Upwork Inc (NASDAQ:UPWK)
8.56 USD
-0.420 4.677%Sponsored Reports
| Previous Close (in USD) | 8.98 |
|---|---|
| Change | -0.420 4.677% |
| 52 W H/L (in USD) | 16.360/8.155 |
| EBITDA (in USD) | 29.998M |
| PE Ratio | 32.73 |
| Volume | 3928220 |
| Diluted Eps TTM | 0.33 |
| Total Assets (in USD) | 1037.541M |
|---|---|
| Total Liabilities (in USD) | 656.466M |
| Revenue TTM (in USD) | 719.215M |
| Cash (in USD) | 83.241M |
| Market Cap (in USD) | 1,431.896 M |
| Revenue Per Share TTM | 5.302 |
| Gross Profit TTM (in USD) | 457.916M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Upwork Inc
Employees: 800
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Hayden Brown | Pres, CEO & Director | 1982 |
| 2. | Mr. Jeff McCombs | Chief Financial Officer | NA |
| 3. | Mr. Eric Gilpin | Chief Sales Officer | 1980 |
| 4. | Ms. Elizabeth Tse | Sr. VP of Operations | 1968 |
| 5. | Mr. Olivier Marie | Chief Accounting Officer, Treasurer, Principal Accounting Officer & Controller | 1970 |
| 6. | Mr. Saty Bahadur | Chief Technology Officer | NA |
| 7. | Denise Garcia | Investor Relations Officer | NA |
| 8. | Mr. Brian Levey | Chief Bus. Affairs & Legal Officer and Sec. | 1968 |
| 9. | Ms. Amanda Vinson | Sr. VP of Corp. Strategy & Devel. | 1981 |
| 10. | Ms. Melissa Waters | Chief Marketing Officer | NA |
Peers
Sector: Communication Services
Industry: Internet Content & Information
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
GOOGL
Alphabet Inc Class A |
-2.860 0.790% | 362.03 | 30.770 | 29.586 | 9.979 | 9.829 | 9.938 | 22.154 |
|
GOOG
Alphabet Inc Class C |
-2.710 0.756% | 358.335 | 30.570 | 29.412 | 9.924 | 9.771 | 9.938 | 22.154 |
|
META
Meta Platforms Inc. |
+25.350 4.242% | 603 | 27.550 | 25.317 | 9.674 | 8.515 | 9.459 | 21.608 |
|
TCTZF
Tencent Holdings Ltd |
-0.790 1.319% | 58.99 | 13.500 | 14.641 | 0.638 | 3.445 | 0.640 | 1.544 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -89.349M | -56.118M | -22.717M | -16.631M | -19.892M |
| Minority Interest | - | - | - | - | - |
| Net Income | -89.885M | -56.24M | -22.867M | -16.659M | -19.907M |
| Selling General Administrative | 123.952M | 113.081M | 71.518M | 67.327M | 49.336M |
| Gross Profit | 457.916M | 367.289M | 269.361M | 212.418M | 171.896M |
| Reconciled Depreciation | 11.136M | 13.806M | 14.032M | 10.606M | 4.949M |
| Ebit | -92.624M | -54.217M | -22.408M | -18.732M | -17.854M |
| Ebitda | -73.73M | -40.132M | -7.907M | -4.719M | -12.905M |
| Depreciation And Amortization | 18.894M | 14.085M | 14.501M | 14.013M | 4.949M |
| Operating Income | -92.624M | -54.217M | -22.408M | -18.732M | -11.712M |
| Other Operating Expenses | 710.942M | 557.014M | 396.036M | 319.294M | 265.066M |
| Interest Expense | 4.483M | 2.18M | 0.778M | 1.306M | 2.038M |
| Tax Provision | 0.536M | 0.122M | 0.15M | 0.028M | 0.015M |
| Interest Income | - | - | - | 1.306M | 2.038M |
| Net Interest Income | -4.483M | -2.18M | -0.778M | -1.306M | -2.038M |
| Income Tax Expense | 0.536M | 0.122M | 0.15M | 0.028M | 0.015M |
| Total Revenue | 618.318M | 502.797M | 373.628M | 300.562M | 253.354M |
| Total Operating Expenses | 550.54M | 421.506M | 291.769M | 231.15M | 183.608M |
| Cost Of Revenue | 160.402M | 135.508M | 104.267M | 88.144M | 81.458M |
| Total Other Income Expense Net | 3.275M | -1.901M | -0.309M | 2.101M | -6.142M |
| Net Income From Continuing Ops | -89.885M | -56.24M | -22.867M | -16.659M | -19.907M |
| Net Income Applicable To Common Shares | -89.885M | -56.24M | -22.867M | -16.659M | -19.907M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 1037.541M | 1080.245M | 1081.061M | 529.227M | 446.38M |
| Intangible Assets | 3.048M | - | - | 0.667M | 3.335M |
| Other Current Assets | 226.612M | 17.947M | 178.056M | 144.132M | 116.606M |
| Total Liab | 656.466M | 831.366M | 821.544M | 229.917M | 186.956M |
| Total Stockholder Equity | 381.075M | 248.879M | 259.517M | 299.31M | 259.424M |
| Other Current Liab | 264.892M | 208.566M | 200.24M | 167.91M | 127.063M |
| Common Stock | 0.014M | 0.013M | 0.013M | 0.012M | 0.011M |
| Capital Stock | 0.014M | 0.013M | 0.013M | 0.012M | 0.011M |
| Retained Earnings | -294.062M | -340.949M | -251.064M | -194.824M | -171.957M |
| Good Will | 118.219M | 118.219M | 118.219M | 118.219M | 118.219M |
| Other Assets | - | 1.454M | 1.178M | 1.672M | 0.829M |
| Cash | 83.241M | 129.384M | 187.205M | 94.081M | 48.392M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 293.003M | 247.692M | 233.634M | 198.747M | 149.098M |
| Current Deferred Revenue | 17.361M | 25.075M | 22.083M | 16.801M | 13.799M |
| Net Debt | 284.621M | 452.556M | 397.162M | -62.852M | -8.923M |
| Short Term Debt | 5.687M | 6.502M | 6.315M | 7.581M | 7.584M |
| Short Long Term Debt | - | - | - | 7.581M | 7.584M |
| Short Long Term Debt Total | 367.862M | 581.94M | 584.367M | 31.229M | 39.469M |
| Other Stockholder Equity | 674.918M | 592.9M | 510.568M | 494.122M | 603.327M |
| Property Plant Equipment | - | 22.063M | 21.329M | 28.139M | 43.362M |
| Total Current Assets | 883.371M | 930.906M | 929.653M | 360.801M | 280.635M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 470.457M | 557.23M | 497.566M | 75.57M | 85.481M |
| Net Receivables | 103.061M | 64.888M | 66.826M | 47.018M | 30.156M |
| Long Term Debt | 356.087M | 564.261M | 561.299M | 3.142M | 10.699M |
| Inventory | - | 161.457M | - | - | - |
| Accounts Payable | 5.063M | 7.549M | 4.996M | 6.455M | 0.652M |
| Accumulated Other Comprehensive Income | 0.205M | -3.085M | - | - | -171.957M |
| Non Currrent Assets Other | 0.63M | 1.454M | 1.178M | 1.672M | 0.829M |
| Non Current Assets Total | 154.17M | 149.339M | 151.408M | 168.426M | 165.745M |
| Capital Lease Obligations | 11.775M | 17.679M | 23.068M | 24.231M | 24.4M |
| Long Term Debt Total | - | 564.261M | 561.299M | 3.142M | 10.699M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -60.735M | -422.843M | 10.219M | -84.286M | -7.285M |
| Total Cashflows From Investing Activities | -69.468M | -428.98M | -4.146M | -100.924M | -7.285M |
| Total Cash From Financing Activities | 6.082M | 537.739M | 54.641M | 29.402M | 101.074M |
| Net Income | -89.885M | -56.24M | -22.867M | -16.659M | -19.907M |
| Change In Cash | -56.827M | 119.595M | 72.86M | -70.464M | 107.533M |
| Begin Period Cash Flow | 352.058M | 232.463M | 159.603M | 230.067M | 21.595M |
| End Period Cash Flow | 295.231M | 352.058M | 232.463M | 159.603M | 129.128M |
| Total Cash From Operating Activities | 6.559M | 10.836M | 22.365M | 1.058M | 13.744M |
| Depreciation | 11.136M | 13.806M | 14.032M | 10.606M | 4.949M |
| Other Cashflows From Investing Activities | -7.485M | -5.11M | -8.045M | -5.886M | -4.283M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | 2.13M | 12.389M | -6.479M | 1.557M |
| Sale Purchase Of Stock | 3.794M | 4.789M | 4.913M | 6.391M | 109.381M |
| Other Cashflows From Financing Activities | 6.082M | 548.489M | 80.262M | 85.081M | 16.693M |
| Capital Expenditures | 8.733M | 6.137M | 14.365M | 16.638M | 6.841M |
| Change In Working Capital | -15.724M | -16.471M | 2.238M | -14.424M | 6.781M |
| Other Non Cash Items | 25.531M | 1.182M | 0.061M | 0.052M | 0.077M |
| Free Cash Flow | -2.174M | 4.699M | 8M | -15.58M | 6.903M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 1870435 |
| 2. | Vanguard Small Cap Growth Index Inv | 2 years ago | 1777076 |
| 3. | Vanguard Strategic Equity Inv | 2 years ago | 1707977 |
| 4. | Baillie Gifford Global Discovery A Acc | 2 years ago | 1486950 |
| 5. | Vanguard Explorer Inv | 2 years ago | 1283898 |
| 6. | Fidelity Small Cap Index | 2 years ago | 1279098 |
| 7. | Edinburgh Worldwide Ord | 2 years ago | 1238796 |
| 8. | CREF Stock R1 | 2 years ago | 1231830 |
| 9. | iShares Russell 2000 Growth ETF | 2 years ago | 1056063 |
| 10. | BBH Partner Fund Small Cap Equity | 2 years ago | 950000 |
| 11. | FullerThaler Behavioral Small-Cap Growth | 2 years ago | 895015 |
| 12. | American Funds SMALLCAP World A | 2 years ago | 2385553 |
| 13. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 3721773 |
| 14. | Vanguard Small Cap Index | 2 years ago | 3144766 |
| 15. | iShares Russell 2000 ETF | 2 years ago | 2900293 |
| 16. | FullerThaler Behavioral Sm-Cp Gr R6 | 2 years ago | 873000 |
| 17. | State St Russell Sm/Mid Cp® Indx NL Cl C | 2 years ago | 756935 |
| 18. | Fidelity Extended Market Index | 2 years ago | 726571 |
| 19. | Old Westbury Small & Mid Cap Strategies | 2 years ago | 721341 |
| 20. | Nuveen Quant Small Cap Equity R6 | 2 years ago | 600120 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 15996306 |
| 2. | BlackRock Inc | 2 years ago | 9624038 |
| 3. | Ancient Art, L.P. | 2 years ago | 5224436 |
| 4. | Goldman Sachs Group Inc | 2 years ago | 4504454 |
| 5. | Baillie Gifford & Co Limited. | 2 years ago | 4448609 |
| 6. | Financial Gravity Wealth, Inc. | 2 years ago | 3893556 |
| 7. | State Street Corporation | 2 years ago | 2907200 |
| 8. | Dorsey Asset Management, LLC | 2 years ago | 2760387 |
| 9. | Geode Capital Management, LLC | 2 years ago | 2745467 |
| 10. | Morgan Stanley - Brokerage Accounts | 2 years ago | 2650962 |
| 11. | Divisadero Street Capital Management, LP | 2 years ago | 2498394 |
| 12. | Two Sigma Investments LLC | 2 years ago | 2476656 |
| 13. | Capital Research & Mgmt Co - Division 3 | 2 years ago | 2385553 |
| 14. | Nuveen Asset Management, LLC | 2 years ago | 2172510 |
| 15. | Two Sigma Advisers, LLC | 2 years ago | 1981000 |
| 16. | ATOMVEST Ltd | 2 years ago | 1831516 |
| 17. | Renaissance Technologies Corp | 2 years ago | 1780831 |
| 18. | Fuller & Thaler Asset Management Inc | 2 years ago | 1551375 |
| 19. | Dimensional Fund Advisors, Inc. | 2 years ago | 1417963 |
| 20. | GREENOAKS CAPITAL PARTNERS LLC | 2 years ago | 1277934 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).