Exelon Corporation (NASDAQ:EXC)
43.11 USD
+0.460 1.079%Sponsored Reports
Previous Close (in USD) | 42.65 |
---|---|
Change | +0.460 1.079% |
52 W H/L (in USD) | 41.488/32.664 |
EBITDA (in USD) | 6842M |
PE Ratio | 15.79 |
Volume | 3496892 |
Diluted Eps TTM | 2.33 |
Total Assets (in USD) | 101546M |
---|---|
Total Liabilities (in USD) | 75791M |
Revenue TTM (in USD) | 22207.001M |
Cash (in USD) | 445M |
Market Cap (in USD) | 36,791.104 M |
Revenue Per Share TTM | 22.268 |
Gross Profit TTM (in USD) | 8114M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Exelon Corporation
10 South Dearborn Street, Chicago, IL, United States, 60680-5379
800 483 3220
Employees: 19962
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Christopher Mark Crane | CEO & Director | 1959 |
2. | Mr. Calvin G. Butler Jr. | Pres & COO | 1970 |
3. | Mr. Joseph Nigro | Sr. Advisor to CEO | 1965 |
4. | Ms. Jeanne M. Jones | Exec. VP & CFO | 1980 |
5. | Mr. Douglas J. Brown | Chief Investment Officer & Sr. VP | NA |
6. | Mr. Andrew C. Plenge | VP of Investor Relations | NA |
7. | Mr. David Andrew Glockner | Exec. VP of Compliance, Audit & Risk | 1961 |
8. | Ms. Gayle E. Littleton | Exec. VP, Gen. Counsel & Corp. Sec. | 1973 |
9. | Mr. Aaron Koos | Sr. VP of Corp. Affairs & Chief Communications Officer | NA |
10. | Ms. Amy E. Best | Exec. VP & Chief HR Officer | NA |
Peers
Sector: Utilities
Industry: Utilities - Regulated Electric
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
NEE
Nextera Energy Inc |
+1.070 1.549% | 69.08 | 15.770 | 17.606 | 4.522 | 2.607 | 7.100 | 12.278 |
SO
Southern Company |
+1.480 1.711% | 84.5 | 25.350 | 17.762 | 2.895 | 2.477 | 5.269 | 13.350 |
DUK
Duke Energy Corporation |
+1.090 0.975% | 111.51 | 20.540 | 16.340 | 2.605 | 1.592 | 5.342 | 11.984 |
AEP
American Electric Power Co Inc |
+0.985 0.956% | 102.97 | 19.170 | 16.181 | 2.584 | 1.912 | 4.829 | 12.394 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 2403M | 1654M | 2333M | 3985M | 2232M |
Minority Interest | -1M | 123M | -9M | 2349M | 2306M |
Net Income | 2170M | 1706M | 1963M | 2936M | 2010M |
Selling General Administrative | 1390M | 1766M | 1714M | 1732M | 1783M |
Gross Profit | 8032M | 7006M | 9527M | 10326M | 9978M |
Reconciled Depreciation | 3533M | 7573M | 6527M | 5780M | 5971M |
Ebit | 3315M | 2682M | 3944M | 4374M | 3898M |
Ebitda | 7385M | 9377M | 10471M | 11349M | 9701M |
Depreciation And Amortization | 4070M | 6695M | 6527M | 6975M | 5803M |
Operating Income | 3315M | 2682M | 3944M | 4374M | 3898M |
Other Operating Expenses | 15761M | 15256M | 30240M | 30096M | 32143M |
Interest Expense | 1447M | 1289M | 1635M | 1616M | 1554M |
Tax Provision | 349M | 370M | 373M | 774M | 120M |
Interest Income | - | - | - | 1616M | 1554M |
Net Interest Income | -1447M | -1571M | -1635M | -1616M | -1554M |
Income Tax Expense | 349M | 38M | 373M | 774M | 120M |
Total Revenue | 19078M | 17938M | 33039M | 34438M | 35985M |
Total Operating Expenses | 4715M | 4324M | 6728M | 5984M | 6136M |
Cost Of Revenue | 11046M | 10932M | 23512M | 24112M | 26007M |
Total Other Income Expense Net | -912M | -1028M | -1611M | -389M | -1666M |
Net Income From Continuing Ops | 2054M | 1715M | 1612M | 2829M | 1894M |
Net Income Applicable To Common Shares | 2170M | 1706M | 1963M | 2936M | 2010M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 101546M | 95349M | 133013M | 129317M | 124977M |
Intangible Assets | - | - | - | - | 174M |
Other Current Assets | 2688M | 2047M | 1683M | 3470M | 2423M |
Total Liab | 75791M | 70605M | 98218M | 94449M | 90404M |
Total Stockholder Equity | 25755M | 24744M | 34393M | 32585M | 32224M |
Other Current Liab | 2811M | 2831M | 10242M | 5259M | 4413M |
Common Stock | 21114M | 20908M | 20324M | 19373M | 19274M |
Capital Stock | 21114M | 20908M | 20324M | 19373M | 19274M |
Retained Earnings | 5490M | 4597M | 16942M | 16735M | 16267M |
Good Will | 6630M | 6630M | 6630M | 6677M | 6677M |
Other Assets | - | 12026M | 27717M | 3308M | 27312M |
Cash | 445M | 407M | 672M | 663M | 587M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 9591M | 10611M | 16111M | 12771M | 14185M |
Current Deferred Revenue | 8M | 10M | 89M | 100M | 132M |
Net Debt | 43563M | 39643M | 33868M | 38670M | 37212M |
Short Term Debt | 3926M | 4388M | 3401M | 3850M | 6080M |
Short Long Term Debt | 3926M | 4388M | 6703M | 3850M | 6080M |
Short Long Term Debt Total | 44008M | 40050M | 34540M | 39333M | 37799M |
Other Stockholder Equity | -123M | -123M | -123M | -123M | -123M |
Property Plant Equipment | - | 69076M | 84219M | 82584M | 80233M |
Total Current Assets | 7777M | 7336M | 13957M | 12562M | 12037M |
Long Term Investments | 251M | 232M | 16381M | 14904M | 13654M |
Short Term Investments | 12M | - | 16131M | - | - |
Net Receivables | 3361M | 3561M | 2865M | 4667M | 6222M |
Long Term Debt | 40082M | 35662M | 35324M | 35093M | 31329M |
Inventory | 801M | 755M | 581M | 1722M | 1768M |
Accounts Payable | 2846M | 3382M | 2379M | 3562M | 3560M |
Accumulated Other Comprehensive Income | -726M | -638M | -2750M | -3400M | -3194M |
Non Currrent Assets Other | 7968M | 7054M | 39394M | 2982M | 3197M |
Non Current Assets Total | 93769M | 88013M | 119056M | 116755M | 112940M |
Capital Lease Obligations | - | - | - | - | - |
Long Term Debt Total | - | 35272M | 35324M | 35093M | 31329M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Investments | -7375M | -6990M | 3761M | 3648M | -36M |
Total Cashflows From Investing Activities | - | -6990M | -3317M | -4336M | -7260M |
Total Cash From Financing Activities | 2683M | 1591M | 758M | 145M | -58M |
Net Income | 2328M | 2171M | 1829M | 1954M | 3028M |
Change In Cash | 11M | -529M | 453M | 44M | -659M |
Begin Period Cash Flow | 1090M | 1619M | 1166M | 1122M | 1781M |
End Period Cash Flow | 1101M | 1090M | 1619M | 1166M | 1122M |
Total Cash From Operating Activities | 4703M | 4870M | 3012M | 4235M | 6659M |
Depreciation | 2786M | 3533M | 6434M | 6527M | 5780M |
Other Cashflows From Investing Activities | - | 16M | 903M | 64M | 24M |
Dividends Paid | 1433M | 1334M | 1497M | 1492M | 1408M |
Change To Inventory | -45M | -121M | -141M | -85M | -87M |
Sale Purchase Of Stock | 6266M | 36M | -805M | 45M | 112M |
Other Cashflows From Financing Activities | -114M | 5935M | 4245M | 8077M | 2762M |
Capital Expenditures | 7408M | 7147M | 7981M | 8048M | 7248M |
Change In Working Capital | -852M | -2260M | -4488M | -4553M | -2301M |
Other Non Cash Items | 110M | 1171M | -138M | 346M | -262M |
Free Cash Flow | -2705M | -2277M | -4969M | -3813M | -589M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 9 months ago | 31283074 |
2. | Vanguard Institutional 500 Index Trust | 9 months ago | 25329631 |
3. | Vanguard Wellington™ Inv | 10 months ago | 24834902 |
4. | Lazard Glbl Listed Infrastruct USD Hedge | 10 months ago | 18984188 |
5. | Lazard Global Listed Infrastructure Inst | 10 months ago | 18984188 |
6. | Invesco QQQ Trust | 9 months ago | 18782472 |
7. | T. Rowe Price Capital Appreciation | 10 months ago | 17216479 |
8. | Vanguard Equity-Income Inv | 10 months ago | 15577362 |
9. | Utilities Select Sector SPDR® ETF | 9 months ago | 12452120 |
10. | Fidelity 500 Index | 10 months ago | 12030517 |
11. | SPDR® S&P 500 ETF Trust | 9 months ago | 11779753 |
12. | MFS Large Cap Value Equity | 10 months ago | 11154367 |
13. | MFS Value A | 9 months ago | 11054687 |
14. | Vanguard Mid Cap Index Institutional | 9 months ago | 10820403 |
15. | iShares Core S&P 500 ETF | 9 months ago | 10251481 |
16. | T. Rowe Price US Cap App & Income Comp | 10 months ago | 9420947 |
17. | Vanguard Wellesley® Income Inv | 10 months ago | 9012080 |
18. | Allianz Income and Growth IT H2 EUR | 10 months ago | 8861020 |
19. | Pictet Glbl Sel Fd Glbl Utilities Eq P | 1 year ago | 8276271 |
20. | Vanguard Value Index Inv | 9 months ago | 8263968 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 10 months ago | 105310761 |
2. | Wellington Management Company LLP | 1 year ago | 93146101 |
3. | BlackRock Inc | 1 year ago | 90115271 |
4. | State Street Corporation | 1 year ago | 62401296 |
5. | T. Rowe Price Investment Management,Inc. | 10 months ago | 26552135 |
6. | Geode Capital Management, LLC | 1 year ago | 20735443 |
7. | Massachusetts Financial Services Company | 10 months ago | 18382911 |
8. | Morgan Stanley - Brokerage Accounts | 1 year ago | 15967816 |
9. | Legal & General Group PLC | 1 year ago | 15792539 |
10. | Deutsche Bank AG | 1 year ago | 15694030 |
11. | Bank of New York Mellon Corp | 1 year ago | 15479951 |
12. | Lazard Asset Management LLC | 1 year ago | 14840870 |
13. | ING Investment Management LLC | 1 year ago | 11620799 |
14. | Northern Trust Corp | 1 year ago | 10713536 |
15. | NORGES BANK | 1 year ago | 10641087 |
16. | Goldman Sachs Group Inc | 1 year ago | 10621602 |
17. | Soroban Capital Partners LP | 10 months ago | 9849473 |
18. | Putnam Investments, LLC., a Franklin Templeton company | 1 year ago | 9711396 |
19. | Amvescap Plc. | 1 year ago | 9037872 |
20. | Pictet Asset Manangement SA | 10 months ago | 8563850 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).