Union Bankshares Inc (NASDAQ:UNB)
23.5 USD
+0.210 0.902%Sponsored Reports
| Previous Close (in USD) | 23.29 |
|---|---|
| Change | +0.210 0.902% |
| 52 W H/L (in USD) | 31.217/19.300 |
| EBITDA (in USD) | -- |
| PE Ratio | 10.18 |
| Volume | 8199 |
| Diluted Eps TTM | 2.23 |
| Total Assets (in USD) | 1471.181M |
|---|---|
| Total Liabilities (in USD) | 1405.374M |
| Revenue TTM (in USD) | 47.884M |
| Cash (in USD) | 19.119M |
| Market Cap (in USD) | 102.590 M |
| Revenue Per Share TTM | 10.591 |
| Gross Profit TTM (in USD) | 48.411M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Union Bankshares Inc
20 Lower Main Street, Morrisville, VT, United States, 05661-0667
802 888 6600
Employees: 197
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. David Scott Silverman | Pres, CEO & Director | 1961 |
| 2. | Ms. Karyn J. Hale | VP, Treasurer & CFO | 1970 |
| 3. | Mr. Jeffrey G. Coslett | VP | 1958 |
| 4. | Ms. Kristy Adams Alfieri | Assistant Sec. | NA |
| 5. | Ms. Patricia N. Hogan | Sr. VP & Sr. Risk Officer | NA |
| 6. | Mr. David Scott Silverman | President, CEO & Director | 1961 |
| 7. | Mr. Timothy Willis Sargent | Independent Vice Chairman & Secretary | 1976 |
| 8. | Ms. Kristy Adams Alfieri | Assistant Secretary | NA |
| 9. | Ms. Patricia N. Hogan | Senior VP & Senior Risk Officer | NA |
Peers
Sector: Financial Services
Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
HDB
HDFC Bank Limited ADR |
+0.360 1.512% | 24.38 | 20.810 | 20.964 | 0.108 | 4.772 | 0.000 | 0.000 |
|
CIHKY
China Merchants Bank Co Ltd |
+0.430 1.388% | 31.45 | 7.780 | 7.645 | 0.562 | 0.901 | 3.617 | 0.000 |
|
DBSDF
DBS Group Holdings Ltd |
0.000 0.000% | 50.1 | 15.290 | 14.409 | 5.843 | 2.364 | 10.400 | 0.000 |
|
CIHHF
China Merchants Bank Co Ltd Class H |
0.000 0.000% | 6.1 | 6.100 | 5.672 | 0.439 | 0.765 | 3.426 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 15.247M | 15.816M | 15.224M | 12.478M | 8.259M |
| Minority Interest | - | - | - | - | - |
| Net Income | 12.615M | 13.17M | 12.805M | 10.648M | 7.072M |
| Selling General Administrative | 19.106M | 19.041M | 17.8M | 16.015M | 19.032M |
| Gross Profit | 48.411M | 48.671M | 47.606M | 40.709M | 38.072M |
| Reconciled Depreciation | 1.801M | 1.896M | 2.062M | 1.738M | 1.387M |
| Ebit | 20.401M | 15.816M | 15.224M | 12.478M | 11.84M |
| Ebitda | 22.202M | 17.712M | 17.286M | 14.216M | 13.227M |
| Depreciation And Amortization | 1.801M | 1.896M | 2.062M | 1.738M | 1.387M |
| Operating Income | 20.401M | 15.816M | 15.224M | 12.478M | 11.84M |
| Other Operating Expenses | 5.03M | -32.855M | -32.382M | -28.231M | 26.232M |
| Interest Expense | 4.524M | 3.565M | 5.147M | 5.616M | 3.581M |
| Tax Provision | 2.632M | 2.646M | 2.419M | 1.83M | 1.187M |
| Interest Income | 43.948M | 39.273M | 36.75M | 35.727M | 32.047M |
| Net Interest Income | 39.424M | 35.708M | 31.603M | 30.111M | 28.466M |
| Income Tax Expense | 2.632M | 2.646M | 2.419M | 1.83M | 1.187M |
| Total Revenue | 48.411M | 48.671M | 47.606M | 40.709M | 38.072M |
| Total Operating Expenses | 5.03M | -32.855M | -32.382M | -28.231M | -26.232M |
| Cost Of Revenue | - | - | - | - | 0M |
| Total Other Income Expense Net | -5.154M | -3.565M | -5.147M | -5.616M | -3.581M |
| Net Income From Continuing Ops | 12.615M | 13.17M | 12.805M | 10.648M | 7.072M |
| Net Income Applicable To Common Shares | 12.615M | 13.17M | 12.805M | 10.648M | 7.072M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 1471.181M | 1336.395M | 1205.361M | 1094.027M | 872.912M |
| Intangible Assets | 1.7M | - | - | - | 1.7M |
| Other Current Assets | 97.765M | -57.74M | 56.258M | 803.84M | 628.72M |
| Total Liab | 1405.374M | 1281.175M | 1121.02M | 1013.16M | 801.069M |
| Total Stockholder Equity | 65.807M | 55.22M | 84.341M | 80.867M | 71.843M |
| Other Current Liab | 528.718M | -13.058M | -9.767M | -11.694M | -9.878M |
| Common Stock | 9.991M | 9.965M | 9.934M | 9.91M | 9.897M |
| Capital Stock | 9.991M | 9.965M | 9.934M | 9.91M | 9.897M |
| Retained Earnings | 89.472M | 84.669M | 78.35M | 71.097M | 64.019M |
| Good Will | 1271.449M | - | - | 2.223M | 2.223M |
| Other Assets | 1152.444M | 1044.717M | 586.692M | 804.312M | 628.72M |
| Cash | 19.119M | 20.932M | 17.855M | 18.112M | 11.97M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 538.931M | 13.058M | 9.767M | 11.694M | 9.878M |
| Current Deferred Revenue | - | - | - | - | - |
| Net Debt | 65.421M | 45.273M | -1.684M | -10.948M | 35.194M |
| Short Term Debt | 10.213M | - | - | 7.164M | 47.164M |
| Short Long Term Debt | - | - | - | - | 47M |
| Short Long Term Debt Total | 84.54M | 66.205M | 16.171M | 7.164M | 47.164M |
| Other Stockholder Equity | -1.701M | -1.995M | -2.391M | -2.776M | -3.059M |
| Property Plant Equipment | - | 20.479M | 21.615M | 21.771M | 20.923M |
| Total Current Assets | 97.765M | 271.199M | 328.103M | 160.642M | 132.963M |
| Long Term Investments | 265.883M | 251.531M | 268.951M | 106.81M | 672.607M |
| Short Term Investments | 264.383M | 250.267M | 267.819M | 105.763M | 87.393M |
| Net Receivables | - | 57.74M | 42.429M | 36.767M | 33.6M |
| Long Term Debt | 81.935M | 66.205M | 16.171M | 7.164M | 47.164M |
| Inventory | - | - | - | - | - |
| Accounts Payable | - | 13.058M | 9.767M | 11.694M | 9.878M |
| Accumulated Other Comprehensive Income | -31.955M | -37.419M | -1.552M | 2.636M | 0.986M |
| Non Currrent Assets Other | 27.662M | -251.531M | -290.566M | -129.073M | -111.229M |
| Non Current Assets Total | 1373.416M | 20.479M | 290.566M | 129.073M | 111.229M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | - | 16.205M | 16.171M | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -203.494M | -170.732M | -125.909M | -42.379M | -65.521M |
| Total Cashflows From Investing Activities | -207.583M | -190.008M | -125.909M | -49.061M | -67.981M |
| Total Cash From Financing Activities | 150.515M | 103.969M | 204.608M | 51.13M | 50.001M |
| Net Income | 12.615M | 13.17M | 12.805M | 10.648M | 7.072M |
| Change In Cash | -28.037M | -56.849M | 71.637M | 13.845M | -1.219M |
| Begin Period Cash Flow | 65.922M | 122.771M | 51.134M | 37.289M | 38.508M |
| End Period Cash Flow | 37.885M | 65.922M | 122.771M | 51.134M | 37.289M |
| Total Cash From Operating Activities | 29.031M | 29.19M | -7.062M | 11.776M | 16.761M |
| Depreciation | 1.801M | 1.896M | 2.062M | 1.738M | 1.387M |
| Other Cashflows From Investing Activities | -3.424M | -0.014M | 1.457M | -0.265M | 0.61M |
| Dividends Paid | -6.236M | -5.877M | -5.689M | -5.501M | 5.328M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -0.079M | -0.002M | 0.022M | -0.013M | -0.107M |
| Other Cashflows From Financing Activities | 156.83M | 116.94M | 210.275M | 76.887M | 75.201M |
| Capital Expenditures | 0.665M | 3.509M | 1.007M | 6.417M | 3.07M |
| Change In Working Capital | -0.043M | -6.622M | -0.08M | 1.345M | -1.381M |
| Other Non Cash Items | 14.482M | 20.076M | -21.308M | -2.558M | 10.071M |
| Free Cash Flow | 28.366M | 25.681M | -8.069M | 5.359M | 13.691M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Northern Small Cap Core K | 2 years ago | 6092 |
| 2. | BlackRock Extended Equity Market K | 2 years ago | 5968 |
| 3. | Fidelity Series Total Market Index | 2 years ago | 4955 |
| 4. | Vanguard Instl Ttl Stck Mkt Idx Tr | 2 years ago | 3794 |
| 5. | Vanguard Instl Ttl Stk Mkt Idx InstlPls | 2 years ago | 3794 |
| 6. | Northern Trust Extended Eq Market Idx | 2 years ago | 3144 |
| 7. | NT Ext Equity Mkt Idx Fd - L | 2 years ago | 3144 |
| 8. | NT Quality Small Cap Core | 2 years ago | 3042 |
| 9. | NT Quality SCC US Fund - L | 2 years ago | 3042 |
| 10. | Fidelity Low-Priced Stock | 2 years ago | 125480 |
| 11. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 92353 |
| 12. | Strategic Advisers Fidelity US TtlStk | 2 years ago | 49212 |
| 13. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 47062 |
| 14. | Fidelity Extended Market Index | 2 years ago | 21256 |
| 15. | Fidelity LowPriced Stock Commingled Pl A | 2 years ago | 19200 |
| 16. | Fidelity Low-Priced Stock K6 | 2 years ago | 15520 |
| 17. | Bridgeway Ultra-Small Company Market | 2 years ago | 14951 |
| 18. | DFA US Micro Cap I | 2 years ago | 14917 |
| 19. | iShares Micro-Cap ETF | 2 years ago | 8492 |
| 20. | Fidelity Total Market Index | 2 years ago | 6973 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | FMR Inc | 2 years ago | 185356 |
| 2. | Vanguard Group Inc | 2 years ago | 144816 |
| 3. | Cardinal Capital Management | 2 years ago | 55061 |
| 4. | Spears Abacus Advisors LLC | 2 years ago | 46240 |
| 5. | Geode Capital Management, LLC | 2 years ago | 38529 |
| 6. | LPL Financial Corp | 2 years ago | 31005 |
| 7. | Trust Co Of Vermont | 2 years ago | 30428 |
| 8. | Dimensional Fund Advisors, Inc. | 2 years ago | 28010 |
| 9. | Northern Trust Corp | 2 years ago | 27710 |
| 10. | Wells Fargo & Co | 2 years ago | 19902 |
| 11. | Bridgeway Capital Management, LLC | 2 years ago | 16390 |
| 12. | Renaissance Technologies Corp | 2 years ago | 12532 |
| 13. | BlackRock Inc | 2 years ago | 11744 |
| 14. | State Street Corporation | 2 years ago | 9891 |
| 15. | Morgan Stanley - Brokerage Accounts | 2 years ago | 8671 |
| 16. | Community Financial Services Group | 2 years ago | 8480 |
| 17. | Susquehanna International Group, LLP | 2 years ago | 6972 |
| 18. | Citigroup Inc | 2 years ago | 5739 |
| 19. | Bank of America Corp | 2 years ago | 5654 |
| 20. | Qube Research & Technologies | 2 years ago | 4560 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).