Marvell Technology Group Ltd (NASDAQ:MRVL)
108.555 USD
-2.485 2.238%Sponsored Reports
Previous Close (in USD) | 111.04 |
---|---|
Change | -2.485 2.238% |
52 W H/L (in USD) | 85.685/45.983 |
EBITDA (in USD) | 961.1M |
PE Ratio | -- |
Volume | 4711005 |
Diluted Eps TTM | -1.10 |
Total Assets (in USD) | 21228.5M |
---|---|
Total Liabilities (in USD) | 6397.1M |
Revenue TTM (in USD) | 5507.7M |
Cash (in USD) | 948.2M |
Market Cap (in USD) | 67,792.658 M |
Revenue Per Share TTM | 6.395 |
Gross Profit TTM (in USD) | 3026.2M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Marvell Technology Group Ltd
Employees: 6511
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Matthew J. Murphy | Pres, CEO & Director | 1973 |
2. | Ms. Jean X. Hu | Chief Financial Officer | 1963 |
3. | Mr. Raghib Hussain | Pres of Products & Technologies | 1972 |
4. | Mr. Mitchell Lee Gaynor | Exec. VP, Chief Admin. & Legal Officer and Sec. | 1960 |
5. | Mr. Daniel W. Christman | Exec. VP of Storage Products Group | 1972 |
6. | Dr. Sehat Sutardja Ph.D. | Co-Founder | 1962 |
7. | Ms. Weili Dai | Co-Founder | 1962 |
8. | Mr. Christopher Koopmans | Chief Operations Officer | 1977 |
9. | Mr. Willem A. Meintjes | Chief Accounting Officer | 1980 |
10. | Ashish Saran | Sr. VP of Investor Relations | NA |
Peers
Sector: Technology
Industry: Semiconductors
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
NVDA
NVIDIA Corporation |
+0.280 0.201% | 140.03 | 62.110 | 36.765 | 36.433 | 51.648 | 36.191 | 61.962 |
AVGO
Broadcom Inc |
-3.030 1.325% | 228.645 | 139.680 | 28.986 | 17.141 | 12.730 | 19.134 | 40.915 |
TSM
Taiwan Semiconductor Manufacturing |
-1.150 0.572% | 200.28 | 19.450 | 15.924 | 0.245 | 4.850 | 0.215 | 0.303 |
AMD
Advanced Micro Devices Inc |
-1.020 0.889% | 115.01 | 244.650 | 48.781 | 11.635 | 4.721 | 11.513 | 62.934 |
Income Statement
(Currency in USD)Breakdown | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 | 31-01-2019 |
---|---|---|---|---|---|
Income Before Tax | 85.1M | -483.495M | -322.168M | 798.382M | -4.647M |
Minority Interest | - | - | - | - | - |
Net Income | -163.5M | -421.034M | -277.298M | 1584.391M | -179.094M |
Selling General Administrative | 843.6M | 955.245M | 467.24M | 98.6M | 96.5M |
Gross Profit | 2987.5M | 2064.225M | 1488.35M | 1356.941M | 1458.392M |
Reconciled Depreciation | 1392.3M | 1245.311M | 641.528M | 524.74M | 307.301M |
Ebit | 377.3M | -311.812M | -46.145M | 939.341M | 132.468M |
Ebitda | 1769.6M | 933.499M | 595.383M | 1464.081M | 439.769M |
Depreciation And Amortization | 1392.3M | 1245.311M | 641.528M | 524.74M | 307.301M |
Operating Income | 377.3M | -311.812M | -46.145M | 939.341M | 43.27M |
Other Operating Expenses | 5560M | 4777.709M | 3020.53M | 2887.191M | 2745.768M |
Interest Expense | 170.6M | 139.341M | 69.264M | 85.631M | 60.362M |
Tax Provision | 248.6M | -62.461M | -44.87M | -786.009M | 174.447M |
Interest Income | 5.3M | 0.75M | 2.599M | 4.816M | 11.926M |
Net Interest Income | -165.3M | -138.591M | -66.665M | -80.815M | -48.436M |
Income Tax Expense | 248.6M | -62.461M | -44.87M | -786.009M | 174.447M |
Total Revenue | 5919.6M | 4462.383M | 2968.9M | 2699.161M | 2865.791M |
Total Operating Expenses | 2627.9M | 2379.551M | 1539.98M | 1544.971M | 1338.369M |
Cost Of Revenue | 2932.1M | 2398.158M | 1480.55M | 1342.22M | 1407.399M |
Total Other Income Expense Net | -292.2M | -171.683M | -276.023M | -140.959M | -76.234M |
Net Income From Continuing Ops | -163.5M | -421.034M | -277.298M | 1584.391M | -179.094M |
Net Income Applicable To Common Shares | -163.5M | -421.034M | -277.298M | 1584.391M | -179.094M |
Balance Sheet
(Currency in USD)Breakdown | 31-01-2024 | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 |
---|---|---|---|---|---|
Total Assets | 21228.5M | 22522.1M | 22108.597M | 10764.924M | 11133.235M |
Intangible Assets | 4354.7M | 5102M | 6153.422M | 2270.7M | 2764.6M |
Other Current Assets | 125.9M | 109.6M | 111.003M | 63.782M | 74.567M |
Total Liab | 6397.1M | 6884.9M | 6406.5M | 2329.12M | 2454.655M |
Total Stockholder Equity | 14831.4M | 15637.2M | 15702.097M | 8435.804M | 8678.58M |
Other Current Liab | 474.9M | 1291.3M | 824.905M | 427.896M | 356.271M |
Common Stock | 1.7M | 1.7M | 1.692M | 1.35M | 1.328M |
Capital Stock | 1.7M | 1.7M | 1.692M | 1.35M | 1.328M |
Retained Earnings | -16.7M | 1123.5M | 1491.358M | 2103.441M | 2541.313M |
Good Will | 11586.9M | 11586.9M | 11511.129M | 5336.961M | 5337.405M |
Other Assets | - | 1287.8M | 19615.147M | 870.338M | 748.1M |
Cash | 948.2M | 911M | 613.533M | 748.467M | 647.604M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 1814.2M | 2386.7M | 1388.542M | 1077.097M | 710.166M |
Current Deferred Revenue | 675.6M | 45.2M | 38.962M | 197.141M | 111.486M |
Net Debt | 3755.3M | 3581.1M | 3934.444M | 444.344M | 791.42M |
Short Term Debt | 252.4M | 584.4M | 63.166M | 199.641M | 28.662M |
Short Long Term Debt | 107.3M | 584.4M | 63.166M | 199.641M | - |
Short Long Term Debt Total | 4703.5M | 4492.1M | 4547.977M | 1192.811M | 1439.024M |
Other Stockholder Equity | 14845.3M | 14512M | 14209.047M | 6331.013M | 6135.939M |
Property Plant Equipment | - | 788.7M | 462.773M | 427.536M | 357.092M |
Total Current Assets | 3062.7M | 3281.1M | 2493.45M | 1617.145M | 1537.497M |
Long Term Investments | 45.8M | 36.1M | 30.679M | - | - |
Short Term Investments | 2.6M | - | - | - | - |
Net Receivables | 1121.6M | 1192.2M | 1048.583M | 536.668M | 492.346M |
Long Term Debt | 4058.6M | 3907.7M | 4484.811M | 993.17M | 1439.024M |
Inventory | 864.4M | 1068.3M | 720.331M | 268.228M | 322.98M |
Accounts Payable | 411.3M | 465.8M | 461.509M | 252.419M | 213.747M |
Accumulated Other Comprehensive Income | 1.1M | - | - | - | -739.538M |
Non Currrent Assets Other | 897.6M | 1472.7M | 963.636M | 541.569M | 496.85M |
Non Current Assets Total | 18165.8M | 19241M | 19615.147M | 9147.779M | 9595.738M |
Capital Lease Obligations | 235.4M | 245.4M | 178.5M | 136.878M | 144.44M |
Long Term Debt Total | - | - | - | - | 1439.024M |
Cash Flow
(Currency in USD)Breakdown | 31-01-2024 | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 |
---|---|---|---|---|---|
Investments | -350.5M | -328.4M | -3745.13M | -119.644M | 18.832M |
Total Cashflows From Investing Activities | - | -328.4M | -3745.13M | -119.644M | 558.846M |
Total Cash From Financing Activities | -980.2M | -662.9M | 2790.828M | -596.78M | -853.949M |
Net Income | -933.4M | -163.5M | -421.034M | -277.298M | 1584.391M |
Change In Cash | 187.9M | 297.5M | -134.934M | 100.863M | 65.194M |
Begin Period Cash Flow | 760.3M | 613.5M | 748.467M | 647.604M | 582.41M |
End Period Cash Flow | 948.2M | 911M | 613.533M | 748.467M | 647.604M |
Total Cash From Operating Activities | 1370.5M | 1288.8M | 819.368M | 817.287M | 360.297M |
Depreciation | 1397.7M | 1392.3M | 1245.311M | 641.528M | 524.74M |
Other Cashflows From Investing Activities | - | 1.2M | -3.073M | -0.876M | 621.935M |
Dividends Paid | 206.8M | 204.4M | 191.049M | 160.574M | 159.573M |
Change To Inventory | 201.9M | -385.9M | -291.886M | 29.913M | 12.759M |
Sale Purchase Of Stock | -150M | -115M | -15M | -25.202M | -364.272M |
Other Cashflows From Financing Activities | -245.1M | -77.9M | 3689.96M | -247.639M | -177.38M |
Capital Expenditures | 350.2M | 217.3M | 187.121M | 119.506M | 86.633M |
Change In Working Capital | 57.8M | -649.8M | -662.887M | 67.873M | -190.782M |
Other Non Cash Items | 87.8M | 107M | 291.193M | 183.136M | -1015.101M |
Free Cash Flow | 1020.3M | 1071.5M | 632.247M | 697.781M | 273.664M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Fidelity Blue Chip Growth | 10 months ago | 27629155 |
2. | Vanguard Total Stock Mkt Idx Inv | 9 months ago | 27207867 |
3. | Invesco QQQ Trust | 9 months ago | 16244925 |
4. | Fidelity Select Semiconductors | 10 months ago | 14009008 |
5. | Vanguard Institutional Extnd Mkt Idx Tr | 9 months ago | 12900936 |
6. | T. Rowe Price US Mid-Cap Growth Equity | 10 months ago | 12477700 |
7. | T. Rowe Price Mid-Cap Growth | 10 months ago | 12477700 |
8. | Fidelity OTC | 10 months ago | 10286519 |
9. | Vanguard Mid Cap Index Institutional | 9 months ago | 9409512 |
10. | Fidelity Select Technology | 10 months ago | 8919260 |
11. | Vanguard Growth Index Investor | 9 months ago | 8313264 |
12. | iShares Semiconductor ETF | 9 months ago | 6999503 |
13. | Fidelity Puritan | 11 months ago | 5774735 |
14. | Fidelity Series Blue Chip Growth | 10 months ago | 5397895 |
15. | Fidelity Blue Chip Growth K6 | 10 months ago | 5348991 |
16. | State St Russell Sm/Mid Cp® Indx NL Cl C | 9 months ago | 5276994 |
17. | Vanguard Information Technology ETF | 9 months ago | 5196770 |
18. | Fidelity Extended Market Index | 10 months ago | 4975255 |
19. | Pictet - Robotics I dy EUR | 9 months ago | 4741967 |
20. | VanEck Semiconductor ETF | 9 months ago | 4703023 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | FMR Inc | 1 year ago | 129672224 |
2. | Vanguard Group Inc | 1 year ago | 72342362 |
3. | BlackRock Inc | 1 year ago | 60494559 |
4. | Capital Research Global Investors | 1 year ago | 35791266 |
5. | Goldman Sachs Group Inc | 1 year ago | 32644406 |
6. | T. Rowe Price Investment Management,Inc. | 1 year ago | 26551117 |
7. | State Street Corporation | 1 year ago | 19736940 |
8. | Brown Advisory Holdings Inc | 10 months ago | 17480851 |
9. | Matrix Capital Management Company, LLC | 1 year ago | 15055500 |
10. | Ameriprise Financial Inc | 1 year ago | 14786075 |
11. | Geode Capital Management, LLC | 1 year ago | 13258812 |
12. | Pictet Asset Manangement SA | 1 year ago | 12928129 |
13. | ING Investment Management LLC | 1 year ago | 11989359 |
14. | HHG PLC | 1 year ago | 11886598 |
15. | JPMorgan Chase & Co | 1 year ago | 9098660 |
16. | Bank of America Corp | 1 year ago | 9090634 |
17. | Amvescap Plc. | 1 year ago | 8645654 |
18. | NORGES BANK | 1 year ago | 8476463 |
19. | Massachusetts Financial Services Company | 1 year ago | 7935630 |
20. | T. Rowe Price Associates, Inc. | 1 year ago | 7506057 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).