Brady Corporation (NYSE:BRC)
67.83 USD
-0.130 0.191%Sponsored Reports
Previous Close (in USD) | 67.96 |
---|---|
Change | -0.130 0.191% |
52 W H/L (in USD) | 77.680/55.489 |
EBITDA (in USD) | 273.287M |
PE Ratio | 18.56 |
Volume | 68313 |
Diluted Eps TTM | 4.07 |
Total Assets (in USD) | 1515.569M |
---|---|
Total Liabilities (in USD) | 448.911M |
Revenue TTM (in USD) | 1341.393M |
Cash (in USD) | 250.118M |
Market Cap (in USD) | 3,608.442 M |
Revenue Per Share TTM | 27.877 |
Gross Profit TTM (in USD) | 657.275M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Brady Corporation
Employees: 5700
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Russell R. Shaller | Pres, CEO, Sr. VP & Director | 1963 |
2. | Mr. Aaron James Pearce | CFO & Treasurer | 1971 |
3. | Mr. Bentley N. Curran | VP of Digital Bus. & Chief Information Officer | 1962 |
4. | Mr. Andrew T. Gorman | Gen. Counsel & Corp. Sec. | 1980 |
5. | Mr. Pascal Deman | VP & GM of Workplace Safety | 1965 |
6. | Mr. Tom DeBruine | VP of Global Operations | NA |
7. | Ms. Ann E. Thornton | Chief Accounting Officer, Corp. Controller & Director of Investor Relations | 1982 |
8. | Ms. Nicole Westenberger | VP of Marketing | NA |
9. | Ms. Nadia Gil | Chief of Strategic Planning and Corp. Devel. | NA |
10. | Ms. Danielle Schroeder | VP of HR | NA |
Peers
Sector: Industrials
Industry: Security & Protection Services
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
ASAZF
ASSA ABLOY AB (publ) |
-0.110 0.345% | 31.75 | 24.300 | 22.676 | 0.238 | 3.695 | 3.061 | 14.883 |
ASAZY
Assa Abloy AB |
+0.230 1.451% | 16.13 | 24.870 | 23.202 | 0.236 | 3.781 | 3.061 | 14.883 |
SOMLY
Secom Co Ltd ADR |
+0.110 1.187% | 9.38 | 21.350 | 0.000 | 0.013 | 1.794 | 0.010 | 0.047 |
SOMLF
SECOM CO. LTD |
0.000 0.000% | 38.19 | 20.940 | 0.000 | 0.013 | 1.799 | 0.008 | 0.047 |
Income Statement
(Currency in USD)Breakdown | 31-07-2023 | 31-07-2022 | 31-07-2021 | 31-07-2020 | 31-07-2019 |
---|---|---|---|---|---|
Income Before Tax | 225.696M | 191.98M | 171.023M | 140.936M | 164.644M |
Minority Interest | - | - | - | - | - |
Net Income | 174.857M | 149.979M | 129.856M | 112.369M | 131.258M |
Selling General Administrative | 370.697M | 379.992M | 349.768M | 336.059M | 371.082M |
Gross Profit | 657.275M | 631.552M | 561.446M | 528.565M | 578.678M |
Reconciled Depreciation | 32.37M | 34.182M | 25.483M | 23.437M | 23.799M |
Ebit | 225.213M | 193.012M | 167.127M | 138.023M | 162.428M |
Ebitda | 257.583M | 227.194M | 192.61M | 175.281M | 186.227M |
Depreciation And Amortization | 32.37M | 34.182M | 25.483M | 37.258M | 23.799M |
Operating Income | 225.213M | 193.012M | 167.127M | 138.023M | 162.428M |
Other Operating Expenses | 1106.65M | 1109.05M | 977.571M | 929.455M | 998.217M |
Interest Expense | 3.539M | 1.276M | 0.437M | 2.166M | 2.83M |
Tax Provision | 50.839M | 42.001M | 35.61M | 28.321M | 33.386M |
Interest Income | 0.483M | 1.032M | 3.896M | 2.913M | 2.216M |
Net Interest Income | -3.539M | -1.276M | -0.437M | -2.166M | -2.83M |
Income Tax Expense | 50.839M | 42.001M | 35.413M | 28.321M | 33.386M |
Total Revenue | 1331.863M | 1302.062M | 1144.698M | 1081.299M | 1160.645M |
Total Operating Expenses | 432.062M | 438.54M | 394.319M | 376.721M | 416.25M |
Cost Of Revenue | 674.588M | 670.51M | 583.252M | 552.734M | 581.967M |
Total Other Income Expense Net | 4.022M | -1.032M | 3.896M | 2.913M | 2.216M |
Net Income From Continuing Ops | 174.857M | 149.979M | 129.659M | 112.369M | 131.258M |
Net Income Applicable To Common Shares | 174.857M | 149.979M | 128.847M | 111.531M | 131.258M |
Balance Sheet
(Currency in USD)Breakdown | 31-07-2024 | 31-07-2023 | 31-07-2022 | 31-07-2021 | 31-07-2020 |
---|---|---|---|---|---|
Total Assets | 1515.569M | 1389.257M | 1367.332M | 1377.756M | 1142.466M |
Intangible Assets | 51.839M | 62.096M | 74.028M | 92.334M | 22.334M |
Other Current Assets | 11.382M | 11.79M | 10.743M | 11.083M | 9.962M |
Total Liab | 448.911M | 398.338M | 456.034M | 414.728M | 279.394M |
Total Stockholder Equity | 1066.658M | 990.919M | 911.298M | 963.028M | 863.072M |
Other Current Liab | 159.185M | 65.828M | 159.055M | 59.623M | 49.782M |
Common Stock | 0.548M | 0.548M | 0.548M | 0.548M | 0.548M |
Capital Stock | 0.548M | 0.548M | 0.548M | 0.548M | 0.548M |
Retained Earnings | 1174.025M | 1021.87M | 892.417M | 788.369M | 704.456M |
Good Will | 589.611M | 592.646M | 586.832M | 614.137M | 416.034M |
Other Assets | 0M | 37.858M | 37.6M | 22.425M | 19.077M |
Cash | 250.118M | 151.532M | 114.069M | 147.335M | 217.643M |
Cash And Equivalents | - | 151.532M | 114.069M | 147.335M | 217.643M |
Total Current Liabilities | 264.682M | 258.036M | 255.174M | 257.584M | 185.888M |
Current Deferred Revenue | 2.947M | 97.627M | - | 98.142M | 58.255M |
Net Debt | -120.459M | -70.873M | 15.077M | -63.321M | -170.357M |
Short Term Debt | 13.382M | 14.726M | 15.003M | 17.667M | 15.304M |
Short Long Term Debt | - | - | - | - | - |
Short Long Term Debt Total | 129.659M | 80.659M | 129.146M | 84.014M | 47.286M |
Other Stockholder Equity | 1.707M | 61.562M | 127.41M | 230.064M | 224.545M |
Property Plant Equipment | - | 142.149M | 139.511M | 163.621M | 156.967M |
Total Current Assets | 599.715M | 524.82M | 498.068M | 465.104M | 509.448M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 185.486M | 184.42M | 183.233M | 170.579M | 146.181M |
Long Term Debt | 90.935M | 49.716M | 95M | 38M | - |
Inventory | 152.729M | 177.078M | 190.023M | 136.107M | 135.662M |
Accounts Payable | 84.691M | 79.855M | 81.116M | 82.152M | 62.547M |
Accumulated Other Comprehensive Income | -109.622M | -93.061M | -109.077M | -55.953M | -66.477M |
Non Currrent Assets Other | 24.546M | 22.142M | 21.719M | 26.217M | 28.838M |
Non Current Assets Total | 915.854M | 864.437M | 869.264M | 912.652M | 633.018M |
Capital Lease Obligations | 38.724M | 30.943M | 34.146M | 46.014M | 47.286M |
Long Term Debt Total | - | 49.716M | 95M | 38M | 0M |
Cash Flow
(Currency in USD)Breakdown | 31-07-2024 | 31-07-2023 | 31-07-2022 | 31-07-2021 | 31-07-2020 |
---|---|---|---|---|---|
Investments | -81.047M | -11.214M | -43.071M | -268.592M | 6M |
Total Cashflows From Investing Activities | - | -11.214M | -43.071M | -268.592M | -36.119M |
Total Cash From Financing Activities | -70.528M | -163.568M | -102.089M | -12.324M | -163.52M |
Net Income | 197.215M | 174.857M | 149.979M | 129.659M | 112.369M |
Change In Cash | 98.586M | 37.463M | -33.266M | -70.308M | -61.429M |
Begin Period Cash Flow | 151.532M | 114.069M | 147.335M | 217.643M | 279.072M |
End Period Cash Flow | 250.118M | 151.532M | 114.069M | 147.335M | 217.643M |
Total Cash From Operating Activities | 255.074M | 209.149M | 118.449M | 205.665M | 140.977M |
Depreciation | 29.873M | 32.37M | 34.182M | 25.483M | 23.437M |
Other Cashflows From Investing Activities | - | 8.012M | 0.067M | 2.58M | -2.842M |
Dividends Paid | 45.06M | 45.404M | 45.931M | 45.746M | 45.756M |
Change To Inventory | 21.697M | 14.972M | -62.907M | 7.298M | -13.917M |
Sale Purchase Of Stock | -72.225M | -74.996M | -109.229M | -3.593M | -64.514M |
Other Cashflows From Financing Activities | 5.538M | -1.975M | 239.787M | -2.75M | -8.931M |
Capital Expenditures | 79.892M | 19.226M | 43.138M | 27.189M | 27.277M |
Change In Working Capital | 28.623M | 10.964M | -75.768M | 44.467M | -19.586M |
Other Non Cash Items | 1.401M | -4.078M | 1.197M | 4.923M | 16.678M |
Free Cash Flow | 175.182M | 189.923M | 75.311M | 178.476M | 113.7M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Core S&P Small-Cap ETF | 6 months ago | 2843688 |
2. | Vanguard Total Stock Mkt Idx Inv | 7 months ago | 1286535 |
3. | Vanguard Small Cap Index | 7 months ago | 1046550 |
4. | Fidelity Low-Priced Stock | 8 months ago | 827165 |
5. | Van Berkom Sm-Cap Eq | 11 months ago | 824530 |
6. | T. Rowe Price Small-Cap Value | 7 months ago | 749692 |
7. | Vanguard Small Cap Value Index Inv | 7 months ago | 707339 |
8. | Vanguard Institutional Extnd Mkt Idx Tr | 7 months ago | 659549 |
9. | First Trust Value Line® Dividend ETF | 6 months ago | 611436 |
10. | SPDR® S&P Dividend ETF | 6 months ago | 556107 |
11. | T. Rowe Price U.S. SC Value Eq Tr-Z | 8 months ago | 537185 |
12. | Strategic Advisers Fidelity US TtlStk | 7 months ago | 502639 |
13. | SPDR® Portfolio S&P 600™ Sm Cap ETF | 6 months ago | 400898 |
14. | Vanguard Strategic Equity Inv | 8 months ago | 382085 |
15. | Deep Research Equity Fd SICAV A | 7 months ago | 376600 |
16. | Janus Henderson Triton D | 8 months ago | 369582 |
17. | Janus Henderson US SMID Cap Growth MA | 8 months ago | 369582 |
18. | Janus Henderson US SMID Cap Growth | 8 months ago | 369582 |
19. | Swedbank Robur Small Cap USA A | 8 months ago | 350000 |
20. | Lord Abbett & Co. Small to Mid Value | 8 months ago | 346623 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 8 months ago | 5184129 |
2. | BlackRock Inc | 11 months ago | 4571269 |
3. | FMR Inc | 8 months ago | 2658925 |
4. | T. Rowe Price Investment Management,Inc. | 8 months ago | 1721642 |
5. | State Street Corp | 8 months ago | 1596220 |
6. | Dimensional Fund Advisors, Inc. | 8 months ago | 1436336 |
7. | Renaissance Technologies Corp | 8 months ago | 1129940 |
8. | First Trust Advisors L.P. | 8 months ago | 743448 |
9. | Van Berkom and Associates Inc | 8 months ago | 692390 |
10. | Geode Capital Management, LLC | 8 months ago | 658093 |
11. | Wellington Management Company LLP | 8 months ago | 647824 |
12. | HHG PLC | 8 months ago | 647085 |
13. | Amvescap Plc. | 8 months ago | 626186 |
14. | Lord, Abbett & Co LLC | 8 months ago | 618841 |
15. | Royce & Associates, LP | 8 months ago | 555792 |
16. | DekaBank Deutsche Girozentrale | 8 months ago | 524913 |
17. | Morgan Stanley - Brokerage Accounts | 8 months ago | 496766 |
18. | Allspring Global Investments Holdings, LLC | 8 months ago | 479057 |
19. | William Blair Investment Management, LLC | 8 months ago | 456248 |
20. | Charles Schwab Investment Management Inc | 8 months ago | 390396 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).