Sponsored Reports
| Previous Close (in USD) | 10.84 |
|---|---|
| Change | +0.530 4.889% |
| 52 W H/L (in USD) | 35.380/17.590 |
| EBITDA (in USD) | 7.872M |
| PE Ratio | 656.00 |
| Volume | 3305094 |
| Diluted Eps TTM | 0.05 |
| Total Assets (in USD) | 759.927M |
|---|---|
| Total Liabilities (in USD) | 506.946M |
| Revenue TTM (in USD) | 596.417M |
| Cash (in USD) | 89.151M |
| Market Cap (in USD) | 5,087.739 M |
| Revenue Per Share TTM | 3.905 |
| Gross Profit TTM (in USD) | 298.492M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Vertex
2301 Renaissance Boulevard, King of Prussia, PA, United States, 19406
800 355 3500
Employees: 1500
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. David DeStefano | CEO, Pres & Chairman | 1963 |
| 2. | Ms. Amanda Westphal Radcliffe | Co-Owner & Director | 1969 |
| 3. | Ms. Stefanie Westphal-Lucas Thompson | Co-Owner & Director | 1963 |
| 4. | Mr. John R. Schwab | Chief Financial Officer | 1968 |
| 5. | Ms. Lisa Butler | Chief Accounting Officer | 1966 |
| 6. | Mr. Ray Westphal | Founder | NA |
| 7. | Mr. Steven Hinckley | Chief Operating Officer | NA |
| 8. | Mr. Salvatore Visca | Chief Technology Officer | 1966 |
| 9. | Mr. Ben Askin | Chief Information Officer | NA |
| 10. | Mr. Joseph J. Crivelli | VP of Investor Relations | NA |
Peers
Sector: Technology
Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
SAPGF
SAP SE |
+6.250 4.219% | 151.98 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
|
SAP
SAP SE ADR |
+7.030 4.748% | 150.98 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
|
CRM
Salesforce.com Inc |
+8.180 5.446% | 151.49 | 23.990 | 14.144 | 4.159 | 2.576 | 3.853 | 12.750 |
|
INTU
Intuit Inc |
+12.650 4.959% | 260.32 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -10.13M | -3.926M | -107.869M | 30.902M | -4.427M |
| Minority Interest | - | - | - | - | - |
| Net Income | -12.304M | -1.479M | -78.937M | 23.077M | -6.106M |
| Selling General Administrative | 121.651M | 107.009M | 149.057M | 71.014M | 58.947M |
| Gross Profit | 298.492M | 263.656M | 209.278M | 211.122M | 176.705M |
| Reconciled Depreciation | 61.153M | 44.782M | 32.215M | 25.19M | 24.901M |
| Ebit | -8.082M | -2.942M | -104.758M | 31.855M | 29.859M |
| Ebitda | 53.071M | 41.84M | -72.543M | 58.128M | 54.76M |
| Depreciation And Amortization | 61.153M | 44.782M | 32.215M | 26.273M | 24.901M |
| Operating Income | -8.082M | -2.942M | -104.758M | 31.855M | -2.833M |
| Other Operating Expenses | 499.706M | 428.49M | 479.423M | 289.645M | 242.544M |
| Interest Expense | 2.048M | 0.984M | 3.111M | 2.036M | 1.594M |
| Tax Provision | 2.174M | -2.447M | -28.932M | 7.825M | 1.679M |
| Interest Income | - | - | - | 1.083M | 0.526M |
| Net Interest Income | -2.048M | -0.984M | -3.111M | -0.953M | -1.594M |
| Income Tax Expense | 2.174M | -2.447M | -28.932M | 7.825M | 1.679M |
| Total Revenue | 491.624M | 425.548M | 374.665M | 321.5M | 272.403M |
| Total Operating Expenses | 306.574M | 266.598M | 314.036M | 179.267M | 146.846M |
| Cost Of Revenue | 193.132M | 161.892M | 165.387M | 110.378M | 95.698M |
| Total Other Income Expense Net | -2.048M | -0.984M | -3.111M | -0.953M | -32.692M |
| Net Income From Continuing Ops | -12.304M | -1.479M | -78.937M | 23.077M | -6.106M |
| Net Income Applicable To Common Shares | -12.304M | -1.479M | -78.937M | 31.057M | -6.106M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 759.927M | 719.192M | 670.207M | 554.928M | 264.623M |
| Intangible Assets | 41.167M | 296.035M | 36.103M | 31.989M | 32.075M |
| Other Current Assets | 22.178M | 20.383M | 45.409M | 22.481M | 19.287M |
| Total Liab | 506.946M | 489.467M | 440.123M | 329.442M | 377.055M |
| Total Stockholder Equity | 252.981M | 229.725M | 230.084M | 225.486M | -112.432M |
| Other Current Liab | 120.749M | 113.656M | 114.571M | 74.65M | 81.251M |
| Common Stock | 0.154M | 0.15M | 0.149M | 0.146M | 0.054M |
| Capital Stock | 0.154M | 0.15M | 0.149M | 0.146M | 0.054M |
| Retained Earnings | -0.586M | 12.507M | 24.811M | 21.926M | -90.701M |
| Good Will | 257.842M | 251.842M | 270.041M | 18.711M | 0M |
| Other Assets | 0M | 49.013M | 49.753M | 76.969M | 12.264M |
| Cash | 89.151M | 91.803M | 73.333M | 303.051M | 75.903M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 440.779M | 403.209M | 369.132M | 291.968M | 334.529M |
| Current Deferred Revenue | 290.143M | 268.847M | 237.344M | 207.56M | 191.745M |
| Net Debt | -22.183M | -18.286M | -44.728M | -301.944M | -24.417M |
| Short Term Debt | 6.291M | 6.377M | 4.217M | 0.882M | 50.804M |
| Short Long Term Debt | 2.5M | 2.188M | - | 0.882M | 50.804M |
| Short Long Term Debt Total | 66.968M | 73.517M | 28.605M | 1.107M | 51.486M |
| Other Stockholder Equity | 275.155M | 244.82M | 222.621M | 206.541M | -21.294M |
| Property Plant Equipment | - | 115.768M | 118.639M | 56.557M | 54.727M |
| Total Current Assets | 262.626M | 241.189M | 195.671M | 402.691M | 165.557M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 9.545M | 11.173M | 24.873M | - | - |
| Net Receivables | 141.752M | 102.885M | 76.929M | 77.159M | 70.367M |
| Long Term Debt | 44.059M | 46.709M | - | 0.225M | 0.682M |
| Inventory | - | 14.945M | 24.873M | - | - |
| Accounts Payable | 23.596M | 14.329M | 13M | 8.876M | 10.729M |
| Accumulated Other Comprehensive Income | -21.742M | -27.752M | -17.497M | -3.127M | -0.491M |
| Non Currrent Assets Other | 41.245M | 18.075M | 1.9M | 3.263M | 12.264M |
| Non Current Assets Total | 497.301M | 478.003M | 474.536M | 152.237M | 99.066M |
| Capital Lease Obligations | 20.409M | 24.62M | 28.605M | 1.107M | - |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -11.154M | -296.458M | -44.375M | -37.56M | -33.314M |
| Total Cashflows From Investing Activities | -85.046M | -296.458M | -44.375M | -37.56M | -33.314M |
| Total Cash From Financing Activities | 17.094M | -9.099M | 213.632M | -30.629M | -30.697M |
| Net Income | -12.304M | -1.479M | -78.937M | 31.057M | -6.106M |
| Change In Cash | 8.542M | -214.067M | 228.778M | 24.321M | 16.036M |
| Begin Period Cash Flow | 98.206M | 312.273M | 83.495M | 59.174M | 43.138M |
| End Period Cash Flow | 106.748M | 98.206M | 312.273M | 83.495M | 59.174M |
| Total Cash From Operating Activities | 76.846M | 91.969M | 59.543M | 92.498M | 80.449M |
| Depreciation | 61.153M | 44.782M | 32.215M | 25.19M | 24.901M |
| Other Cashflows From Investing Activities | -15.362M | -263.072M | -23.42M | - | - |
| Dividends Paid | -0.536M | -2.7M | -146.116M | -28.566M | 28.024M |
| Change To Inventory | - | -6.679M | 3.027M | 1.73M | 2.09M |
| Sale Purchase Of Stock | 1.821M | -2.06M | 197.265M | -0.841M | -1.277M |
| Other Cashflows From Financing Activities | 17.971M | -5.435M | -21.79M | 4.276M | 1.711M |
| Capital Expenditures | 73.418M | 45.046M | 32.805M | 37.56M | 33.314M |
| Change In Working Capital | 1.785M | 20.61M | 8.767M | 24.868M | 22.452M |
| Other Non Cash Items | 7.828M | 5.012M | -20.763M | -0.061M | 33.247M |
| Free Cash Flow | 3.428M | 46.923M | 26.738M | 54.938M | 47.135M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Neuberger Berman Genesis Inv | 2 years ago | 2388315 |
| 2. | Conestoga Small Cap Investors | 2 years ago | 1960002 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 1734569 |
| 4. | Vanguard Small Cap Index | 2 years ago | 1394568 |
| 5. | JPMorgan Small Cap Growth A | 2 years ago | 1127680 |
| 6. | Vanguard Information Technology ETF | 2 years ago | 1121907 |
| 7. | Alger Weatherbie Specialized Growth A | 2 years ago | 955673 |
| 8. | Loomis Sayles Small Cap Growth Instl | 2 years ago | 890418 |
| 9. | Conestoga Small Cap Growth | 2 years ago | 830673 |
| 10. | Putnam US Small Cap Growth Equity | 2 years ago | 814282 |
| 11. | Putnam Small Cap Growth A | 2 years ago | 814282 |
| 12. | Putnam US Small Cap Growth Managed Acct | 2 years ago | 814282 |
| 13. | Janus Henderson US Small Cap Growth | 2 years ago | 792311 |
| 14. | Janus Henderson Venture D | 2 years ago | 792311 |
| 15. | Vanguard Small Cap Growth Index Inv | 2 years ago | 787758 |
| 16. | Alger Small Cap Focus Composite | 2 years ago | 727923 |
| 17. | Palisade Small Cap Core Equity | 2 years ago | 673905 |
| 18. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 671716 |
| 19. | Empower Small Cap Growth/TimesSquare SP | 2 years ago | 588679 |
| 20. | Alger Small Cap Focus I | 2 years ago | 567855 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 5791215 |
| 2. | Tensile Capital Management LLC | 2 years ago | 4760550 |
| 3. | Fred Alger Management, LLC | 2 years ago | 4563457 |
| 4. | Neuberger Berman Group LLC | 2 years ago | 3571121 |
| 5. | Conestoga Capital Advisors, LLC | 2 years ago | 2806830 |
| 6. | JPMorgan Chase & Co | 2 years ago | 2192115 |
| 7. | Legacy Advisors, LLC | 2 years ago | 2164221 |
| 8. | WSFS CAPITAL MANAGEMENT, LLC | 2 years ago | 1596000 |
| 9. | TimesSquare Capital Management, LLC | 2 years ago | 1386848 |
| 10. | Loomis, Sayles & Company LP | 2 years ago | 1383755 |
| 11. | Next Century Growth Investors LLC | 2 years ago | 1275087 |
| 12. | BlackRock Inc | 2 years ago | 1209343 |
| 13. | Palisade Capital Management LLc | 2 years ago | 1182340 |
| 14. | Pembroke Management Ltd | 2 years ago | 927129 |
| 15. | HHG PLC | 2 years ago | 849154 |
| 16. | Putnam Investments, LLC., a Franklin Templeton company | 2 years ago | 834027 |
| 17. | Fuller & Thaler Asset Management Inc | 2 years ago | 826280 |
| 18. | Granahan Investment Management Inc.. | 2 years ago | 739303 |
| 19. | William Blair Investment Management, LLC | 2 years ago | 724037 |
| 20. | Silvercrest Asset Management Group LLC | 2 years ago | 712926 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).