AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
AKA Brands Holding Corp (NYSE:AKA)
11.3 USD
-0.700 5.833%Sponsored Reports
Loading...
| Previous Close (in USD) | 12 |
|---|---|
| Change | -0.700 5.833% |
| 52 W H/L (in USD) | 33.728/7.000 |
| EBITDA (in USD) | 6.553M |
| PE Ratio | -- |
| Volume | 703 |
| Diluted Eps TTM | -2.90 |
| Total Assets (in USD) | 361.721M |
|---|---|
| Total Liabilities (in USD) | 213.103M |
| Revenue TTM (in USD) | 564.586M |
| Cash (in USD) | 21.859M |
| Market Cap (in USD) | 216.426 M |
| Revenue Per Share TTM | 53.472 |
| Gross Profit TTM (in USD) | 337.954M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
AKA Brands Holding Corp
a.k.a. Brands Holding Corp. operates a portfolio of online fashion brands in the United States, Australia, and internationally. The company offers streetwear apparel, dresses, tops, bottoms, shoes, headwear, and accessories through its online stores under the Princess Polly, Petal & Pup, Culture Kings, and mnml brands. It also operates physical stores under the Culture Kings brand. The company was founded in 2018 and is headquartered in San Francisco, California. a.k.a. Brands Holding Corp. is a subsidiary of New Excelerate, L.P
100 Montgomery Street, San Francisco, CA, United States, 94104
415 295 6085
Employees: 1300
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Jill Elizabeth Ramsey | CEO & Director | 1973 |
| 2. | Mr. Ciaran Joseph Long | Chief Financial Officer | 1973 |
| 3. | Mr. Michael Frank Trembley | Chief Information Officer & Sr. VP of Operations | 1979 |
| 4. | Mr. Kenneth C. White | VP and Head of Legal & HR | NA |
| 5. | Ms. Emily Schwartz | Head of Corp. Communications | NA |
| 6. | Ms. Victoria Perry | Pres of Petal & Pup | NA |
| 7. | Mr. Simon Beard | CEO & Co-Founder of Culture Kings Brand and Director | 1985 |
| 8. | Mr. John Robert Gonneville | VP of Strategy and M&A | 1991 |
| 9. | Mr. Jonathan Yuska | Pres of Culture Kings U.S. | NA |
| 10. | Lilliana Lin | Gen. Counsel & Corp. Sec. | NA |
Peers
Sector: Consumer Cyclical
Industry: Apparel Retail
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
IDEXY
Industria de Diseno Textil SA ADR |
-0.090 0.707% | 12.65 | 23.880 | 20.964 | 3.851 | 6.912 | 3.523 | 12.699 |
|
IDEXF
Industria de Diseño Textil S.A |
-2.650 5.011% | 52.99 | 23.780 | 21.186 | 3.854 | 6.989 | 3.617 | 13.038 |
|
TJX
The TJX Companies Inc |
-0.620 0.506% | 122.77 | 25.990 | 22.222 | 1.962 | 15.021 | 2.119 | 17.094 |
|
FRCOF
Fast Retailing Co. Ltd |
0.000 0.000% | 315 | 36.350 | 37.313 | 0.029 | 6.497 | 0.027 | 0.109 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Income Before Tax | -180.614M | -5.239M | 21.655M | 2.454M |
| Minority Interest | 0M | -0.123M | 8.833M | 8.362M |
| Net Income | -176.697M | -6.091M | 14.334M | 1.394M |
| Selling General Administrative | 102.7M | 88.816M | 28.077M | 17.515M |
| Gross Profit | 337.247M | 307.664M | 126.401M | 55.865M |
| Reconciled Depreciation | 20.348M | 16.71M | 6.762M | 6.227M |
| Ebit | 0.215M | 16.383M | 22.14M | 2.593M |
| Ebitda | 20.563M | 31.88M | 28.902M | 8.953M |
| Depreciation And Amortization | 20.348M | 15.497M | 6.762M | 6.36M |
| Operating Income | 0.215M | 16.383M | 22.14M | 2.593M |
| Other Operating Expenses | 609.991M | 545.808M | 193.776M | 99.847M |
| Interest Expense | 7.043M | 9.485M | 0.956M | 0.272M |
| Tax Provision | -3.917M | 0.852M | 6.85M | 1.012M |
| Interest Income | 7.043M | 9.485M | 0.1M | 0.2M |
| Net Interest Income | -7.043M | -9.485M | - | -0.272M |
| Income Tax Expense | -3.917M | 0.852M | 6.85M | 1.012M |
| Total Revenue | 611.738M | 562.191M | 215.916M | 102.44M |
| Total Operating Expenses | 335.5M | 291.281M | 104.261M | 53.272M |
| Cost Of Revenue | 274.491M | 254.527M | 89.515M | 46.575M |
| Total Other Income Expense Net | -180.829M | -21.622M | -0.485M | -0.139M |
| Net Income From Continuing Ops | -176.697M | -6.091M | 14.805M | 1.442M |
| Net Income Applicable To Common Shares | -176.697M | -5.968M | 14.334M | 1.394M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 361.721M | 509.638M | 687.846M | 189.439M | 145.924M |
| Intangible Assets | 64.322M | 76.105M | 98.287M | 29.102M | 32.498M |
| Other Current Assets | 10.254M | 13.378M | 20.809M | 0.024M | 0.049M |
| Total Liab | 213.103M | 262.561M | 236.82M | 50.555M | 33.883M |
| Total Stockholder Equity | 148.618M | 247.077M | 451.026M | 19.977M | -4.927M |
| Other Current Liab | 35.09M | 43.774M | 60.262M | 24.804M | 8.836M |
| Common Stock | 0.128M | 0.129M | 0.129M | 108.197M | 107.747M |
| Capital Stock | 0.128M | 0.129M | 0.129M | - | - |
| Retained Earnings | -267.413M | -168.527M | 8.17M | 14.138M | -0.196M |
| Good Will | 94.898M | 167.731M | 363.305M | 88.253M | 80.221M |
| Other Assets | - | 1.923M | 0.85M | - | - |
| Cash | 21.859M | 46.319M | 38.832M | 26.259M | 5.472M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 85.961M | 88.341M | 108.015M | 41.245M | 19M |
| Current Deferred Revenue | 11.782M | 11.421M | 11.344M | 4.165M | 2.463M |
| Net Debt | 114.389M | 138.377M | 97.041M | -15.41M | 1.757M |
| Short Term Debt | 10.81M | 12.243M | 11.321M | 7.587M | 0.464M |
| Short Long Term Debt | 3.3M | 5.6M | 5.6M | 6.353M | - |
| Short Long Term Debt Total | 136.248M | 184.696M | 135.873M | 10.849M | 7.229M |
| Other Stockholder Equity | 466.172M | 460.66M | 453.807M | -19.977M | 4.927M |
| Property Plant Equipment | - | 28.958M | 14.657M | 6.598M | 2.986M |
| Total Current Assets | 135.695M | 197.604M | 184.332M | 65.486M | 30.219M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 4.796M | 3.231M | 2.663M | 1.183M | 0.399M |
| Long Term Debt | 90.094M | 138.049M | 103.182M | 0M | 5.274M |
| Inventory | 91.024M | 126.533M | 115.783M | 33.124M | 22.632M |
| Accounts Payable | 28.279M | 20.903M | 25.088M | 4.689M | 7.237M |
| Accumulated Other Comprehensive Income | -50.269M | -45.185M | -11.08M | 5.839M | -4.731M |
| Non Currrent Assets Other | 0.618M | 0.853M | 0.85M | - | - |
| Non Current Assets Total | 226.026M | 312.034M | 503.514M | 123.953M | 115.705M |
| Capital Lease Obligations | 42.854M | 41.047M | 27.091M | 4.496M | 1.955M |
| Long Term Debt Total | - | 138.049M | 103.182M | 0M | 5.274M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Investments | -25.314M | -278.075M | -2.379M | -21.828M |
| Total Cashflows From Investing Activities | -25.314M | -278.075M | -2.379M | -21.828M |
| Total Cash From Financing Activities | 33.26M | 269.85M | 1.24M | 20.583M |
| Net Income | -176.697M | -6.091M | 14.805M | 1.442M |
| Change In Cash | 7.355M | 13.919M | 21.308M | -0.252M |
| Begin Period Cash Flow | 41.018M | 27.099M | 5.791M | 6.043M |
| End Period Cash Flow | 48.373M | 41.018M | 27.099M | 5.791M |
| Total Cash From Operating Activities | -0.319M | 23.968M | 21.712M | 0.511M |
| Depreciation | 20.348M | 16.71M | 6.762M | 6.227M |
| Other Cashflows From Investing Activities | -5.568M | -270.341M | -0.6M | -20.425M |
| Dividends Paid | - | - | - | - |
| Change To Inventory | -16.257M | -32.131M | -9.375M | -15.059M |
| Sale Purchase Of Stock | -0.915M | 179.532M | 0.45M | 22.164M |
| Other Cashflows From Financing Activities | 38.981M | 288.284M | 0.79M | -21.828M |
| Capital Expenditures | 19.993M | 8.575M | 1.779M | 1.403M |
| Change In Working Capital | -33.277M | -16.789M | 1.673M | -5.806M |
| Other Non Cash Items | 186.641M | 34.046M | 0.471M | 0.048M |
| Free Cash Flow | -20.312M | 15.393M | 19.933M | -0.892M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Russell 2000 Value ETF | 6 months ago | 8722 |
| 2. | Vanguard Institutional Extnd Mkt Idx Tr | 7 months ago | 6622 |
| 3. | Fidelity Small Cap Index | 8 months ago | 6597 |
| 4. | Bailard Micrcap Value | 8 months ago | 4252 |
| 5. | Bailard Small Cap Value | 8 months ago | 4252 |
| 6. | Fidelity Extended Market Index | 7 months ago | 3722 |
| 7. | Vanguard Russell 2000 ETF | 7 months ago | 2331 |
| 8. | iShares Micro-Cap ETF | 6 months ago | 1353 |
| 9. | Fidelity Total Market Index | 7 months ago | 1300 |
| 10. | NT R2000 Value Index Fund - L | 8 months ago | 1200 |
| 11. | Northern Trust Russell 2000 Value Index | 8 months ago | 1200 |
| 12. | NT R2000 Index Fund - NL | 8 months ago | 1002 |
| 13. | Bridgeway Omni Small-Cap Value N | 8 months ago | 1000 |
| 14. | Bridgeway Omni Small-Cap Value | 8 months ago | 1000 |
| 15. | Fidelity Series Total Market Index | 7 months ago | 969 |
| 16. | Schwab Small Cap Index | 7 months ago | 943 |
| 17. | NT R2000 Index Fund - DC - NL - 2 | 8 months ago | 803 |
| 18. | BlackRock Russell 2000® Value F | 8 months ago | 728 |
| 19. | Bridge Builder Small/Mid Cap Value | 6 months ago | 687 |
| 20. | Fidelity Small Cap Value Index | 8 months ago | 679 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Summit Partners L P | 8 months ago | 6053693 |
| 2. | Renaissance Technologies Corp | 8 months ago | 30069 |
| 3. | Geode Capital Management, LLC | 8 months ago | 13947 |
| 4. | BlackRock Inc | 11 months ago | 12433 |
| 5. | Vanguard Group Inc | 8 months ago | 9468 |
| 6. | New York State Common Retirement Fund | 8 months ago | 2718 |
| 7. | Morgan Stanley - Brokerage Accounts | 8 months ago | 1510 |
| 8. | Bank of America Corp | 8 months ago | 1299 |
| 9. | JPMorgan Chase & Co | 8 months ago | 1137 |
| 10. | Barclays PLC | 8 months ago | 871 |
| 11. | Rhumbline Advisers | 8 months ago | 664 |
| 12. | BNP Paribas Arbitrage, SA | 8 months ago | 503 |
| 13. | Citigroup Inc | 8 months ago | 487 |
| 14. | Federated Hermes Inc | 8 months ago | 381 |
| 15. | MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | 8 months ago | 381 |
| 16. | UBS Group AG | 8 months ago | 375 |
| 17. | Corebridge Financial Inc | 8 months ago | 335 |
| 18. | JONES FINANCIAL COMPANIES LLLP | 8 months ago | 326 |
| 19. | FMR Inc | 8 months ago | 322 |
| 20. | Wells Fargo & Co | 8 months ago | 288 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...