Sponsored Reports
| Previous Close (in USD) | 65.96 |
|---|---|
| Change | +2.040 3.093% |
| 52 W H/L (in USD) | 82.599/42.013 |
| EBITDA (in USD) | 1174.4M |
| PE Ratio | -- |
| Volume | 3052504 |
| Diluted Eps TTM | -1.35 |
| Total Assets (in USD) | 11666.3M |
|---|---|
| Total Liabilities (in USD) | 7396.9M |
| Revenue TTM (in USD) | 3779M |
| Cash (in USD) | 585.3M |
| Market Cap (in USD) | 13,334.307 M |
| Revenue Per Share TTM | 19.563 |
| Gross Profit TTM (in USD) | 2487M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
TransUnion
Employees: 12200
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Christopher A. Cartwright | Pres, CEO & Director | 1965 |
| 2. | Mr. Todd M. Cello CPA | Exec. VP & CFO | 1976 |
| 3. | Mr. Abhinav Dhar | Exec. VP and Chief Information & Technology Officer | 1972 |
| 4. | Mr. Steven M. Chaouki | Pres of U.S. Markets & Consumer Interactive | 1973 |
| 5. | Mr. Timothy J. Martin | Exec. VP & Chief Global Solutions Officer | 1971 |
| 6. | Mr. Richard Dane Mauldin | Exec. VP & COO | 1971 |
| 7. | Ms. Jennifer A. Williams | Sr. VP & Chief Accounting Officer | 1974 |
| 8. | Mr. Aaron H. Hoffman | VP of Investor Relations | NA |
| 9. | Ms. Heather J. Russell J.D. | Exec. VP & Chief Legal Officer | 1972 |
| 10. | Ms. Karen Krause | Exec. VP, Chief Strategy & Communications Officer | NA |
Peers
Sector: Industrials
Industry: Consulting Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
VRSK
Verisk Analytics Inc |
+5.300 3.033% | 175.81 | 46.090 | 34.364 | 11.846 | 102.466 | 12.888 | 24.266 |
|
EXPGF
Experian PLC |
0.000 0.000% | 33.1 | 26.590 | 19.342 | 4.434 | 6.444 | 4.986 | 14.014 |
|
EXPGY
Experian plc PK |
+0.210 0.634% | 33.14 | 26.450 | 19.305 | 4.409 | 6.430 | 4.986 | 14.014 |
|
EFX
Equifax Inc |
+5.080 3.331% | 153.74 | 33.880 | 23.310 | 3.821 | 5.199 | 4.750 | 15.731 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 387.2M | 501.4M | 455.8M | 440.5M | 343.5M |
| Minority Interest | -15.2M | -15M | 12.4M | 5.1M | 10.9M |
| Net Income | 269.5M | 370.5M | 343.2M | 346.9M | 276.6M |
| Selling General Administrative | 1337.4M | 943.9M | 860M | 812.1M | 707.7M |
| Gross Profit | 2487M | 1968.6M | 1796.2M | 1782M | 1527.1M |
| Reconciled Depreciation | 519M | 377M | 367.9M | 362.1M | 306.9M |
| Ebit | 630.5M | 647.7M | 567.9M | 607.8M | 481M |
| Ebitda | 1137.1M | 991M | 950M | 976.2M | 787.9M |
| Depreciation And Amortization | 506.6M | 343.3M | 382.1M | 368.4M | 306.9M |
| Operating Income | 630.5M | 647.7M | 567.9M | 607.8M | 512.5M |
| Other Operating Expenses | 3079.3M | 2312.5M | 2148.6M | 2048.3M | 1804.7M |
| Interest Expense | 230.9M | 112.6M | 126.3M | 173.6M | 137.5M |
| Tax Provision | 119.9M | 130.9M | 100.2M | 83.9M | 54.5M |
| Interest Income | 4.7M | 3.4M | 5.6M | 7.5M | 5.5M |
| Net Interest Income | -237.2M | -128.8M | -122.7M | -183.1M | -145.6M |
| Income Tax Expense | 119.9M | 130.9M | 100.2M | 83.9M | 54.5M |
| Total Revenue | 3709.9M | 2960.2M | 2716.6M | 2656.1M | 2317.2M |
| Total Operating Expenses | 1856.4M | 1320.9M | 1228.2M | 1174.2M | 1014.6M |
| Cost Of Revenue | 1222.9M | 991.6M | 920.4M | 874.1M | 790.1M |
| Total Other Income Expense Net | -243.3M | -146.3M | -112.1M | -167.3M | -37M |
| Net Income From Continuing Ops | 267.3M | 370.5M | 355.6M | 356.6M | 289M |
| Net Income Applicable To Common Shares | 269.5M | 1387.1M | 343.2M | 346.9M | 276.6M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 11666.3M | 12635M | 7311.6M | 7113.2M | 7039.8M |
| Intangible Assets | 3675.5M | 3770.6M | 2284.6M | 2391.9M | 2548.1M |
| Other Current Assets | 262.7M | 231.6M | 159.5M | 170.2M | 136.5M |
| Total Liab | 7396.9M | 8628.8M | 4675.5M | 4773.8M | 5057.6M |
| Total Stockholder Equity | 4169.9M | 3908.1M | 2540.2M | 2245.4M | 1889.7M |
| Other Current Liab | 428.6M | 838.6M | 330.3M | 253.7M | 233.8M |
| Common Stock | 2M | 2M | 2M | 1.9M | 1.9M |
| Capital Stock | 2M | 2M | 2M | 1.9M | 1.9M |
| Retained Earnings | 2446.6M | 2254.6M | 937.4M | 652M | 363.1M |
| Good Will | 5551.4M | 5525.7M | 3461.5M | 3377.8M | 3293.6M |
| Other Assets | 307.4M | 459M | 237M | 31.2M | 25.5M |
| Cash | 585.3M | 1842.4M | 493M | 274.1M | 187.4M |
| Cash And Equivalents | 585.3M | 1842.4M | 492.7M | 274.1M | 187.4M |
| Total Current Liabilities | 905.5M | 1357M | 664.5M | 571.4M | 548.5M |
| Current Deferred Revenue | 111.9M | 133.6M | 85.5M | 82.8M | 73.1M |
| Net Debt | 5084.8M | 4523.5M | 2961.2M | 3382.9M | 3860.7M |
| Short Term Debt | 114.6M | 114.6M | 55.5M | 58.7M | 71.7M |
| Short Long Term Debt | 114.6M | 114.6M | 55.5M | 58.7M | 71.7M |
| Short Long Term Debt Total | 5670.1M | 6365.9M | 3454.2M | 3657M | 4048.1M |
| Other Stockholder Equity | 2005.8M | 1936.9M | 1872.9M | 1843.1M | 1807.4M |
| Property Plant Equipment | 345.6M | 247.7M | 223.2M | 219M | 220.3M |
| Total Current Assets | 1450.2M | 2632M | 1106.2M | 888.2M | 841.5M |
| Long Term Investments | 265.9M | 240.5M | 138.8M | 133.9M | 106.7M |
| Short Term Investments | 2.6M | 3.1M | 3.2M | 33.6M | 26.5M |
| Net Receivables | 602.2M | 558M | 453.7M | 443.9M | 456.8M |
| Long Term Debt | 5555.5M | 6251.3M | 3398.7M | 3598.3M | 3976.4M |
| Inventory | - | - | - | - | 60.8M |
| Accounts Payable | 250.4M | 270.2M | 193.2M | 176.2M | 169.9M |
| Accumulated Other Comprehensive Income | -284.5M | -285.4M | -272.1M | -251.6M | -282.7M |
| Non Currrent Assets Other | 496.9M | 459M | 236.1M | 236.3M | 136.3M |
| Non Current Assets Total | 10216.1M | 10003M | 6205.4M | 6225M | 6198.3M |
| Capital Lease Obligations | 135.7M | 157.5M | 71.9M | 77.1M | - |
| Long Term Debt Total | 5555.5M | 6251.3M | 3398.7M | 3598.3M | 3976.4M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -723.9M | -2212.9M | 17.1M | 4.5M | -7.8M |
| Total Cashflows From Investing Activities | -723.9M | -2212.9M | -267.2M | -203.9M | -2017.7M |
| Total Cash From Financing Activities | -820.5M | 2762.3M | -296.9M | -486.7M | 1540.2M |
| Net Income | 267.3M | 370.5M | 355.6M | 356.6M | 289M |
| Change In Cash | -1257.1M | 1349.7M | 218.9M | 86.7M | 71.6M |
| Begin Period Cash Flow | 1842.4M | 492.7M | 274.1M | 187.4M | 115.8M |
| End Period Cash Flow | 585.3M | 1842.4M | 493M | 274.1M | 187.4M |
| Total Cash From Operating Activities | 297.2M | 808.3M | 787.4M | 776.7M | 555.7M |
| Depreciation | 519M | 377M | 367.9M | 362.1M | 306.9M |
| Other Cashflows From Investing Activities | -425.7M | -1958.1M | -70.2M | -9.9M | -1829.8M |
| Dividends Paid | -77.8M | -69.8M | -57.6M | 56.8M | 41.6M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | 18.7M | 3740M | 12M | 3750M | 1925M |
| Other Cashflows From Financing Activities | -46.8M | -149M | -53.4M | -56.2M | -45.1M |
| Capital Expenditures | 298.2M | 224.2M | 214.1M | 198.5M | 180.1M |
| Change In Working Capital | -511.2M | -44.9M | 40.8M | 22.8M | -55.4M |
| Other Non Cash Items | 28.2M | 53.7M | 11.5M | 6.7M | 26.3M |
| Free Cash Flow | -1M | 584.1M | 573.3M | 578.2M | 375.6M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | T. Rowe Price Growth Stock Tr-B | 2 years ago | 1772640 |
| 2. | Vanguard Value Index Inv | 2 years ago | 1655104 |
| 3. | JHancock Disciplined Value Mid Cap I | 2 years ago | 1443616 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 6061399 |
| 5. | Vanguard Mid Cap Index Institutional | 2 years ago | 4392822 |
| 6. | T. Rowe Price Mid-Cap Growth | 2 years ago | 3980100 |
| 7. | T. Rowe Price US Mid-Cap Growth Equity | 2 years ago | 3980100 |
| 8. | VanEck Morningstar Wide Moat ETF | 2 years ago | 3749868 |
| 9. | VanEck Morningstar Wide Moat | 2 years ago | 3521885 |
| 10. | T. Rowe Price Capital Appreciation | 2 years ago | 3307123 |
| 11. | Vanguard US Growth Investor | 2 years ago | 3183559 |
| 12. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 2808577 |
| 13. | Eaton Vance Atlanta Capital SMID-Cap I | 2 years ago | 2755182 |
| 14. | T. Rowe Price US Growth Stock Composite | 2 years ago | 2706009 |
| 15. | T. Rowe Price Growth Stock | 2 years ago | 2706009 |
| 16. | CPR Invest Glbl Dsrpt Opp R EUR Acc | 2 years ago | 2531458 |
| 17. | Janus Henderson Enterprise D | 2 years ago | 2427979 |
| 18. | Janus Inst Mid Cap Growth CF | 2 years ago | 2427979 |
| 19. | Parnassus Mid-Cap | 2 years ago | 2401412 |
| 20. | Victory Sycamore Established Value R | 2 years ago | 1774000 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 17676592 |
| 2. | T. Rowe Price Investment Management,Inc. | 2 years ago | 13214103 |
| 3. | Wellington Management Company LLP | 2 years ago | 11825076 |
| 4. | BlackRock Inc | 2 years ago | 9485051 |
| 5. | Farallon Capital Management, L.L.C. | 2 years ago | 9233256 |
| 6. | BlueSpruce Investments, LP | 2 years ago | 8274319 |
| 7. | Independent Franchise Partners LLP | 2 years ago | 6822285 |
| 8. | FMR Inc | 2 years ago | 6357863 |
| 9. | Apg All Pensions Group | 2 years ago | 6118887 |
| 10. | T. Rowe Price Associates, Inc. | 2 years ago | 6069383 |
| 11. | Morgan Stanley - Brokerage Accounts | 2 years ago | 4923690 |
| 12. | State Street Corporation | 2 years ago | 4024992 |
| 13. | Bessemer Group Inc | 2 years ago | 4010519 |
| 14. | Van Eck Associates Corporation | 2 years ago | 3709136 |
| 15. | Meritage Group LP | 2 years ago | 3214884 |
| 16. | HHG PLC | 2 years ago | 3176494 |
| 17. | Ninety One UK Limited | 2 years ago | 2890432 |
| 18. | Geode Capital Management, LLC | 2 years ago | 2705596 |
| 19. | Victory Capital Management Inc. | 2 years ago | 2667696 |
| 20. | Citadel Advisors Llc | 2 years ago | 2343290 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).