Vision Marine Technologies Inc (NASDAQ:VMAR)
3.5 USD
+0.890 34.100%Sponsored Reports
| Previous Close (in USD) | 2.61 |
|---|---|
| Change | +0.890 34.100% |
| 52 W H/L (in USD) | 1,026.000/4.036 |
| EBITDA (in USD) | -12.856M |
| PE Ratio | -- |
| Volume | 1045141 |
| Diluted Eps TTM | -588.19 |
| Total Assets (in USD) | 11.42M |
|---|---|
| Total Liabilities (in USD) | 8.4M |
| Revenue TTM (in USD) | 2.327M |
| Cash (in USD) | 0.063M |
| Market Cap (in USD) | 7.298 M |
| Revenue Per Share TTM | 12.498 |
| Gross Profit TTM (in USD) | 0.786M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Vision Marine Technologies Inc
730 Cure-Boivin Boulevard, Boisbriand, QC, Canada, J7G 2A7
(450) 951-7009
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Alexandre Mongeon | Co-Founder, CEO & Director | 1976 |
| 2. | Mr. Kulwant Sandher B.Sc., C.A., C.P.A., CA, CPA | Chief Financial Officer | 1962 |
| 3. | Mr. Xavier Montagne | CTO & COO | 1975 |
| 4. | Mr. Patrick Bobby | Head of Performance & Special Projects Division, Sec. and Director | 1971 |
| 5. | Mr. Alexandre Mongeon | Co-Founder, CEO & Director | 1979 |
| 6. | Mr. Raffi Sossoyan | Chief Financial Officer | NA |
| 7. | Mr. Alexandre Mongeon | Co-Founder, CEO & Director | 1977 |
| 8. | Mr. Raffi Sossoyan | Chief Financial Officer | 1972 |
Peers
Sector: Consumer Cyclical
Industry: Recreational Vehicles
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
THO
Thor Industries Inc |
-3.110 4.145% | 75 | 22.440 | 17.825 | 0.591 | 1.620 | 0.685 | 9.414 |
|
BC
Brunswick Corporation |
-1.470 1.788% | 81.4 | 0.000 | 20.000 | 1.020 | 3.363 | 1.397 | 27.906 |
|
HOG
Harley-Davidson Inc |
-0.210 0.820% | 25.53 | 6.990 | 7.651 | 0.810 | 1.450 | 1.735 | 9.652 |
|
DOO
BRP Inc. |
+0.030 0.050% | 59.01 | 17.680 | 11.261 | 0.519 | 9.937 | 0.964 | 8.075 |
Income Statement
(Currency in USD)| Breakdown | 31-08-2023 | 31-08-2022 | 31-08-2021 | 31-08-2020 | 31-08-2019 |
|---|---|---|---|---|---|
| Income Before Tax | -21.158M | -12.853M | -15.008M | -2.254M | 0.297M |
| Minority Interest | - | - | - | - | - |
| Net Income | -20.877M | -13.112M | -15.114M | -2.276M | 0.233M |
| Selling General Administrative | 12.015M | 11.576M | 11.836M | 2.494M | 0.789M |
| Gross Profit | 1.536M | 3.286M | 1.604M | 0.604M | 1.285M |
| Reconciled Depreciation | 1.061M | 0.956M | 0.417M | 0.17M | 0.035M |
| Ebit | -20.731M | -12.25M | -13.302M | -2.146M | 0.337M |
| Ebitda | -19.671M | -11.295M | -12.885M | -1.976M | 0.373M |
| Depreciation And Amortization | 1.061M | 0.956M | 0.417M | 0.17M | 0.035M |
| Operating Income | -20.731M | -12.25M | -13.302M | -2.146M | 0.337M |
| Other Operating Expenses | 25.895M | 20.125M | 16.347M | 4.573M | 2.532M |
| Interest Expense | 0.142M | 0.185M | 0.123M | 0.107M | 0.034M |
| Tax Provision | -0.281M | 0.258M | 0.106M | 0.021M | 0.064M |
| Interest Income | 0.113M | 0.379M | - | - | - |
| Net Interest Income | -0.748M | 0.194M | -0.123M | -0.107M | -0.034M |
| Income Tax Expense | -0.281M | 0.258M | 0.106M | 0.021M | 0.064M |
| Total Revenue | 5.652M | 7.351M | 3.514M | 2.417M | 2.869M |
| Total Operating Expenses | 21.779M | 16.059M | 14.438M | 2.761M | 0.948M |
| Cost Of Revenue | 4.115M | 4.065M | 1.91M | 1.813M | 1.584M |
| Total Other Income Expense Net | -0.167M | -0.603M | -1.706M | -0.108M | -0.04M |
| Net Income From Continuing Ops | -20.877M | -13.112M | -15.114M | -2.276M | 0.233M |
| Net Income Applicable To Common Shares | - | -13.112M | -15.114M | -2.276M | 0.233M |
Balance Sheet
(Currency in USD)| Breakdown | 31-08-2024 | 31-08-2023 | 31-08-2022 | 31-08-2021 | 31-08-2020 |
|---|---|---|---|---|---|
| Total Assets | 11.42M | 24.047M | 29.1M | 38.801M | 3.632M |
| Intangible Assets | 0.869M | 0.967M | 1.113M | 1.226M | - |
| Other Current Assets | 2.157M | 1.974M | 2.472M | 0.545M | 0.171M |
| Total Liab | 8.4M | 12.482M | 5.072M | 5.276M | 2.84M |
| Total Stockholder Equity | 3.02M | 11.564M | 24.029M | 33.525M | 0.792M |
| Other Current Liab | 0.791M | 0.853M | 0.473M | 0.663M | 0.948M |
| Common Stock | 55.383M | 50.396M | 43.442M | 42.835M | 2.498M |
| Capital Stock | 55.383M | 50.396M | 43.442M | 42.835M | 2.498M |
| Retained Earnings | -65.609M | -51.549M | -30.672M | -17.56M | -2.446M |
| Good Will | 0M | 9.681M | 9.353M | 9.034M | - |
| Other Assets | - | - | 0.119M | 0.051M | - |
| Cash | 0.063M | 3.359M | 5.825M | 18.148M | 1.297M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 5.725M | 4.85M | 2.874M | 2.695M | 1.907M |
| Current Deferred Revenue | 0.828M | 1.816M | 1.029M | 0.899M | 0.02M |
| Net Debt | 0.655M | -0.257M | -3.182M | -15.117M | -0.042M |
| Short Term Debt | 0.223M | 1.074M | 0.633M | 0.572M | 0.348M |
| Short Long Term Debt | 0.101M | 0.427M | 0.072M | 0.01M | 0.227M |
| Short Long Term Debt Total | 0.718M | 3.102M | 2.643M | 3.031M | 1.255M |
| Other Stockholder Equity | 12.12M | 11.685M | 10.561M | 7.861M | 0.74M |
| Property Plant Equipment | - | - | 4.48M | 4.32M | 1.191M |
| Total Current Assets | 8.614M | 8.487M | 11.601M | 21.321M | 2.441M |
| Long Term Investments | 0.006M | 0.115M | 0.119M | 0.033M | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 0.184M | 0.709M | 1.21M | 0.653M | 0.481M |
| Long Term Debt | 0.357M | 0.034M | 0.155M | 0.054M | 0.354M |
| Inventory | 6.209M | 2.446M | 2.094M | 1.976M | 0.492M |
| Accounts Payable | 3.883M | 1.107M | 0.738M | 0.561M | 0.59M |
| Accumulated Other Comprehensive Income | 1.127M | 1.033M | 0.698M | 0.389M | -0.366M |
| Non Currrent Assets Other | - | - | 2.435M | 2.85M | - |
| Non Current Assets Total | 2.807M | 15.559M | 17.499M | 17.48M | 1.191M |
| Capital Lease Obligations | 0.26M | 2.642M | 2.416M | 2.967M | 0.673M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-08-2023 | 31-08-2022 | 31-08-2021 | 31-08-2020 | 31-08-2019 |
|---|---|---|---|---|---|
| Investments | -0.537M | -0.965M | -3.4M | -0.038M | -0.109M |
| Total Cashflows From Investing Activities | - | -0.965M | -9.468M | -0.038M | -0.109M |
| Total Cash From Financing Activities | 12.079M | -0.362M | 34.571M | 1.732M | 0.259M |
| Net Income | -20.877M | -13.112M | -15.114M | -2.276M | 0.233M |
| Change In Cash | -2.465M | -12.323M | 16.851M | 1.259M | 0.038M |
| Begin Period Cash Flow | 5.825M | 18.148M | 1.297M | 0.038M | - |
| End Period Cash Flow | 3.359M | 5.825M | 18.148M | 1.297M | 0.038M |
| Total Cash From Operating Activities | -14.008M | -10.997M | -8.251M | -0.435M | -0.112M |
| Depreciation | 1.061M | 0.956M | 0.417M | 0.17M | 0.035M |
| Other Cashflows From Investing Activities | - | - | - | 0.04M | -0.002M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | -0.352M | -0.118M | -1.472M | 0.327M | 0.113M |
| Sale Purchase Of Stock | - | - | 0M | - | -0M |
| Other Cashflows From Financing Activities | 12.851M | 0.459M | -0.17M | -0.106M | 0.322M |
| Capital Expenditures | 0.939M | 1.208M | 1.073M | 0.078M | 0.176M |
| Change In Working Capital | 2.293M | -2.606M | -1.511M | 0.289M | -0.411M |
| Other Non Cash Items | 2.66M | 0.807M | 0.729M | 0.048M | 0.005M |
| Free Cash Flow | -14.947M | -12.205M | -9.325M | -0.513M | -0.288M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Micro-Cap ETF | 2 years ago | 21337 |
| 2. | Fidelity Nasdaq Composite Index | 2 years ago | 5949 |
| 3. | 1290 VT Micro Cap K | 2 years ago | 715 |
| 4. | Carbon Collective Climate Sol US Eq ETF | 2 years ago | 438 |
| 5. | Fidelity True North Cl F | 1 year ago | 2744 |
| 6. | Belfund SICAV Belinvest Equity A USD Acc | 1 year ago | 52 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | U.S. Bancorp | 2 years ago | 2875 |
| 2. | SignatureFD, LLC | 2 years ago | 2263 |
| 3. | Wells Fargo & Co | 2 years ago | 1000 |
| 4. | Advisory Services Network, LLC | 2 years ago | 1000 |
| 5. | BARRETT & COMPANY, INC. | 2 years ago | 1000 |
| 6. | FinTrust Capital Advisors, LLC | 2 years ago | 200 |
| 7. | UMB Bank NA | 2 years ago | 0 |
| 8. | FMR Inc | 2 years ago | 0 |
| 9. | UBS Group AG | 1 year ago | 5343 |
| 10. | Federation des caisses Desjardins du Quebec | 1 year ago | 4856 |
| 11. | Royal Bank of Canada | 1 year ago | 2770 |
| 12. | Fidelity International Ltd | 1 year ago | 2744 |
| 13. | Goss Wealth Management LLC | 1 year ago | 1000 |
| 14. | FNY Investment Advisers, LLC | 1 year ago | 100 |
| 15. | SBI Securities Co Ltd | 1 year ago | 69 |
| 16. | Advisor Group Holdings, Inc. | 1 year ago | 23 |
| 17. | Tradewinds Capital Management, LLC | 1 year ago | 21 |
| 18. | Morgan Stanley - Brokerage Accounts | 1 year ago | 15 |
| 19. | SignatureFD, LLC | 1 year ago | 0 |
| 20. | SJS Investment Consulting Inc. | 1 year ago | 0 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).