AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Aon PLC (NYSE:AON)
355.41 USD
+2.830 0.803%Sponsored Reports
Loading...
| Previous Close (in USD) | 352.58 |
|---|---|
| Change | +2.830 0.803% |
| 52 W H/L (in USD) | 395.330/266.376 |
| EBITDA (in USD) | 4295M |
| PE Ratio | 30.99 |
| Volume | 268784 |
| Diluted Eps TTM | 11.66 |
| Total Assets (in USD) | 33959M |
|---|---|
| Total Liabilities (in USD) | 34701M |
| Revenue TTM (in USD) | 14926M |
| Cash (in USD) | 778M |
| Market Cap (in USD) | 78,134.747 M |
| Revenue Per Share TTM | 71.993 |
| Gross Profit TTM (in USD) | 5823M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Aon PLC
Aon plc, a professional services firm, provides a range of risk and human capital solutions worldwide. It offers commercial risk solutions, including retail brokerage, specialty solutions, global risk consulting and captives management, and affinity programs; and health solutions, such as health and benefits brokerages, and health care exchanges. The company also provides treaty and facultative reinsurance, as well as insurance-linked securities, capital raising, strategic advice, restructuring, and mergers and acquisitions services; and corporate finance advisory services. In addition, it offers strategic design consulting services on their retirement programs, actuarial services, and risk management services; and advice services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, endowments, and foundations for public and private companies, and other institutions. Aon plc was founded in 1919 and is headquartered in Dublin, Ireland.
Employees: 50000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Gregory Clarence Case | CEO & Exec. Director | 1963 |
| 2. | Mr. Eric Andersen | Pres | 1965 |
| 3. | Ms. Christa Davies | Exec. VP & CFO | 1972 |
| 4. | Mr. Darren Zeidel | Exec. VP, Gen. Counsel & Company Sec. | 1972 |
| 5. | Ms. Lisa J. Stevens | Exec. VP, Chief People Officer & Head of Global Human Capital Solutions | 1971 |
| 6. | Ms. Mindy Simon | Chief Operating Officer | NA |
| 7. | Mr. Michael Neller | Chief Accounting Officer, Sr. VP & Global Controller | 1979 |
| 8. | Mr. Kirk A. Behrens | Chief Information Officer | NA |
| 9. | Ms. Frances Sigurani | Chief Admin. Officer | NA |
| 10. | Ms. Leslie Follmer | Sr. VP & Head of Investor Relations | NA |
Peers
Sector: Financial Services
Industry: Insurance Brokers
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MMC
Marsh & McLennan Companies Inc |
+2.010 0.958% | 209.88 | 27.110 | 21.598 | 4.117 | 8.014 | 4.689 | 17.723 |
|
AJG
Arthur J Gallagher & Co |
+2.720 0.977% | 278.77 | 54.050 | 25.707 | 5.837 | 5.256 | 6.264 | 27.421 |
|
WTW
Willis Towers Watson PLC |
+4.150 1.349% | 306.51 | 25.570 | 16.026 | 2.807 | 2.797 | 3.285 | 15.427 |
|
BRO
Brown & Brown Inc |
+1.790 1.774% | 101.39 | 26.800 | 23.042 | 4.843 | 3.814 | 5.569 | 16.576 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 3156M | 1931M | 2465M | 1871M | 1246M |
| Minority Interest | -57M | -53M | 49M | 41M | 40M |
| Net Income | 2589M | 1255M | 1969M | 1532M | 1134M |
| Selling General Administrative | 2069M | 3039M | 1967M | 2226M | 1870M |
| Gross Profit | 6002M | 5455M | 5161M | 4959M | 4667M |
| Reconciled Depreciation | 264M | 326M | 413M | 564M | 769M |
| Ebit | 3669M | 2090M | 2781M | 2169M | 1524M |
| Ebitda | 3826M | 2579M | 3212M | 2742M | 2293M |
| Depreciation And Amortization | 157M | 489M | 431M | 573M | 769M |
| Operating Income | 3669M | 2090M | 2781M | 2169M | 1544M |
| Other Operating Expenses | 8810M | 10103M | 8285M | 8844M | 9226M |
| Interest Expense | 406M | 322M | 334M | 307M | 278M |
| Tax Provision | 510M | 623M | 448M | 297M | 146M |
| Interest Income | 388M | 311M | 6M | 8M | 5M |
| Net Interest Income | -388M | -311M | -328M | -299M | -273M |
| Income Tax Expense | 510M | 623M | 448M | 297M | 146M |
| Total Revenue | 12479M | 12193M | 11066M | 11013M | 10770M |
| Total Operating Expenses | 2333M | 3365M | 2380M | 2790M | 3123M |
| Cost Of Revenue | 6477M | 6738M | 5905M | 6054M | 6103M |
| Total Other Income Expense Net | -513M | -159M | -316M | -298M | -25M |
| Net Income From Continuing Ops | 2646M | 1308M | 2017M | 1574M | 1100M |
| Net Income Applicable To Common Shares | 2589M | 1255M | 1969M | 1532M | 1134M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 33959M | 32704M | 31928M | 32106M | 29405M |
| Intangible Assets | 234M | 447M | 492M | 640M | 783M |
| Other Current Assets | 17268M | 646M | 716M | 624M | 602M |
| Total Liab | 34701M | 33133M | 30770M | 28523M | 25956M |
| Total Stockholder Equity | -826M | -529M | 1061M | 3495M | 3375M |
| Other Current Liab | 17712M | 1097M | 1010M | 874M | 816M |
| Common Stock | 2M | 2M | 2M | 2M | 2M |
| Capital Stock | 2M | 2M | 2M | 2M | 2M |
| Retained Earnings | -3399M | -2772M | -1694M | 1042M | 1254M |
| Good Will | 8414M | 8292M | 8434M | 8666M | 8165M |
| Other Assets | - | 1985M | 2655M | 3525M | 2278M |
| Cash | 778M | 690M | 544M | 884M | 790M |
| Cash And Equivalents | - | 690M | 544M | 884M | 790M |
| Total Current Liabilities | 21651M | 20306M | 19073M | 17424M | 15571M |
| Current Deferred Revenue | 270M | 250M | 321M | 296M | 270M |
| Net Debt | 11254M | 10773M | 9620M | 7742M | 7493M |
| Short Term Debt | 1386M | 945M | 1164M | 448M | 712M |
| Short Long Term Debt | 1204M | 945M | 1164M | 448M | 712M |
| Short Long Term Debt Total | 12032M | 11463M | 10164M | 8626M | 8283M |
| Other Stockholder Equity | 6944M | 6864M | 6624M | 6312M | 6152M |
| Property Plant Equipment | - | 1257M | 1315M | 599M | 621M |
| Total Current Assets | 21704M | 20723M | 19032M | 18676M | 16476M |
| Long Term Investments | 45M | 60M | 64M | 74M | 53M |
| Short Term Investments | 369M | 452M | 292M | 308M | 138M |
| Net Receivables | 3289M | 3035M | 3094M | 3070M | 3112M |
| Long Term Debt | 9995M | 9825M | 8228M | 7281M | 6627M |
| Inventory | - | 15900M | 14386M | 13790M | 11834M |
| Accounts Payable | 2262M | 18014M | 16578M | 15806M | 13773M |
| Accumulated Other Comprehensive Income | -4373M | -4623M | -3871M | -3861M | -4033M |
| Non Currrent Assets Other | 1053M | 1101M | 1813M | 1816M | 1733M |
| Non Current Assets Total | 12255M | 11981M | 12896M | 13430M | 12929M |
| Capital Lease Obligations | 833M | 693M | 772M | 897M | 1230M |
| Long Term Debt Total | - | 9825M | 8228M | 7281M | 6627M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | -188M | -449M | -18M | -33M | -52M |
| Total Cashflows From Investing Activities | - | -449M | 49M | -679M | -229M |
| Total Cash From Financing Activities | -2865M | -1790M | -1924M | -2088M | -1493M |
| Net Income | 2564M | 2646M | 1308M | 2018M | 1573M |
| Change In Cash | 646M | 431M | 72M | 94M | 134M |
| Begin Period Cash Flow | 7076M | 6645M | 6573M | 790M | 656M |
| End Period Cash Flow | 7722M | 7076M | 6645M | 884M | 790M |
| Total Cash From Operating Activities | 3435M | 3219M | 2182M | 2783M | 1835M |
| Depreciation | 256M | 264M | 326M | 413M | 564M |
| Other Cashflows From Investing Activities | - | -253M | 186M | -505M | 48M |
| Dividends Paid | 489M | 463M | 447M | 412M | 410M |
| Change To Inventory | - | - | -264M | -186M | 28M |
| Sale Purchase Of Stock | -2700M | -3203M | -3543M | -1763M | -1960M |
| Other Cashflows From Financing Activities | -115M | 2318M | 443M | -35M | -103M |
| Capital Expenditures | 252M | 196M | 137M | 141M | 225M |
| Change In Working Capital | 462M | 48M | 230M | 57M | -571M |
| Other Non Cash Items | 88M | 116M | -142M | -26M | -12M |
| Free Cash Flow | 3183M | 3023M | 2045M | 2642M | 1610M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 1 month ago | 6517856 |
| 2. | Vanguard Institutional 500 Index Trust | 1 month ago | 5758074 |
| 3. | MFS Large Cap Value Equity | 2 months ago | 4256128 |
| 4. | MFS Value A | 1 month ago | 4227862 |
| 5. | American Funds American Balanced A | 2 months ago | 3112470 |
| 6. | Fidelity 500 Index | 1 month ago | 2666190 |
| 7. | SPDR® S&P 500® ETF Trust | 3 weeks ago | 2663135 |
| 8. | iShares Core S&P 500 ETF | 3 weeks ago | 2455468 |
| 9. | Morgan Stanley Glbl Franchise | 2 months ago | 2277424 |
| 10. | MS INVF Global Brands A | 1 month ago | 2186256 |
| 11. | Capital Group Wash Mutual Invtrs Comp | 2 months ago | 1730978 |
| 12. | American Funds Washington Mutual A | 2 months ago | 1730978 |
| 13. | American Funds Fundamental Invs A | 2 months ago | 1714929 |
| 14. | Capital Group Fundamental Invtrs Comp | 2 months ago | 1714929 |
| 15. | The Financial Select Sector SPDR® ETF | 3 weeks ago | 1612515 |
| 16. | American Funds Europacific Growth A | 2 months ago | 1534654 |
| 17. | Capital Group EuroPacific Growth Comp | 2 months ago | 1534654 |
| 18. | Vanguard Institutional Index I | 1 month ago | 1380512 |
| 19. | WCM Inv Mgt Focused Growth Intl | 2 months ago | 1271825 |
| 20. | WCM Focused International Growth Instl | 2 months ago | 1271825 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Eagle Capital Management LLC | 2 months ago | 3986248 |
| 2. | WCM Investment Management | 2 months ago | 3485584 |
| 3. | Veritas Asset Management LLP | 2 months ago | 3010557 |
| 4. | Sustainable Growth Advisers, LP | 2 months ago | 2826468 |
| 5. | Lazard Asset Management LLC | 2 months ago | 2667404 |
| 6. | Mitsubishi UFJ Asset Management Co.,Ltd | 2 months ago | 2264501 |
| 7. | Bank of New York Mellon Corp | 2 months ago | 2221232 |
| 8. | Capital Research & Mgmt Co - Division 3 | 2 months ago | 2048745 |
| 9. | Neuberger Berman Group LLC | 2 months ago | 2037714 |
| 10. | Vanguard Group Inc | 2 months ago | 19431391 |
| 11. | BlackRock Inc | 5 months ago | 15266345 |
| 12. | Massachusetts Financial Services Company | 2 months ago | 12164459 |
| 13. | Capital World Investors | 2 months ago | 12068848 |
| 14. | State Street Corp | 2 months ago | 8844121 |
| 15. | Morgan Stanley - Brokerage Accounts | 2 months ago | 8122037 |
| 16. | JPMorgan Chase & Co | 2 months ago | 4960703 |
| 17. | HPS Investment Partners, LLC | 2 months ago | 4339759 |
| 18. | Geode Capital Management, LLC | 2 months ago | 4322177 |
| 19. | Mawer Investment Management Ltd | 2 months ago | 4269465 |
| 20. | Berkshire Hathaway Inc | 2 months ago | 4100000 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
