Sponsored Reports
| Previous Close (in USD) | 10.99 |
|---|---|
| Change | -0.100 0.910% |
| 52 W H/L (in USD) | 19.460/9.335 |
| EBITDA (in USD) | 6018.73M |
| PE Ratio | 14.18 |
| Volume | 3492494 |
| Diluted Eps TTM | 1.01 |
| Total Assets (in USD) | 48693.561M |
|---|---|
| Total Liabilities (in USD) | 34017.601M |
| Revenue TTM (in USD) | 11758.448M |
| Cash (in USD) | 2176.416M |
| Market Cap (in USD) | 4,424.880 M |
| Revenue Per Share TTM | 37.726 |
| Gross Profit TTM (in USD) | 6673.083M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
StoneCo Ltd
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Thiago dos Santos Piau | Chief Exec. Officer | 1990 |
| 2. | Mr. Augusto Barbosa Estellita Lins | Pres | 1963 |
| 3. | Mr. Silvio Jose Morais | Interim Chief Financial Officer | 1963 |
| 4. | Mr. Marcus Fontoura | Chief Technology Officer | NA |
| 5. | Joao Lourenco Vivan Bernartt | Chief Information Officer | NA |
| 6. | Mr. Rafael Martins Pereira | VP of Fin. and Investor Relations Officer | 1987 |
| 7. | Ms. Tatiana Malamud | Chief Legal Officer | NA |
| 8. | Mr. Sandro de Oliveira Bassili | Chief People & Management Officer | 1970 |
| 9. | Mr. Vinicius do Nascimento Carrasco | Chief Economist & Regulatory Affairs Exec. Officer | 1977 |
| 10. | Ms. Lia Machado de Matos | Chief Strategy Officer | 1977 |
Peers
Sector: Technology
Industry: Software - Infrastructure
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MSFT
Microsoft Corporation |
-4.400 1.180% | 377.5 | 37.320 | 29.940 | 13.031 | 12.447 | 13.064 | 24.586 |
|
ORCL
Oracle Corporation |
-0.770 0.518% | 153.94 | 29.340 | 18.657 | 5.545 | 74.056 | 7.097 | 18.125 |
|
CRWD
Crowdstrike Holdings Inc |
+41.820 5.965% | 709.5 | 0.000 | 89.286 | 23.697 | 24.806 | 21.913 | 577.823 |
|
PANW
Palo Alto Networks Inc |
+27.800 9.139% | 309.83 | 44.570 | 45.045 | 11.979 | 20.695 | 11.821 | 77.109 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -387.29M | -1445.554M | 1127.662M | 1090.7M | 442.3M |
| Minority Interest | 6.979M | 18.535M | 138.6M | 0.626M | -0.334M |
| Net Income | -526.396M | -1377.348M | 854.071M | 804.2M | 305.2M |
| Selling General Administrative | 1121.357M | 813.341M | 392.476M | 285.8M | 252.9M |
| Gross Profit | 6346.592M | 2862.64M | 2409.19M | 1962.7M | 1206.6M |
| Reconciled Depreciation | 800.326M | 507.369M | 256.294M | 163.396M | 92.333M |
| Ebit | 3980.505M | 1087.717M | 1467.506M | 1444.2M | 743.4M |
| Ebitda | 4780.831M | 1595.086M | 1723.8M | 1607.6M | 835.7M |
| Depreciation And Amortization | 800.326M | 507.369M | 256.294M | 163.4M | 92.3M |
| Operating Income | 3980.505M | 1087.717M | 1467.506M | 1444.2M | 743.4M |
| Other Operating Expenses | 5302.35M | 3539.713M | 1668.324M | 1073.4M | 766.1M |
| Interest Expense | 3514.739M | 1269.058M | 339.844M | 353.5M | 301.1M |
| Tax Provision | 139.106M | -68.206M | 290.216M | 286.46M | 137.112M |
| Interest Income | 572.601M | 247.293M | 140.687M | 186.367M | 49.578M |
| Net Interest Income | -2942.138M | -1021.765M | -199.157M | -167.084M | -251.487M |
| Income Tax Expense | 139.106M | -68.206M | 290.216M | 286.5M | 137.1M |
| Total Revenue | 9016.344M | 4576.468M | 3179.136M | 2389.7M | 1529.6M |
| Total Operating Expenses | 2632.6M | 1825.885M | 898.378M | 646.4M | 443.1M |
| Cost Of Revenue | 2669.752M | 1713.828M | 769.946M | 427M | 323M |
| Total Other Income Expense Net | -4367.795M | -2533.271M | -339.844M | -353.5M | -301.1M |
| Net Income From Continuing Ops | -526.396M | -1377.348M | 837.446M | 804.195M | 305.227M |
| Net Income Applicable To Common Shares | -519.417M | -1358.813M | 837.4M | 803.232M | 301.358M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 48693.561M | 42245.44M | 42056.791M | 31748.664M | 19605.7M |
| Intangible Assets | 3160.016M | 2984.911M | 2654.47M | 385.842M | 230.505M |
| Other Current Assets | 6782.934M | 236.099M | 332.864M | 809.645M | 106.4M |
| Total Liab | 34017.601M | 29295.416M | 28462.345M | 16756.639M | 13632.7M |
| Total Stockholder Equity | 14622.264M | 12893.906M | 13512.081M | 14853.462M | 5972.4M |
| Other Current Liab | 1465.745M | 17731.761M | 16341.876M | 602.741M | 1.4M |
| Common Stock | 0.076M | 0.076M | 0.076M | 0.075M | 0.1M |
| Capital Stock | 0.076M | 0.076M | 0.076M | 0.075M | 0.062M |
| Retained Earnings | 1168.862M | -423.203M | 96.214M | 1455.027M | 601M |
| Good Will | 5634.903M | 5647.421M | 5715.843M | 654.044M | 143.194M |
| Other Assets | - | 988.208M | 851.855M | 664.8M | -0.1M |
| Cash | 2176.416M | 1512.604M | 4495.645M | 2446.99M | 968.3M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 29142.746M | 25174.139M | 22789.845M | 13380.381M | 11872.5M |
| Current Deferred Revenue | 6119.455M | 4023.679M | 2201.861M | 9452.291M | 6734.6M |
| Net Debt | 3342.796M | 4038.521M | 3866.744M | 3636.66M | 5777.9M |
| Short Term Debt | 1879.997M | 2822.655M | 3873.561M | 3144.858M | 5038.7M |
| Short Long Term Debt | 1849.77M | 2767.072M | 3807.03M | 3096.002M | 2947.811M |
| Short Long Term Debt Total | 5519.212M | 5551.125M | 8362.389M | 6083.65M | 6746.2M |
| Other Stockholder Equity | 13542.616M | -69.085M | -1065.184M | -76.36M | -0.2M |
| Property Plant Equipment | - | 1661.497M | 1597.529M | 717.2M | 581.952M |
| Total Current Assets | 37152.601M | 30659.203M | 29960.173M | 29274.824M | 18404.9M |
| Long Term Investments | 128.712M | 324.519M | 1304.93M | 51.982M | 28.242M |
| Short Term Investments | 3481.496M | 7414.643M | 4339.511M | 8128.058M | 2937M |
| Net Receivables | 24711.755M | 21330.201M | 20403.274M | 17779.37M | 14366.6M |
| Long Term Debt | 3495.759M | 2583.906M | 4281.904M | 2812.787M | 87.483M |
| Inventory | - | 165.656M | 388.879M | 110.761M | 26.6M |
| Accounts Payable | 19677.549M | 596.044M | 372.547M | 180.491M | 97.8M |
| Accumulated Other Comprehensive Income | -89.29M | 13386.118M | 14480.975M | 13474.72M | 5371.5M |
| Non Currrent Assets Other | 137.508M | 308.237M | 420.1M | 526.041M | 57.6M |
| Non Current Assets Total | 11540.96M | 11586.237M | 12096.618M | 2473.84M | 1200.9M |
| Capital Lease Obligations | 173.683M | 200.147M | 273.455M | 174.861M | 0M |
| Long Term Debt Total | - | - | - | - | 1707.483M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -1871.142M | 3058.82M | -5808.971M | -437.564M | -2737.105M |
| Total Cashflows From Investing Activities | -1871.142M | -2977.197M | -5809M | -437.564M | -2737.105M |
| Total Cash From Financing Activities | -2810.132M | 1419.437M | 7216.166M | 3757.9M | 4794.9M |
| Net Income | -526.396M | -1377.348M | 837.446M | 804.2M | 305.2M |
| Change In Cash | -2983.041M | 2048.655M | 1478.648M | 670.4M | -344M |
| Begin Period Cash Flow | 4495.645M | 2446.99M | 968.342M | 297.9M | 642M |
| End Period Cash Flow | 1512.604M | 4495.645M | 2446.99M | 968.3M | 298M |
| Total Cash From Operating Activities | 1683.685M | 3606.902M | 56.484M | -2651.8M | -2415.6M |
| Depreciation | 800.326M | 507.369M | 256.294M | 163.4M | 92.3M |
| Other Cashflows From Investing Activities | - | - | -0.1M | -0.1M | -0.1M |
| Dividends Paid | - | - | - | 0M | 0M |
| Change To Inventory | -2873.048M | 3989.208M | 286.774M | 210.1M | 131.4M |
| Sale Purchase Of Stock | 0M | -988.824M | -76.361M | -0.1M | -142.4M |
| Other Cashflows From Financing Activities | 3496.06M | 12511.649M | 14774.53M | 4597.8M | 4955.3M |
| Capital Expenditures | 723.245M | 1298.671M | 455.103M | 400M | 185.7M |
| Change In Working Capital | -1111.517M | 1270.566M | -1771.933M | -4610.7M | -3262.7M |
| Other Non Cash Items | 2485.288M | 3312.988M | 629.839M | 891.3M | 421.3M |
| Free Cash Flow | 960.44M | 2308.231M | -398.619M | -3051.8M | -2601.3M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Russell 2000 ETF | 2 years ago | 6776482 |
| 2. | Fidelity Series Emerging Markets Opps | 2 years ago | 4402517 |
| 3. | Fidelity Small Cap Index | 2 years ago | 2975097 |
| 4. | R-co Valor C EUR | 2 years ago | 2482399 |
| 5. | Nikko Digital Transformation Eq Fund | 2 years ago | 2071664 |
| 6. | Nikko AM ARK Pstv Chg Innovt P JPY Acc | 2 years ago | 2041731 |
| 7. | State St Russell Sm/Mid Cp® Indx NL Cl C | 2 years ago | 1756300 |
| 8. | Lord Abbett Developing Growth A | 2 years ago | 1616127 |
| 9. | Nuveen International Opps Prem | 2 years ago | 1505855 |
| 10. | iShares Russell 2000 Growth ETF | 2 years ago | 1498633 |
| 11. | BlackRock Advantage Small Cap Core Instl | 2 years ago | 1368164 |
| 12. | CREF Stock R1 | 2 years ago | 1318318 |
| 13. | Turim 21 Top Cambial FIF FIM C Priv RL | 2 years ago | 1313066 |
| 14. | Turim 21 Bellver FIM C Priv IE | 2 years ago | 1313066 |
| 15. | FIAM Emerging Markets Opports CIT | 2 years ago | 1215090 |
| 16. | Vanguard Russell 2000 ETF | 2 years ago | 1095297 |
| 17. | iShares Russell 2000 Value ETF | 2 years ago | 1058731 |
| 18. | State St Russell Sm Cap® Indx SL Cl I | 2 years ago | 1044591 |
| 19. | Invesco Summit P | 2 years ago | 1041300 |
| 20. | Xtrackers MSCI World Swap ETF 1C | 2 years ago | 927876 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Madrone Advisors LLC | 2 years ago | 25339276 |
| 2. | BlackRock Inc | 2 years ago | 21429208 |
| 3. | FMR Inc | 2 years ago | 8832842 |
| 4. | Slate Path Capital LP | 2 years ago | 6744000 |
| 5. | State Street Corporation | 2 years ago | 5243076 |
| 6. | Teacher Retirement System Of Texas | 2 years ago | 4357456 |
| 7. | Nikko Asset Management Americas Inc | 2 years ago | 4350037 |
| 8. | Sumitomo Mitsui Trust Holdings Inc | 2 years ago | 4350037 |
| 9. | Nucleo Capital | 2 years ago | 4258078 |
| 10. | Polunin Capital Partners Ltd | 2 years ago | 3681947 |
| 11. | Goldman Sachs Group Inc | 2 years ago | 3648368 |
| 12. | Geode Capital Management, LLC | 2 years ago | 3540969 |
| 13. | D. E. Shaw & Co LP | 2 years ago | 3399676 |
| 14. | NORGES BANK | 2 years ago | 3259948 |
| 15. | Federated Hermes Inc | 2 years ago | 2964864 |
| 16. | Atmos Capital Gestão de Recursos Ltda | 2 years ago | 2896117 |
| 17. | Two Sigma Advisers, LLC | 2 years ago | 2874600 |
| 18. | Morgan Stanley - Brokerage Accounts | 2 years ago | 2723702 |
| 19. | Lead Edge Capital Management, LLC | 2 years ago | 2655554 |
| 20. | Vanguard Group Inc | 2 years ago | 2636619 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).