Accel Entertainment Inc (NYSE:ACEL)
11.49 USD
-0.210 1.795%Sponsored Reports
Previous Close (in USD) | 11.7 |
---|---|
Change | -0.210 1.795% |
52 W H/L (in USD) | 12.050/8.930 |
EBITDA (in USD) | 166.762M |
PE Ratio | 19.80 |
Volume | 78905 |
Diluted Eps TTM | 0.51 |
Total Assets (in USD) | 938.981M |
---|---|
Total Liabilities (in USD) | 740.577M |
Revenue TTM (in USD) | 1179.029M |
Cash (in USD) | 261.611M |
Market Cap (in USD) | 845.837 M |
Revenue Per Share TTM | 13.822 |
Gross Profit TTM (in USD) | 298.896M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Accel Entertainment Inc
140 Tower Drive, Burr Ridge, IL, United States, 60527
630 972 2235
Employees: 1330
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Andrew Harry Rubenstein | Co-Founder, Pres, CEO & Director | 1969 |
2. | Mr. Derek Harmer | Gen. Counsel, Chief Compliance Officer & Sec. | 1967 |
3. | Mr. Mathew Ellis | Chief Financial Officer | NA |
4. | Ms. Christie Kozlik | Chief Accounting Officer | 1978 |
5. | Mr. Steve Gradman | Chief Marketing Officer | NA |
6. | Ms. Karen Raviv | Chief People Officer | NA |
7. | Mr. Brian M. Carroll | Advisor | 1964 |
8. | Mr. Mark T. Phelan | Chief Revenue Officer | 1969 |
9. | Mr. Mike Pappas | Exec. VP of Bus. Devel. & Gov.al Affairs | NA |
10. | Mr. Gabriel Garcia | Chief Customer Officer | NA |
Peers
Sector: Consumer Cyclical
Industry: Gambling
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
ARLUF
Aristocrat Leisure Limited |
0.000 0.000% | 42 | 35.370 | 28.818 | 4.417 | 7.201 | 6.670 | 17.722 |
EVVTY
Evolution Gaming Group AB ADR |
-0.840 1.176% | 70.6 | 23.470 | 19.380 | 14.625 | 6.103 | 13.732 | 19.591 |
EVGGF
Evolution AB (publ) |
0.000 0.000% | 70.25 | 22.620 | 19.011 | 14.291 | 5.985 | 13.732 | 19.735 |
DKNG
DraftKings Inc |
-0.680 1.790% | 37.25 | 0.000 | 0.000 | 5.739 | 25.032 | 5.759 | -35.984 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 94.762M | 46.576M | -29.902M | -0.665M | 6.866M |
Minority Interest | - | - | - | - | - |
Net Income | 74.102M | 31.559M | -12.984M | -5.864M | 6.866M |
Selling General Administrative | 145.942M | 110.818M | 77.42M | 94.677M | 0.804M |
Gross Profit | 298.896M | 240.675M | 105.266M | 152.386M | 121.486M |
Reconciled Depreciation | 46.779M | 46.676M | 43.577M | 44.373M | - |
Ebit | 96.855M | 70.192M | -68.256M | 13.336M | -8.474M |
Ebitda | 143.634M | 116.868M | -24.679M | 57.709M | -0.804M |
Depreciation And Amortization | 46.779M | 46.676M | 43.577M | 44.373M | 7.67M |
Operating Income | 96.855M | 70.192M | -24.679M | 13.336M | -0.804M |
Other Operating Expenses | 872.942M | 664.515M | 341.031M | 411.049M | 0.804M |
Interest Expense | 21.637M | 12.702M | 13.707M | 12.86M | 0M |
Tax Provision | 20.66M | 15.017M | -16.918M | 5.199M | - |
Interest Income | - | - | - | 12.86M | 7.67M |
Net Interest Income | -21.637M | -12.702M | -13.707M | -12.86M | 7.67M |
Income Tax Expense | 20.66M | 15.017M | -16.918M | 5.199M | -7.67M |
Total Revenue | 969.797M | 734.707M | 316.352M | 424.385M | 0M |
Total Operating Expenses | 202.041M | 170.483M | 129.945M | 139.05M | 0.804M |
Cost Of Revenue | 670.901M | 494.032M | 211.086M | 271.999M | 210.507M |
Total Other Income Expense Net | -2.093M | -23.616M | -5.223M | -14.001M | 7.67M |
Net Income From Continuing Ops | 74.102M | 31.559M | -12.984M | -5.864M | 6.866M |
Net Income Applicable To Common Shares | 74.102M | 31.559M | -12.984M | -15.701M | 10.803M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 938.981M | 862.769M | 616.073M | 560.241M | 509.317M |
Intangible Assets | 577.703M | 230.664M | 166.585M | 182.984M | 184.182M |
Other Current Assets | 29.835M | 8.427M | 10.146M | 8.643M | 7.034M |
Total Liab | 740.577M | 684.179M | 457.612M | 432.357M | 423.792M |
Total Stockholder Equity | 198.404M | 178.59M | 158.461M | 127.884M | 85.525M |
Other Current Liab | 43.65M | 7.116M | 39.719M | 10.474M | 20.435M |
Common Stock | 0.008M | 0.009M | 0.009M | 0.009M | 0.009M |
Capital Stock | 0.008M | 0.009M | 0.009M | 0.009M | 0.009M |
Retained Earnings | 99.484M | 53.881M | -20.221M | -43.291M | -20.47M |
Good Will | 101.554M | 100.707M | 46.199M | 45.754M | 34.511M |
Other Assets | - | 3.733M | 984.151M | 0.001M | 0.928M |
Cash | 261.611M | 224.113M | 198.786M | 134.451M | 125.403M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 109.65M | 89.905M | 71.835M | 52.39M | 54.946M |
Current Deferred Revenue | 0M | 37.021M | - | - | - |
Net Debt | 295.518M | 317.919M | 142.736M | 205.69M | 224.289M |
Short Term Debt | 32.257M | 23.466M | 17.5M | 18.25M | 15M |
Short Long Term Debt | 28.483M | 23.466M | 17.5M | 18.25M | 15M |
Short Long Term Debt Total | 557.129M | 542.032M | 341.522M | 340.141M | 349.692M |
Other Stockholder Equity | 90.976M | 112.46M | 178.673M | 171.073M | 105.986M |
Property Plant Equipment | - | 217.089M | 152.251M | 143.565M | 119.201M |
Total Current Assets | 312.594M | 299.212M | 247.995M | 151.984M | 151.495M |
Long Term Investments | - | - | - | - | 19M |
Short Term Investments | 8.14M | 32.065M | 32.065M | 30.129M | 11M |
Net Receivables | 13.467M | 11.704M | 32.065M | 3.341M | 3.907M |
Long Term Debt | 514.091M | 518.566M | 324.022M | 321.891M | 334.692M |
Inventory | 7.681M | 6.941M | -25.067M | 5.549M | 4.151M |
Accounts Payable | 33.743M | 22.302M | 14.616M | 23.666M | 19.511M |
Accumulated Other Comprehensive Income | 7.936M | 12.24M | 5.451M | 0.093M | -97.423M |
Non Currrent Assets Other | -352.504M | -16.679M | 3.043M | 2M | 19.928M |
Non Current Assets Total | 626.387M | 563.557M | 368.078M | 408.256M | 357.822M |
Capital Lease Obligations | - | - | - | - | 0M |
Long Term Debt Total | - | - | - | - | 334.692M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -189.263M | -34.544M | -61.435M | -151.532M | 0M |
Total Cashflows From Investing Activities | -189.263M | -34.544M | -61.435M | -151.532M | -73.547M |
Total Cash From Financing Activities | 106.591M | -11.876M | 74.188M | 139.141M | 46.122M |
Net Income | 74.102M | 31.559M | -12.984M | -5.864M | 6.866M |
Change In Cash | 25.327M | 64.335M | 9.048M | 33.174M | 0.141M |
Begin Period Cash Flow | 198.786M | 134.451M | 125.403M | 92.229M | 0.372M |
End Period Cash Flow | 224.113M | 198.786M | 134.451M | 125.403M | 0.513M |
Total Cash From Operating Activities | 107.999M | 110.755M | -3.705M | 45.565M | 0.141M |
Depreciation | 46.779M | 46.676M | 43.577M | 44.373M | 31.563M |
Other Cashflows From Investing Activities | - | - | -0.299M | -30M | -30M |
Dividends Paid | - | - | - | - | - |
Change To Inventory | -0.5M | -0.5M | -0.5M | -0.5M | - |
Sale Purchase Of Stock | -79.002M | -8.983M | 0M | 0M | - |
Other Cashflows From Financing Activities | 229.852M | 52.795M | 59.704M | 414.297M | -1.347M |
Capital Expenditures | 47.379M | 29.753M | 25.761M | 20.796M | 23.246M |
Change In Working Capital | -11.236M | 2.106M | -17.217M | -12.736M | -7.475M |
Other Non Cash Items | -21.919M | 17.903M | -5.783M | 13.475M | 0.75M |
Free Cash Flow | 60.62M | 81.002M | -29.466M | 24.769M | 0.141M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Hotchkis & Wiley Sm Cp Divers Val I | 1 year ago | 232200 |
2. | DFA US Micro Cap I | 1 year ago | 225559 |
3. | Vanguard Consumer Discretionary ETF | 1 year ago | 210039 |
4. | BlackRock Global Equity Mkt Netrl Instl | 1 year ago | 203466 |
5. | BlackRock Advantage Small Cap Core Instl | 1 year ago | 201986 |
6. | Vanguard Russell 2000 ETF | 1 year ago | 201191 |
7. | State St Russell Sm Cap® Indx SL Cl I | 1 year ago | 198708 |
8. | American Century U.S. Small Cap Value | 1 year ago | 2665000 |
9. | American Century Small Cap Value Inv | 1 year ago | 2665000 |
10. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1667086 |
11. | iShares Russell 2000 ETF | 1 year ago | 1209495 |
12. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 793833 |
13. | Fidelity Small Cap Index | 1 year ago | 549744 |
14. | iShares Russell 2000 Growth ETF | 1 year ago | 452186 |
15. | Xtrackers MSCI World Swap ETF 1C | 1 year ago | 377931 |
16. | American Century US Small Cap Val Eq Tr | 1 year ago | 354189 |
17. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 323886 |
18. | Fidelity Extended Market Index | 1 year ago | 323332 |
19. | Nuveen Small-Cap Value Opps I | 1 year ago | 273216 |
20. | Schwab US Small-Cap ETF™ | 1 year ago | 268335 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Darlington Partners Capital Management, LP | 1 year ago | 8098349 |
2. | Greenvale Capital LLP | 1 year ago | 5450000 |
3. | BlackRock Inc | 1 year ago | 4831724 |
4. | American Century Companies Inc | 1 year ago | 3294921 |
5. | Vanguard Group Inc | 1 year ago | 3197275 |
6. | Honkamp Krueger Financial Services Inc | 1 year ago | 1645626 |
7. | State Street Corporation | 1 year ago | 1345672 |
8. | Geode Capital Management, LLC | 1 year ago | 1156444 |
9. | Morgan Stanley - Brokerage Accounts | 1 year ago | 845549 |
10. | Renaissance Technologies Corp | 1 year ago | 795305 |
11. | TCG Advisory Services, LLC | 1 year ago | 757699 |
12. | Dimensional Fund Advisors, Inc. | 1 year ago | 676704 |
13. | Atlantic Trust Group, LLC | 1 year ago | 631975 |
14. | Nuveen Asset Management, LLC | 1 year ago | 529667 |
15. | Northern Trust Corp | 1 year ago | 487638 |
16. | HighTower Advisors, LLC | 1 year ago | 441085 |
17. | Charles Schwab Investment Management Inc | 1 year ago | 432502 |
18. | Deutsche Bank AG | 1 year ago | 403407 |
19. | SEI Investments Co | 1 year ago | 386314 |
20. | Goldman Sachs Group Inc | 1 year ago | 344424 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).