Natera Inc (NASDAQ:NTRA)
166.96 USD
-5.650 3.273%Sponsored Reports
Previous Close (in USD) | 172.61 |
---|---|
Change | -5.650 3.273% |
52 W H/L (in USD) | 110.660/36.900 |
EBITDA (in USD) | -358.575M |
PE Ratio | -- |
Volume | 745690 |
Diluted Eps TTM | -3.11 |
Total Assets (in USD) | 1457.125M |
---|---|
Total Liabilities (in USD) | 691.798M |
Revenue TTM (in USD) | 1208.556M |
Cash (in USD) | 642.095M |
Market Cap (in USD) | 13,499.734 M |
Revenue Per Share TTM | 10.307 |
Gross Profit TTM (in USD) | 363.966M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Natera Inc
Employees: 3282
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Dr. Matthew Rabinowitz Ph.D. | Co-Founder & Exec. Chairman | 1973 |
2. | Mr. Steven Leonard Chapman | CEO, Pres & Director | 1979 |
3. | Mr. Michael B. Brophy M.B.A. | Chief Financial Officer | 1980 |
4. | Mr. Robert A. Schueren | Chief Operating Officer | 1962 |
5. | Mr. Daniel Rabinowitz L.L.M., LL.M. | Sec. & Chief Legal Officer | 1969 |
6. | Mr. Jonathan Sheena M.Eng. | Co-Founder & Director | 1973 |
7. | Ms. Olesya A. Anisimova CPA | Chief Accounting Officer | NA |
8. | Mr. Rishi Kacker | Chief Technology Officer | NA |
9. | Mr. Eric A. Evans | Chief Scientific Officer | NA |
10. | Mr. Phil Grinnell | VP of Sales | NA |
Peers
Sector: Healthcare
Industry: Diagnostics & Research
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
TMO
Thermo Fisher Scientific Inc |
+7.369 1.388% | 533.78 | 34.710 | 23.866 | 4.622 | 4.428 | 5.293 | 20.886 |
DHR
Danaher Corporation |
+3.140 1.532% | 206.57 | 29.090 | 28.011 | 5.669 | 3.198 | 5.999 | 19.094 |
A
Agilent Technologies Inc |
-0.090 0.066% | 137.66 | 34.360 | 26.385 | 6.587 | 7.136 | 6.781 | 23.557 |
IDXX
IDEXX Laboratories Inc |
+3.010 0.667% | 451.62 | 49.990 | 45.662 | 11.293 | 27.850 | 11.461 | 34.457 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -546.821M | -471.098M | -229.645M | -122.828M | -127.833M |
Minority Interest | - | - | - | - | - |
Net Income | -547.799M | -471.716M | -229.743M | -124.827M | -128.154M |
Selling General Administrative | 588.591M | 511.034M | 303.627M | 206.176M | 154.872M |
Gross Profit | 363.966M | 307.068M | 187.385M | 126.858M | 91.599M |
Reconciled Depreciation | 16.702M | 11.254M | 8.613M | 7.73M | 7.501M |
Ebit | -541.04M | -468.174M | -216.277M | -130.675M | -124.858M |
Ebitda | -537.502M | -462.793M | -208.715M | -126.523M | -117.357M |
Depreciation And Amortization | 3.538M | 5.381M | 7.562M | 4.152M | 7.501M |
Operating Income | -541.04M | -468.174M | -216.277M | -130.675M | -114.628M |
Other Operating Expenses | 1361.262M | 1093.66M | 607.282M | 433.003M | 372.282M |
Interest Expense | 9.319M | 8.305M | 15.082M | 10.693M | 10.476M |
Tax Provision | 0.978M | 0.618M | 0.098M | 1.999M | 0.321M |
Interest Income | 3.538M | 5.381M | 7.562M | 4.152M | 2.729M |
Net Interest Income | -5.781M | -8.305M | -7.52M | -6.541M | -10.476M |
Income Tax Expense | 0.978M | 0.618M | 0.098M | 1.999M | 0.321M |
Total Revenue | 820.222M | 625.486M | 391.005M | 302.328M | 257.654M |
Total Operating Expenses | 905.006M | 775.242M | 403.662M | 257.533M | 206.227M |
Cost Of Revenue | 456.256M | 318.418M | 203.62M | 175.47M | 166.055M |
Total Other Income Expense Net | -5.781M | -2.924M | -13.368M | 7.847M | -2.729M |
Net Income From Continuing Ops | -547.799M | -471.716M | -229.743M | -124.827M | -128.154M |
Net Income Applicable To Common Shares | -547.799M | -471.716M | -229.743M | -124.827M | -128.154M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 1457.125M | 1394.474M | 1236.487M | 932.153M | 582.656M |
Intangible Assets | - | - | - | - | 1.2M |
Other Current Assets | 60.524M | 33.634M | 29.645M | 26.606M | 16.376M |
Total Liab | 691.798M | 688.73M | 583.183M | 445.917M | 303.945M |
Total Stockholder Equity | 765.327M | 705.744M | 653.304M | 486.236M | 278.711M |
Other Current Liab | 183.641M | 188.224M | 134.294M | 90.778M | 65.131M |
Common Stock | 0.011M | 0.011M | 0.01M | 0.009M | 0.008M |
Capital Stock | 0.011M | 0.011M | 0.01M | 0.009M | 0.008M |
Retained Earnings | -2377.436M | -1942.635M | -1394.836M | -929.318M | -699.171M |
Good Will | - | - | - | - | - |
Other Assets | - | 18.33M | 18.82M | 36.142M | 12.476M |
Cash | 642.095M | 466.005M | 84.386M | 48.668M | 61.926M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 307.274M | 310.499M | 218.956M | 199.053M | 179.874M |
Current Deferred Revenue | 16.612M | 10.777M | 7.404M | 50.125M | 56.016M |
Net Debt | -200.102M | -27.425M | 307.096M | 225.125M | 88.15M |
Short Term Debt | 92.023M | 80.35M | 50.052M | 50.054M | 50.123M |
Short Long Term Debt | 80.402M | 80.35M | 50.052M | 50.054M | 50.123M |
Short Long Term Debt Total | 441.993M | 438.58M | 391.482M | 273.793M | 150.076M |
Other Stockholder Equity | 3145.837M | 2664.73M | 2050.417M | 1411.286M | 976.955M |
Property Plant Equipment | - | 92.453M | 65.516M | 33.348M | 23.283M |
Total Current Assets | 1258.549M | 1211.817M | 1093.138M | 862.663M | 523.167M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | 236.882M | 432.301M | 829.896M | 688.606M | 379.065M |
Net Receivables | 278.289M | 244.385M | 122.074M | 78.565M | 53.351M |
Long Term Debt | 282.945M | 281.653M | 280.394M | 202.493M | 73.656M |
Inventory | 40.759M | 35.406M | 26.909M | 20.031M | 12.394M |
Accounts Payable | 14.998M | 31.148M | 27.206M | 8.096M | 8.604M |
Accumulated Other Comprehensive Income | -3.085M | -16.362M | -2.287M | 4.259M | 0.919M |
Non Currrent Assets Other | 15.403M | 18.33M | 18.82M | 14.743M | 12.476M |
Non Current Assets Total | 198.576M | 182.657M | 143.349M | 69.49M | 59.489M |
Capital Lease Obligations | 78.646M | 76.577M | 66.788M | 28.546M | 32.036M |
Long Term Debt Total | - | 281.653M | 280.394M | 202.493M | 73.656M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | 378.035M | -155.605M | -311.857M | -271.06M | -1.281M |
Total Cashflows From Investing Activities | 330.338M | -205.193M | -331.461M | -266.353M | -5.161M |
Total Cash From Financing Activities | 482.64M | 576.188M | 500.847M | 340.774M | 113.725M |
Net Income | -547.799M | -471.716M | -229.743M | -124.827M | -128.154M |
Change In Cash | 381.477M | 35.759M | -13.126M | 10.977M | 37.983M |
Begin Period Cash Flow | 84.614M | 48.855M | 61.981M | 51.004M | 13.021M |
End Period Cash Flow | 466.091M | 84.614M | 48.855M | 61.981M | 51.004M |
Total Cash From Operating Activities | -431.501M | -335.236M | -182.512M | -63.444M | -70.581M |
Depreciation | 16.702M | 11.254M | 8.613M | 7.73M | 7.501M |
Other Cashflows From Investing Activities | - | -8.558M | - | 9.675M | -1.281M |
Dividends Paid | - | - | -7.114M | - | - |
Change To Inventory | -8.257M | -7.506M | -7.474M | 0.917M | -4.9M |
Sale Purchase Of Stock | 13.037M | 13.55M | 7.114M | 4.323M | 3.617M |
Other Cashflows From Financing Activities | 36.411M | 11.816M | 308.954M | 13.041M | 13.331M |
Capital Expenditures | 47.697M | 41.03M | 19.604M | 4.968M | 3.88M |
Change In Working Capital | -84.68M | -46.073M | -39.13M | 27.201M | 27.156M |
Other Non Cash Items | 31.892M | 48.479M | 14.719M | 8.475M | 2.828M |
Free Cash Flow | -479.198M | -376.266M | -202.116M | -68.412M | -74.461M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 9 months ago | 3575269 |
2. | Vanguard Small Cap Index | 9 months ago | 2905393 |
3. | Vanguard Institutional Extnd Mkt Idx Tr | 9 months ago | 1689623 |
4. | Vanguard Small Cap Growth Index Inv | 9 months ago | 1638245 |
5. | JPMorgan Mid Cap Growth I | 10 months ago | 1607851 |
6. | JPMorgan Growth Advantage A | 10 months ago | 1554007 |
7. | MFS Mid Cap Growth Equity | 10 months ago | 1429957 |
8. | MFS Mid Cap Growth A | 10 months ago | 1429957 |
9. | Alger Small Cap Focus I | 11 months ago | 1054375 |
10. | Alger Small Cap Focus Composite | 10 months ago | 981924 |
11. | Alger Spectra A | 11 months ago | 931934 |
12. | Alger Spectra Composite | 10 months ago | 844389 |
13. | JPM US Growth Advantage-MA | 10 months ago | 841553 |
14. | Invesco Mid Cap Growth | 10 months ago | 831621 |
15. | Invesco Discovery Mid Cap Growth Y | 10 months ago | 831621 |
16. | iShares Biotechnology ETF | 9 months ago | 819411 |
17. | CREF Stock R1 | 10 months ago | 818265 |
18. | SPDR® S&P Biotech ETF | 9 months ago | 799568 |
19. | Lord Abbett & Co. Growth Equity- SA | 10 months ago | 709425 |
20. | Lord Abbett Growth Leaders I | 10 months ago | 709425 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 10 months ago | 11044743 |
2. | JPMorgan Chase & Co | 1 year ago | 7954212 |
3. | Fred Alger Management, LLC | 10 months ago | 6546927 |
4. | BlackRock Inc | 1 year ago | 6305838 |
5. | Farallon Capital Management, L.L.C. | 10 months ago | 3927683 |
6. | State Street Corporation | 1 year ago | 3185683 |
7. | Amvescap Plc. | 1 year ago | 2816142 |
8. | Millennium Management LLC | 10 months ago | 2639254 |
9. | AllianceBernstein L.P. | 10 months ago | 2619459 |
10. | RTW INVESTMENTS, LLC | 10 months ago | 2593323 |
11. | Ameriprise Financial Inc | 1 year ago | 2283903 |
12. | Eversept Partners, LLC | 1 year ago | 2251588 |
13. | Massachusetts Financial Services Company | 10 months ago | 2248665 |
14. | Kynam Capital Management, LP | 10 months ago | 2000000 |
15. | Samlyn Capital, LLC | 10 months ago | 1984579 |
16. | FMR Inc | 1 year ago | 1879329 |
17. | American Century Companies Inc | 10 months ago | 1827603 |
18. | Lord, Abbett & Co LLC | 10 months ago | 1796310 |
19. | Geode Capital Management, LLC | 1 year ago | 1771062 |
20. | Goldman Sachs Group Inc | 1 year ago | 1625882 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).