VersaBank (NASDAQ:VBNK)
19.33 USD
0.000 0.000%Sponsored Reports
| Previous Close (in USD) | 19.33 |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in USD) | 12.168/6.892 |
| EBITDA (in USD) | -- |
| PE Ratio | 7.70 |
| Volume | 79501 |
| Diluted Eps TTM | 1.25 |
| Total Assets (in USD) | 4201.61M |
|---|---|
| Total Liabilities (in USD) | 3824.452M |
| Revenue TTM (in USD) | 111.471M |
| Cash (in USD) | 132.242M |
| Market Cap (in USD) | 251.638 M |
| Revenue Per Share TTM | 4.286 |
| Gross Profit TTM (in USD) | 108.026M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
VersaBank
Employees: 119
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. David Roy Taylor B.Sc., BSc (Hons), FICB, M.B.A., MBA, PPL | Pres, CEO & Director | 1953 |
| 2. | Mr. R. Shawn Clarke M.B.A., M.Eng., P.Eng. | Chief Financial Officer | 1971 |
| 3. | Mr. Nikola Kristo B.Com., M.B.A., B.Comm, MBA | Chief Credit Officer | NA |
| 4. | Mr. Michael Richard Dixon B.Com., B.Comm., M.B.A. | Sr. VP of Point-of-Sale Financing | NA |
| 5. | Terri Wilson | VP of Investment & Risk Control | NA |
| 6. | Mr. David William Thoms B.A., BA., M.B.A., MBA | VP of Structured & Corp. Fin. | NA |
| 7. | Mr. Wooi Koay B.Com., B.Sc. | Chief Information Officer | NA |
| 8. | Mr. Brent Tyler Hodge CIPP, J.D. | VP, Gen. Counsel, Corp. Sec. & Chief Compliance Officer | NA |
| 9. | Mr. Jonathan Francis Patrick Taylor B.B.A., C.H.R.L., CHRL | Chief HR Officer | 1960 |
| 10. | Mr. Telemaco G. Matrundola B.A., Ph.D., M.A. | Chief Strategist of Cyber Security | NA |
Peers
Sector: Financial Services
Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
HDB
HDFC Bank Limited ADR |
+0.300 1.212% | 25.26 | 20.810 | 20.964 | 0.108 | 4.772 | 0.000 | 0.000 |
|
CIHKY
China Merchants Bank Co Ltd |
0.000 0.000% | 30.01 | 7.780 | 7.645 | 0.562 | 0.901 | 3.617 | 0.000 |
|
DBSDF
DBS Group Holdings Ltd |
0.000 0.000% | 50.7 | 15.290 | 14.409 | 5.843 | 2.364 | 10.400 | 0.000 |
|
CIHHF
China Merchants Bank Co Ltd Class H |
0.000 0.000% | 6.1 | 6.100 | 5.672 | 0.439 | 0.765 | 3.426 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-10-2023 | 31-10-2022 | 31-10-2021 | 31-10-2020 | 31-10-2019 |
|---|---|---|---|---|---|
| Income Before Tax | 57.645M | 32.548M | 30.789M | 26.752M | 27.821M |
| Minority Interest | - | - | - | - | - |
| Net Income | 42.162M | 22.658M | 22.38M | 19.405M | 20.196M |
| Selling General Administrative | 46.479M | 45.528M | 31.353M | 25.321M | 23.966M |
| Gross Profit | 108.635M | 82.392M | 65.357M | 54.185M | 53.919M |
| Reconciled Depreciation | 1.783M | 1.938M | 1.729M | 1.149M | 0.721M |
| Ebit | 57.645M | 82.699M | 30.789M | 26.752M | 27.821M |
| Ebitda | 59.428M | 84.637M | 32.518M | 27.901M | 28.542M |
| Depreciation And Amortization | 1.783M | 1.938M | 1.729M | 1.149M | 0.721M |
| Operating Income | 57.645M | 82.699M | 30.789M | 26.752M | 27.821M |
| Other Operating Expenses | -50.99M | 0.307M | -34.568M | -27.433M | 26.098M |
| Interest Expense | 129.283M | 50.151M | 29.331M | 31.969M | 34.408M |
| Tax Provision | 15.483M | 9.89M | 8.409M | 7.347M | 7.625M |
| Interest Income | 229.334M | 76.666M | 89.488M | 86.094M | 88.305M |
| Net Interest Income | 100.051M | 76.666M | 60.157M | 54.125M | 53.897M |
| Income Tax Expense | 15.483M | 9.89M | 8.409M | 7.347M | 7.625M |
| Total Revenue | 108.635M | 82.392M | 65.357M | 54.185M | 53.919M |
| Total Operating Expenses | -50.99M | 0.307M | -34.568M | -27.433M | -26.098M |
| Cost Of Revenue | - | - | - | - | - |
| Total Other Income Expense Net | - | -50.151M | -29.331M | -31.969M | -34.408M |
| Net Income From Continuing Ops | 42.162M | 22.658M | 22.38M | 19.405M | 20.196M |
| Net Income Applicable To Common Shares | - | 21.67M | 20.802M | 17.237M | 17.995M |
Balance Sheet
(Currency in USD)| Breakdown | 31-10-2023 | 31-10-2022 | 31-10-2021 | 31-10-2020 | 31-10-2019 |
|---|---|---|---|---|---|
| Total Assets | 4201.61M | 3264.386M | 2415.086M | 1943.885M | 1785.381M |
| Intangible Assets | 2.791M | - | 3.641M | - | - |
| Other Current Assets | - | 14.702M | 2110.485M | 6.539M | 6.723M |
| Total Liab | 3824.452M | 2915.323M | 2082.98M | 1688.597M | 1545.218M |
| Total Stockholder Equity | 377.158M | 349.063M | 332.106M | 255.288M | 240.163M |
| Other Current Liab | -9.681M | 5.797M | -117.657M | -100.297M | -100.984M |
| Common Stock | 214.824M | 238.017M | 227.674M | 152.612M | 152.612M |
| Capital Stock | 228.471M | 238.017M | 241.321M | 181.949M | 181.949M |
| Retained Earnings | 146.043M | 109.335M | 90.644M | 73.194M | 58.069M |
| Good Will | 5.754M | - | 5.754M | - | - |
| Other Assets | 3857.428M | 3034.241M | 2110.485M | 1660.359M | 1621.104M |
| Cash | 132.242M | 88.581M | 271.523M | 257.644M | 139.145M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 9.681M | 2671.707M | 117.657M | 100.297M | 100.984M |
| Current Deferred Revenue | - | - | - | - | - |
| Net Debt | -21.621M | 16.37M | -171.138M | -240.926M | -100.898M |
| Short Term Debt | - | - | - | - | - |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 110.621M | 104.951M | 100.385M | 16.718M | 38.247M |
| Other Stockholder Equity | 2.513M | 1.612M | 0.145M | 0.145M | 0.145M |
| Property Plant Equipment | - | 10.99M | 11.892M | 10.446M | 7.911M |
| Total Current Assets | 156.781M | 88.581M | 282.361M | 264.451M | 146.305M |
| Long Term Investments | 168.893M | 141.564M | 0.953M | 8.629M | 10.061M |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 24.539M | 3.774M | 10.838M | 6.807M | 7.16M |
| Long Term Debt | 106.85M | 104.951M | 95.272M | 13.634M | 38.247M |
| Inventory | - | - | - | - | - |
| Accounts Payable | 9.681M | 2638.301M | 117.657M | 100.297M | 100.984M |
| Accumulated Other Comprehensive Income | 0.131M | 0.099M | -0.004M | - | - |
| Non Currrent Assets Other | -187.401M | -141.564M | -22.24M | -19.075M | -17.972M |
| Non Current Assets Total | 187.401M | 141.564M | 22.24M | 19.075M | 17.972M |
| Capital Lease Obligations | 3.771M | - | 5.113M | 3.084M | - |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-10-2023 | 31-10-2022 | 31-10-2021 | 31-10-2020 | 31-10-2019 |
|---|---|---|---|---|---|
| Investments | -28.14M | -141.031M | -0.953M | 10M | 10M |
| Total Cashflows From Investing Activities | - | -141.612M | -8.44M | 9.755M | -0.242M |
| Total Cash From Financing Activities | -17.312M | -6.301M | 131.403M | -30.851M | -10.174M |
| Net Income | 42.162M | 22.658M | 22.38M | 19.405M | 20.196M |
| Change In Cash | 43.661M | -182.942M | 13.879M | 118.499M | 9.364M |
| Begin Period Cash Flow | 88.581M | 271.523M | 257.644M | 139.145M | 129.781M |
| End Period Cash Flow | 132.242M | 88.581M | 271.523M | 257.644M | 139.145M |
| Total Cash From Operating Activities | 94.717M | -32.654M | -108.305M | 139.595M | 19.78M |
| Depreciation | 1.783M | 1.938M | 1.729M | 1.149M | 0.721M |
| Other Cashflows From Investing Activities | - | - | - | - | - |
| Dividends Paid | -3.6M | -3.729M | -3.846M | -4.28M | 3.678M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -13.292M | -1.93M | -16.813M | - | - |
| Other Cashflows From Financing Activities | -28.14M | -141.612M | 89.498M | -1.686M | 3.504M |
| Capital Expenditures | 0.362M | 0.581M | 0.014M | 0.245M | 0.242M |
| Change In Working Capital | 12.44M | -75.128M | -134.286M | 113.713M | -6.035M |
| Other Non Cash Items | 21.948M | 6.521M | -60.157M | -54.125M | -53.897M |
| Free Cash Flow | 94.355M | -33.235M | -108.319M | 139.35M | 19.538M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | RMB Mendon Financial Services A | 2 years ago | 513550 |
| 2. | Orchard Small Cap Value ESG | 2 years ago | 284202 |
| 3. | Orchard US Small Cap Value USD Instl 1 | 2 years ago | 284202 |
| 4. | MDPIM Canadian Equity Pool | 2 years ago | 130428 |
| 5. | Empower Small Cap Value/Kennedy SP | 2 years ago | 56332 |
| 6. | Auer Growth | 2 years ago | 47000 |
| 7. | DFA International Small Cap Value I | 2 years ago | 39241 |
| 8. | Wellington CIF Micro Cap Equity | 2 years ago | 36083 |
| 9. | MD Equity | 2 years ago | 29886 |
| 10. | NCM Core Canadian Series F | 2 years ago | 28900 |
| 11. | DFA Canadian Core Equity Class F | 2 years ago | 26097 |
| 12. | MD Canadian Equity | 2 years ago | 23116 |
| 13. | DFA Canadian Vector Equity Class F | 2 years ago | 14798 |
| 14. | NEI Canadian Small Cap Equity A | 2 years ago | 13695 |
| 15. | Dimensional International Small Cap ETF | 2 years ago | 9612 |
| 16. | iShares S&P/TSX Small Cap ETF | 2 years ago | 8102 |
| 17. | MD Precision Canadian Balanced Growth | 2 years ago | 7316 |
| 18. | Dimensional World ex US Core Eq 2 ETF | 2 years ago | 7028 |
| 19. | 1832 AM Cdn All Cap Equity Pool I | 2 years ago | 6714 |
| 20. | Fidelity Nasdaq Composite Index | 2 years ago | 5526 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | AllianceBernstein L.P. | 2 years ago | 1609824 |
| 2. | CIBC World Markets Inc. | 2 years ago | 1218971 |
| 3. | Mendon Capital Advisors Corp | 2 years ago | 834371 |
| 4. | RMB Capital Management, LLC | 2 years ago | 630773 |
| 5. | Hillsdale Investment Management Inc. | 2 years ago | 347913 |
| 6. | Orchard Capital Management, Llc | 2 years ago | 330372 |
| 7. | John W. Rosenthal Capital Management, Inc. | 2 years ago | 264226 |
| 8. | Kennedy Capital Management Inc | 2 years ago | 207930 |
| 9. | Cox Capital Co LLC | 2 years ago | 185847 |
| 10. | Wellington Management Company LLP | 2 years ago | 124283 |
| 11. | Elco Management Co., LLC | 2 years ago | 101182 |
| 12. | Greenwich Investment Management Inc | 2 years ago | 74103 |
| 13. | Royal Bank of Canada | 2 years ago | 56470 |
| 14. | TD Waterhouse Canada Inc | 2 years ago | 46778 |
| 15. | Acadian Asset Management LLC | 2 years ago | 43305 |
| 16. | Mariner Wealth Advisors, LLC | 2 years ago | 16100 |
| 17. | Morgan Stanley - Brokerage Accounts | 2 years ago | 14894 |
| 18. | Benjamin F. Edwards & Company, Llc | 2 years ago | 14451 |
| 19. | Renaissance Technologies Corp | 2 years ago | 12500 |
| 20. | Bank of America Corp | 2 years ago | 11800 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).