AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Boyd Gaming Corporation (NYSE:BYD)
86.94 USD
+1.980 2.331%Sponsored Reports
Loading...
| Previous Close (in USD) | 84.96 |
|---|---|
| Change | +1.980 2.331% |
| 52 W H/L (in USD) | 89.740/64.695 |
| EBITDA (in USD) | 1200.953M |
| PE Ratio | 3.87 |
| Volume | 1221628 |
| Diluted Eps TTM | 22.56 |
| Total Assets (in USD) | 6853.57M |
|---|---|
| Total Liabilities (in USD) | 4245.688M |
| Revenue TTM (in USD) | 4091.989M |
| Cash (in USD) | 353.413M |
| Market Cap (in USD) | 6,598.019 M |
| Revenue Per Share TTM | 50.085 |
| Gross Profit TTM (in USD) | 2429.087M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Boyd Gaming Corporation
Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in the United States and Canada. The company operates through Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online segments. It owns and operates casinos; Boyd Interactive, an online casino gaming business; and a travel agency. The company was formerly known as The Boyd Group and changed its name to Boyd Gaming Corporation in April 1993. Boyd Gaming Corporation was founded in 1975 and is headquartered in Las Vegas, Nevada.
6465 South Rainbow Boulevard, Las Vegas, NV, United States, 89118
702 792 7200
Employees: 16009
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. William S. Boyd | Co-Exec. Chair of the Board | 1931 |
| 2. | Mr. Keith E. Smith | Pres, CEO & Director | 1961 |
| 3. | Mr. Josh Hirsberg | Exec. VP, CFO & Treasurer | 1962 |
| 4. | Mr. Stephen S. Thompson | Exec. VP of Operations | 1960 |
| 5. | Mr. Theodore A. Bogich | Exec. VP of Operations | 1956 |
| 6. | Ms. Marianne Boyd Johnson | Co-Exec. Chair of the Board, Exec. VP & Chief Diversity Officer | 1958 |
| 7. | Ms. Lori Nelson | SVP of Financial Operations & Interim Chief Accounting Officer | NA |
| 8. | Uri Clinton | Exec. VP, Gen. Counsel & Corp. Sec. | NA |
| 9. | Mr. David Strow | VP of Corp. Communications | NA |
| 10. | Mr. Christopher R. Gibase | Chief Marketing Officer & Sr. VP | NA |
Peers
Sector: Consumer Cyclical
Industry: Resorts & Casinos
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
LVS
Las Vegas Sands Corp |
-0.350 0.684% | 51 | 56.230 | 16.287 | 4.178 | 7.868 | 5.207 | 15.331 |
|
SCHYY
Sands China Ltd ADR |
-0.500 2.413% | 20.42 | 0.000 | 12.077 | 6.699 | 211.730 | 8.691 | 51.076 |
|
SCHYF
Sands China Ltd |
0.000 0.000% | 1.84 | 0.000 | 11.211 | 6.909 | 211.046 | 8.691 | 51.076 |
|
GXYYY
Galaxy Entertainment Group Ltd ADR |
-0.390 1.880% | 20.37 | 14.440 | 13.928 | 0.392 | 1.855 | 2.812 | 9.305 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 2329.671M | 752.003M | 752.907M | 828.806M | 603.939M |
| Minority Interest | 4.371M | 0M | 0M | - | - |
| Net Income | 1843.273M | 577.952M | 620.023M | 639.377M | 463.846M |
| Selling General Administrative | 121.859M | 538.632M | 498.289M | 480.58M | 470.858M |
| Gross Profit | 1724.493M | 2049.805M | 2018.572M | 1990.173M | 1937.33M |
| Reconciled Depreciation | 302.71M | 276.639M | 252.565M | 258.179M | 267.787M |
| Ebit | 2487.313M | 929.412M | 924.154M | 981.224M | 900.104M |
| Ebitda | 2790.023M | 1206.051M | 1180.934M | 1298.824M | 1174.523M |
| Depreciation And Amortization | 302.71M | 276.639M | 256.78M | 317.6M | 274.419M |
| Operating Income | 876.801M | 927.777M | 901.831M | 981.224M | 900.104M |
| Other Operating Expenses | 3215.188M | 3002.417M | 2836.661M | 2533.378M | 2461.506M |
| Interest Expense | 157.642M | 177.409M | 171.247M | 151.249M | 199.442M |
| Tax Provision | 490.769M | 174.051M | 165.438M | 189.429M | 140.093M |
| Interest Income | 152.816M | 1.625M | 40.999M | 129.719M | 1.819M |
| Net Interest Income | -152.816M | -175.784M | -129.058M | -129.719M | -197.623M |
| Income Tax Expense | 490.769M | 174.051M | 132.884M | 189.429M | 140.093M |
| Total Revenue | 4091.989M | 3930.194M | 3738.492M | 3555.377M | 3369.81M |
| Total Operating Expenses | 847.692M | 1122.028M | 1116.741M | 968.174M | 1029.026M |
| Cost Of Revenue | 2367.496M | 1880.389M | 1719.92M | 1565.204M | 1432.48M |
| Total Other Income Expense Net | 1452.87M | -175.774M | -148.924M | -152.418M | -296.165M |
| Net Income From Continuing Ops | 1838.902M | 577.952M | 700.102M | 639.377M | 463.846M |
| Net Income Applicable To Common Shares | 1843.273M | 577.952M | 620.023M | 639.377M | 463.846M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 6853.57M | 6391.815M | 6273.126M | 6311.127M | 6224.169M |
| Intangible Assets | 1474.991M | 1391.007M | 1392.844M | 1427.135M | 1368.42M |
| Other Current Assets | 72.774M | 61.309M | 62.952M | 49.379M | 41.102M |
| Total Liab | 4245.688M | 4810.302M | 4529.024M | 4720.502M | 4685.423M |
| Total Stockholder Equity | 2608.499M | 1581.513M | 1744.102M | 1590.625M | 1538.746M |
| Other Current Liab | 698.296M | 344.56M | 328.512M | 4.528M | 313.134M |
| Common Stock | 0.764M | 0.862M | 0.968M | 1.028M | 1.113M |
| Capital Stock | 0.764M | 0.862M | 0.968M | 1.028M | 1.113M |
| Retained Earnings | 2609.285M | 1583.053M | 1744.232M | 1285.827M | 710.088M |
| Good Will | 957.977M | 957.889M | 947.341M | 1033.744M | 971.287M |
| Other Assets | 93.464M | 66.518M | 3429.315M | 147.439M | 98.234M |
| Cash | 353.413M | 316.688M | 304.271M | 283.472M | 344.557M |
| Cash And Equivalents | 353.413M | 316.688M | - | 283.472M | 344.557M |
| Total Current Liabilities | 979.219M | 622.685M | 596.322M | 586.134M | 557.042M |
| Current Deferred Revenue | 17.795M | 15.426M | 15.511M | 318.609M | 15.32M |
| Net Debt | 2912.496M | 3614.508M | 3421.481M | 3613.153M | 3587.895M |
| Short Term Debt | 111.836M | 146.861M | 143.142M | 133.051M | 126.557M |
| Short Long Term Debt | - | 44.006M | 44.275M | 44.275M | 41.673M |
| Short Long Term Debt Total | 3265.909M | 3931.196M | 3725.752M | 3896.625M | 3932.452M |
| Other Stockholder Equity | -1.55M | -2.402M | -0M | 305.152M | 827.725M |
| Property Plant Equipment | 3517.53M | 3414.894M | - | 2394.236M | 3278.425M |
| Total Current Assets | 530.728M | 561.507M | 529.315M | 478.228M | 507.803M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 0.8M | 0.8M | 0.7M | - | - |
| Net Receivables | 84.352M | 162.275M | 141.4M | 111.611M | 89.483M |
| Long Term Debt | 2045.569M | 3132.584M | 2871.223M | 3005.134M | 2989.921M |
| Inventory | 20.189M | 21.235M | 20.692M | 22.173M | 20.09M |
| Accounts Payable | 151.292M | 131.264M | 124.668M | 129.946M | 102.031M |
| Accumulated Other Comprehensive Income | -1.55M | -2.402M | -1.098M | -1.382M | -0.18M |
| Non Currrent Assets Other | 360.844M | 54.718M | 55.179M | -171.17M | 98.234M |
| Non Current Assets Total | 6322.842M | 5830.308M | 5743.811M | 5832.899M | 5716.366M |
| Capital Lease Obligations | 666.088M | 754.606M | 810.254M | 847.216M | 900.858M |
| Long Term Debt Total | 2045.569M | 3132.584M | - | 3005.134M | 2989.921M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 1758M | -433.912M | -470.746M | -422.312M | -129.58M |
| Total Cashflows From Investing Activities | 1042.821M | -433.912M | -264.33M | -422.312M | -129.58M |
| Total Cash From Financing Activities | -1982.291M | -509.501M | -637.248M | -615.852M | -1058.702M |
| Net Income | 1843.273M | 577.952M | 620.023M | 639.377M | 463.846M |
| Change In Cash | 37.403M | 13.434M | 12.865M | -62.063M | -177.871M |
| Begin Period Cash Flow | 321.364M | 307.93M | 295.065M | 357.128M | 534.999M |
| End Period Cash Flow | 358.767M | 321.364M | 307.93M | 295.065M | 357.128M |
| Total Cash From Operating Activities | 976.679M | 957.075M | 914.516M | 976.111M | 1010.411M |
| Depreciation | 302.71M | 276.639M | 256.78M | 258.179M | 267.787M |
| Other Cashflows From Investing Activities | -41.964M | -3.246M | 109.62M | -153.157M | 69.872M |
| Dividends Paid | 58.172M | 62.661M | 63.609M | -48.162M | 48.162M |
| Change To Inventory | 1.046M | -0.543M | 1.481M | -2.083M | 2.526M |
| Sale Purchase Of Stock | -778.324M | -685.85M | -412.655M | -541.642M | -80.782M |
| Other Cashflows From Financing Activities | -6.195M | -14.99M | -19.484M | 2076.149M | 800.368M |
| Capital Expenditures | 588.215M | 400.4M | 373.95M | 269.155M | 199.452M |
| Change In Working Capital | 350.064M | -100.221M | -126.527M | -101.896M | -63.337M |
| Other Non Cash Items | -1495.893M | 114.894M | 161.703M | 95.355M | 170.482M |
| Free Cash Flow | 388.464M | 556.675M | 540.566M | 706.956M | 810.959M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Small Cap Index | 2 months ago | 1220618 |
| 2. | JHancock Disciplined Value Mid Cap I | 3 months ago | 2059313 |
| 3. | iShares Core S&P Mid-Cap ETF | 2 months ago | 1915575 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 1655368 |
| 5. | Ariel Fund Investor | 2 months ago | 954294 |
| 6. | Vanguard Small Cap Value Index Inv | 2 months ago | 776410 |
| 7. | CREF Total Global Stock Account R3 | 3 months ago | 727746 |
| 8. | Invesco S&P MidCap Quality ETF | 2 months ago | 680382 |
| 9. | Franklin US Small Cap Value Equity | 5 months ago | 674607 |
| 10. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 644545 |
| 11. | Fidelity Leveraged Company Stock | 4 months ago | 642266 |
| 12. | Victory Small Cap Value CIT (Net 75) | 5 months ago | 640000 |
| 13. | Victory Sycamore Small Company Opp R | 2 months ago | 575000 |
| 14. | Cohen & Steers Instl Realty Shares | 2 months ago | 561124 |
| 15. | Cohen & Steers Real Estate Securities A | 2 months ago | 560602 |
| 16. | Cohen & Steers Real Estate Opportunities | 2 months ago | 560602 |
| 17. | Avantis US Small Cap Value ETF | 2 months ago | 529244 |
| 18. | Cohen & Steers Realty Shares L | 2 months ago | 505100 |
| 19. | FTIS Covered Call Transition | 5 months ago | 500000 |
| 20. | FullerThaler Behavioral Small-Cap Equity | 5 months ago | 470132 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 5 months ago | 5639209 |
| 2. | BlackRock Inc | 8 months ago | 5522049 |
| 3. | Boston Partners Global Investors, Inc | 5 months ago | 3227222 |
| 4. | Ariel Investments, LLC | 5 months ago | 2340172 |
| 5. | American Century Companies Inc | 5 months ago | 909726 |
| 6. | Charles Schwab Investment Management Inc | 5 months ago | 845578 |
| 7. | Morgan Stanley - Brokerage Accounts | 8 months ago | 833970 |
| 8. | Channing Capital Management, LLC | 5 months ago | 799922 |
| 9. | Bank of America Corp | 8 months ago | 783644 |
| 10. | State Street Corp | 8 months ago | 1967156 |
| 11. | JPMorgan Chase & Co | 8 months ago | 1902250 |
| 12. | Cohen & Steers Inc | 8 months ago | 1856041 |
| 13. | Arrowstreet Capital Limited Partnership | 5 months ago | 1755659 |
| 14. | FMR Inc | 5 months ago | 1521618 |
| 15. | Geode Capital Management, LLC | 5 months ago | 1355209 |
| 16. | Franklin Resources Inc | 8 months ago | 1221283 |
| 17. | Nuveen, LLC | 5 months ago | 1080331 |
| 18. | Fuller & Thaler Asset Management Inc | 5 months ago | 983588 |
| 19. | Victory Capital Management Inc. | 5 months ago | 969264 |
| 20. | Quantinno Capital Management LP | 5 months ago | 782602 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...