
| 16. | Renaissance Technologies Corp | 5 months ago | 71700 |
| 17. | XTX Topco Ltd | 5 months ago | 70435 |
| 18. | Point72 Asset Management, L.P. | 5 months ago | 60392 |
| 19. | State Street Corp | 8 months ago | 58523 |
| 20. | Merit Financial Group, LLC | 5 months ago | 50000 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).