AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Rexford Industrial Realty Inc (NYSE:REXR)
39.24 USD
-0.680 1.703%Sponsored Reports
Loading...
| Previous Close (in USD) | 39.92 |
|---|---|
| Change | -0.680 1.703% |
| 52 W H/L (in USD) | 65.272/41.560 |
| EBITDA (in USD) | 477.088M |
| PE Ratio | 53.51 |
| Volume | 852200 |
| Diluted Eps TTM | 1.05 |
| Total Assets (in USD) | 9259.283M |
|---|---|
| Total Liabilities (in USD) | 2335.941M |
| Revenue TTM (in USD) | 765.988M |
| Cash (in USD) | 36.786M |
| Market Cap (in USD) | 12,044.383 M |
| Revenue Per Share TTM | 3.900 |
| Gross Profit TTM (in USD) | 480.701M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Rexford Industrial Realty Inc
Rexford Industrial creates value by investing in, operating and redeveloping industrial properties throughout infill Southern California, the world's fourth largest industrial market and consistently the highest-demand with lowest-supply major market in the nation. The Company's highly differentiated strategy enables internal and external growth opportunities through its proprietary value creation and asset management capabilities. Rexford Industrial's high-quality, irreplaceable portfolio comprises 371 properties with approximately 45.0 million rentable square feet occupied by a stable and diverse tenant base. Structured as a real estate investment trust (REIT) listed on the New York Stock Exchange under the ticker REXR, Rexford Industrial is an S&P MidCap 400 Index member.
11620 Wilshire Boulevard, Los Angeles, CA, United States, 90025
310-966-1680
Employees: 223
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Howard Schwimmer | Co-CEO & Director | 1961 |
| 2. | Mr. Michael S. Frankel | Co-CEO & Director | 1963 |
| 3. | Ms. Laura Elizabeth Clark | Chief Financial Officer | 1980 |
| 4. | Mr. David E. Lanzer | Gen. Counsel & Sec. | 1973 |
| 5. | Mr. Aric Chang | Sr. VP of Investor Relations & Capital Markets | NA |
| 6. | Mr. Bruce Herbkersman | Sr. VP, Devel. & Construction | NA |
| 7. | Mr. Carlos Serra | Exec. VP of Devel. & Construction | NA |
| 8. | Mr. Víctor J. Ramírez | Controller | NA |
| 9. | Ms. Cher Riban CPA | Assistant Controller | NA |
Peers
Sector: Real Estate
Industry: REIT - Industrial
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
PLD
Prologis Inc |
-0.290 0.262% | 111 | 42.170 | 52.083 | 14.750 | 2.250 | 18.698 | 23.085 |
|
PSA
Public Storage |
+0.925 0.317% | 294.1 | 27.330 | 27.322 | 11.542 | 8.948 | 14.454 | 20.016 |
|
PLDGP
Prologis Inc |
-0.010 0.018% | 54.51 | 10.930 | 0.000 | 5.052 | 0.000 | 0.000 | 0.000 |
|
EXR
Extra Space Storage Inc |
-0.124 0.086% | 145.8571 | 28.980 | 28.736 | 14.472 | 2.232 | 19.138 | 26.717 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 177.157M | 136.246M | 80.895M | 64.001M | 47.075M |
| Minority Interest | 9.573M | -8.005M | 4.492M | 2.022M | 0.865M |
| Net Income | 128.661M | 89.399M | 45.554M | 35.104M | 46.21M |
| Selling General Administrative | 64.264M | 48.99M | 36.795M | 30.3M | 25.194M |
| Gross Profit | 480.701M | 344.517M | 250.419M | 203.941M | 160.823M |
| Reconciled Depreciation | 196.794M | 151.269M | 104.736M | 90.984M | 74.061M |
| Ebit | 218.082M | 142.961M | 98.355M | 74.75M | 55.587M |
| Ebitda | 414.876M | 294.23M | 213.624M | 173.641M | 135.629M |
| Depreciation And Amortization | 196.794M | 151.269M | 115.269M | 98.891M | 80.042M |
| Operating Income | 218.082M | 142.961M | 98.355M | 74.75M | 54.209M |
| Other Operating Expenses | 411.561M | 307.98M | 231.78M | 192.463M | 156.907M |
| Interest Expense | 48.496M | 40.139M | 30.849M | 26.875M | 25.416M |
| Tax Provision | - | - | - | - | - |
| Interest Income | - | 0.037M | 0.338M | 26.875M | 25.416M |
| Net Interest Income | -48.496M | -40.102M | -30.511M | -26.875M | -25.416M |
| Income Tax Expense | 48.496M | 46.847M | 35.341M | 28.897M | 18.282M |
| Total Revenue | 631.204M | 452.238M | 330.135M | 267.213M | 212.494M |
| Total Operating Expenses | 261.058M | 200.259M | 152.064M | 129.191M | 105.236M |
| Cost Of Revenue | 150.503M | 107.721M | 79.716M | 63.272M | 51.671M |
| Total Other Income Expense Net | -40.925M | -6.715M | -17.46M | -10.749M | 16.904M |
| Net Income From Continuing Ops | 177.157M | 136.246M | 80.895M | 64.001M | 47.075M |
| Net Income Applicable To Common Shares | 157.481M | 111.761M | 61.349M | 50.477M | 36.138M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 9259.283M | 6781.165M | 4951.174M | 3638.622M | 2787.685M |
| Intangible Assets | 175.142M | 137.314M | 97.328M | 78.246M | 60.839M |
| Other Current Assets | 1.625M | 15.669M | 14.142M | 14.526M | 0.925M |
| Total Liab | 2335.941M | 1713.47M | 1420.582M | 1016.173M | 879.262M |
| Total Stockholder Equity | 6556.938M | 4784.579M | 3245.141M | 2556.177M | 1876.094M |
| Other Current Liab | -2021.732M | 0.231M | 0.193M | -37.716M | -36.789M |
| Common Stock | 1.891M | 1.605M | 1.313M | 1.136M | 0.966M |
| Capital Stock | 157.567M | 157.281M | 243.64M | 243.463M | 160.06M |
| Retained Earnings | 157.481M | 279.847M | -163.389M | -118.751M | -0.262M |
| Good Will | - | - | - | - | - |
| Other Assets | 8577.58M | 53.967M | 4672.501M | 3480.786M | 22.037M |
| Cash | 36.786M | 43.987M | 176.293M | 78.857M | 180.601M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 180.241M | 179.406M | 119.586M | 90.503M | 66.813M |
| Current Deferred Revenue | 20.712M | 73.199M | 44.262M | 37.767M | 29.801M |
| Net Debt | 1899.595M | 1355.578M | 1039.867M | 778.985M | 576.77M |
| Short Term Debt | 2083.765M | 40.143M | 29.747M | 59.34M | 52.727M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 1936.381M | 1399.565M | 1216.16M | 857.842M | 757.371M |
| Other Stockholder Equity | 6233.643M | 4637.172M | 3019.21M | 2320.256M | 1710.034M |
| Property Plant Equipment | 8856.055M | 6457.69M | 4572.532M | 3401.613M | 2487.341M |
| Total Current Assets | 141.782M | 132.194M | 241.536M | 128.943M | 208.698M |
| Long Term Investments | 11.422M | - | - | 0.766M | 8.77M |
| Short Term Investments | - | 6931.072M | - | - | - |
| Net Receivables | 103.371M | 72.538M | 51.101M | 35.56M | 27.172M |
| Long Term Debt | 1936.381M | 1399.565M | 1233.74M | 866.33M | 759.722M |
| Inventory | - | - | - | - | - |
| Accounts Payable | 97.496M | 65.833M | 45.384M | 31.112M | 21.074M |
| Accumulated Other Comprehensive Income | 8.247M | -9.874M | -17.709M | -7.542M | 6.262M |
| Non Currrent Assets Other | 8942.359M | 6511.657M | 4612.31M | 3431.433M | 2518.148M |
| Non Current Assets Total | 9117.501M | 6648.971M | 4709.638M | 3509.679M | 2578.987M |
| Capital Lease Obligations | - | 127.017M | 67.256M | 59.34M | 52.727M |
| Long Term Debt Total | 1936.381M | 1407.047M | 1233.74M | 866.33M | 759.722M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -1M | -8.445M | -4.067M | -14.526M | -0.025M |
| Total Cashflows From Investing Activities | -2449.21M | -1912.767M | -987.523M | -972.742M | -507.213M |
| Total Cash From Financing Activities | 2114.303M | 1547.779M | 903.195M | 731.484M | 578.169M |
| Net Income | 177.157M | 136.246M | 80.895M | 64.001M | 47.075M |
| Change In Cash | -7.212M | -133.525M | 98.666M | -101.744M | 173.731M |
| Begin Period Cash Flow | 43.998M | 177.523M | 78.857M | 180.601M | 6.87M |
| End Period Cash Flow | 36.786M | 43.998M | 177.523M | 78.857M | 180.601M |
| Total Cash From Operating Activities | 327.695M | 231.463M | 182.994M | 139.514M | 102.775M |
| Depreciation | 165.585M | 135.826M | 104.736M | 90.984M | 74.061M |
| Other Cashflows From Investing Activities | 15.315M | 56.566M | 23.996M | 32.335M | 44.965M |
| Dividends Paid | 222.866M | 151.606M | 119.711M | 89.494M | 65.468M |
| Change To Inventory | - | 0.419M | 17.535M | 3.879M | 1.46M |
| Sale Purchase Of Stock | -2.156M | -91.428M | -1.278M | -0.854M | -0.594M |
| Other Cashflows From Financing Activities | 2706.7M | 1260.002M | 465.759M | 218.09M | 399.252M |
| Capital Expenditures | 135.095M | 102.475M | 78.765M | 47.169M | 57.951M |
| Change In Working Capital | -7.563M | -6.96M | 9.115M | -3.731M | -7.244M |
| Other Non Cash Items | -35.91M | -23.003M | -11.11M | -6.199M | -5.14M |
| Free Cash Flow | 192.6M | 128.988M | 104.229M | 92.345M | 44.824M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Real Estate Index Investor | 1 year ago | 8358925 |
| 2. | iShares Core S&P Mid-Cap ETF | 1 year ago | 6348967 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 5953177 |
| 4. | Vanguard Small Cap Index | 1 year ago | 4914902 |
| 5. | Principal Real Estate Securities R5 | 1 year ago | 3619276 |
| 6. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 2989421 |
| 7. | T. Rowe Price US Mid-Cap Value Equity | 1 year ago | 2825518 |
| 8. | T. Rowe Price Mid-Cap Value | 1 year ago | 2825518 |
| 9. | Vanguard Small Cap Growth Index Inv | 1 year ago | 2751494 |
| 10. | AMOne Shinko US-REIT Open | 1 year ago | 2412736 |
| 11. | T. Rowe Price US Dividend Growth Eq Comp | 1 year ago | 2219901 |
| 12. | T. Rowe Price Dividend Growth | 1 year ago | 2219901 |
| 13. | T. Rowe Price Real Assets Tr I-Z | 1 year ago | 1986389 |
| 14. | TIAA-CREF Real Estate Sec Instl | 1 year ago | 1900000 |
| 15. | T. Rowe Price Real Assets | 1 year ago | 1712551 |
| 16. | UWS Schroder Global Prpty Sec B | 1 year ago | 1658898 |
| 17. | SPDR® S&P MIDCAP 400 ETF Trust | 1 year ago | 1653127 |
| 18. | Vanguard Explorer Inv | 1 year ago | 1535730 |
| 19. | T. Rowe Price U.S. Mid-Cap Val Eq Tr-Z | 1 year ago | 1385672 |
| 20. | JPMorgan Mid Cap Value L | 1 year ago | 1378819 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 1 year ago | 27745960 |
| 2. | BlackRock Inc | 1 year ago | 26080979 |
| 3. | T. Rowe Price Associates, Inc. | 1 year ago | 14369173 |
| 4. | Principal Financial Group Inc | 1 year ago | 13579313 |
| 5. | State Street Corporation | 1 year ago | 11165785 |
| 6. | Amvescap Plc. | 1 year ago | 6484017 |
| 7. | Nuveen Asset Management, LLC | 1 year ago | 5035533 |
| 8. | CenterSquare Investment Management LLC | 1 year ago | 3730804 |
| 9. | Geode Capital Management, LLC | 1 year ago | 3485641 |
| 10. | JPMorgan Chase & Co | 1 year ago | 3060801 |
| 11. | Dimensional Fund Advisors, Inc. | 1 year ago | 3004115 |
| 12. | CBRE Investment Management Listed Real Assets LLC | 1 year ago | 2784931 |
| 13. | Schroder Investment Management Group | 1 year ago | 2582529 |
| 14. | Wellington Management Company LLP | 1 year ago | 2511935 |
| 15. | Morgan Stanley - Brokerage Accounts | 1 year ago | 2418645 |
| 16. | T. Rowe Price Investment Management,Inc. | 1 year ago | 2405701 |
| 17. | Charles Schwab Investment Management Inc | 1 year ago | 2368955 |
| 18. | NFJ Investment Group, LLC | 1 year ago | 2362839 |
| 19. | PGGM Investments | 1 year ago | 2341014 |
| 20. | Long Pond Capital, LP | 1 year ago | 2242123 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
