AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Instil Bio Inc. (NASDAQ:TIL)
20.22 USD
+0.620 3.163%Sponsored Reports
Loading...
| Previous Close (in USD) | 19.6 |
|---|---|
| Change | +0.620 3.163% |
| 52 W H/L (in USD) | 12.980/6.070 |
| EBITDA (in USD) | -85.785M |
| PE Ratio | -- |
| Volume | 56722 |
| Diluted Eps TTM | -18.97 |
| Total Assets (in USD) | 325.63M |
|---|---|
| Total Liabilities (in USD) | 99.801M |
| Revenue TTM (in USD) | -- |
| Cash (in USD) | 10.696M |
| Market Cap (in USD) | 71.773 M |
| Revenue Per Share TTM | -- |
| Gross Profit TTM (in USD) | 0.138M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Instil Bio Inc.
Instil Bio, Inc., a clinical-stage biopharmaceutical company, focuses on developing a pipeline of novel therapies. The company develops cell therapy of tumor infiltrating lymphocyte (TIL) for the treatment of cancer. It is developing early-stage pipeline of CoStAR-TIL and other novel TIL technologies. Instil Bio, Inc. was incorporated in 2018 and is headquartered in Dallas, Texas.
Employees: 49
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Bronson Crouch | Chairman & CEO | 1973 |
| 2. | Dr. Sandeep Laumas M.D. | CFO & Chief Bus. Officer | 1969 |
| 3. | Mr. Timothy L. Moore | Chief Operating Officer | 1961 |
| 4. | Dr. Mark E. Dudley Ph.D. | Chief Scientific Officer | NA |
| 5. | Ms. Sumita Ray J.D. | Chief Legal, Compliance, & Admin. Officer | 1974 |
| 6. | Dr. Robert Hawkins MBBS, Ph.D. | Head of R&D | NA |
| 7. | Dr. Sandeep Laumas M.D. | CFO & Chief Business Officer | 1969 |
| 8. | Dr. Robert Hawkins MBBS, Ph.D. | Head of Research & Development | NA |
Peers
Sector: Healthcare
Industry: Biotechnology
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NVO
Novo Nordisk A/S |
-2.260 2.133% | 104.27 | 41.580 | 31.153 | 2.134 | 32.989 | 2.113 | 4.700 |
|
NONOF
Novo Nordisk A/S |
-1.680 1.573% | 108.27 | 41.060 | 31.250 | 2.078 | 33.111 | 2.113 | 4.700 |
|
VRTX
Vertex Pharmaceuticals Inc |
-55.695 12.446% | 391 | 29.670 | 24.331 | 10.385 | 5.832 | 9.334 | 20.004 |
|
REGN
Regeneron Pharmaceuticals Inc |
-4.445 0.622% | 711 | 29.070 | 20.121 | 7.570 | 3.823 | 6.950 | 19.423 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Income Before Tax | -225.25M | -156.755M | -37.587M | -6.522M |
| Minority Interest | - | - | - | - |
| Net Income | -223.177M | -156.794M | -37.738M | -6.454M |
| Selling General Administrative | 62.235M | 48.309M | 14.383M | 2.558M |
| Gross Profit | - | - | 0.138M | - |
| Reconciled Depreciation | 5.987M | 2.752M | 0.256M | 0.02M |
| Ebit | -226.458M | -158.312M | -33.644M | -6.585M |
| Ebitda | -200.2M | -155.56M | -34.031M | -6.565M |
| Depreciation And Amortization | 26.258M | 2.752M | -0.387M | 0.02M |
| Operating Income | -226.458M | -155.56M | -33.644M | -6.585M |
| Other Operating Expenses | 203.291M | 155.56M | 33.782M | 6.585M |
| Interest Expense | 1.883M | 1.557M | 3.3M | 0M |
| Tax Provision | -2.073M | 0.039M | 0.151M | 0M |
| Interest Income | 3.655M | - | 0.07M | 0.068M |
| Net Interest Income | 1.772M | - | 0.07M | 0.068M |
| Income Tax Expense | -2.073M | 0.039M | 0.151M | -0.068M |
| Total Revenue | 0M | 0M | 0.138M | 0M |
| Total Operating Expenses | 203.291M | 155.56M | 33.782M | 6.585M |
| Cost Of Revenue | - | - | - | - |
| Total Other Income Expense Net | 1.208M | -1.195M | -3.943M | 0.063M |
| Net Income From Continuing Ops | -223.177M | -156.794M | -37.738M | -6.522M |
| Net Income Applicable To Common Shares | - | -156.794M | -37.738M | -6.522M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 325.63M | 482.128M | 609.983M | 319.012M | 9.476M |
| Intangible Assets | - | - | 10.104M | 10.104M | - |
| Other Current Assets | 8.902M | 8.458M | 9.921M | 0.07M | 0.057M |
| Total Liab | 99.801M | 118.523M | 54.784M | 358.611M | 16.368M |
| Total Stockholder Equity | 225.829M | 363.605M | 555.199M | -39.599M | -6.892M |
| Other Current Liab | 7.597M | 28.048M | 35.79M | 9.786M | 0.441M |
| Common Stock | - | - | -609.983M | - | - |
| Capital Stock | 0M | 0M | 0M | 0M | 0M |
| Retained Earnings | -580.981M | -424.894M | -201.717M | -44.923M | -7.185M |
| Good Will | - | 0M | 5.722M | 5.722M | 0M |
| Other Assets | - | 1.211M | 755.946M | 1.707M | - |
| Cash | 10.696M | 43.716M | 37.59M | 241.714M | 8.895M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 10.559M | 32.788M | 41.358M | 13.281M | 1.42M |
| Current Deferred Revenue | - | - | - | - | - |
| Net Debt | 75.358M | 36.186M | -37.59M | -241.714M | -8.895M |
| Short Term Debt | 1.75M | 2.381M | - | - | - |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 86.054M | 79.902M | - | - | - |
| Other Stockholder Equity | 807.158M | 788.992M | 147.02M | 5.607M | 0.293M |
| Property Plant Equipment | - | - | 121.999M | 55.341M | 0.19M |
| Total Current Assets | 160.759M | 269.378M | 464.02M | 246.138M | 9.286M |
| Long Term Investments | 23.161M | - | - | - | - |
| Short Term Investments | 141.161M | 217.204M | 416.509M | - | - |
| Net Receivables | - | - | 8.138M | 3.173M | - |
| Long Term Debt | 81.427M | 72.35M | - | - | - |
| Inventory | - | - | - | 1.181M | - |
| Accounts Payable | 1.212M | 2.359M | 5.568M | 3.495M | 0.979M |
| Accumulated Other Comprehensive Income | -0.348M | -0.493M | -0.087M | -0.283M | -0.02M |
| Non Currrent Assets Other | 0.639M | 3.413M | 8.138M | 1.707M | - |
| Non Current Assets Total | 164.871M | 212.75M | 145.963M | 72.874M | 0.19M |
| Capital Lease Obligations | 4.627M | 7.552M | - | - | - |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Investments | 114.541M | -416.565M | -51.122M | -0.76M |
| Total Cashflows From Investing Activities | - | -474.396M | -51.122M | -0.76M |
| Total Cash From Financing Activities | 71.886M | 393.164M | 313.048M | 14.948M |
| Net Income | -223.177M | -156.794M | -37.738M | -6.522M |
| Change In Cash | 5.626M | -203.674M | 232.869M | 8.895M |
| Begin Period Cash Flow | 38.09M | 241.764M | 8.895M | 0M |
| End Period Cash Flow | 43.716M | 38.09M | 241.764M | 8.895M |
| Total Cash From Operating Activities | -180.164M | -122.138M | -29.616M | -5.293M |
| Depreciation | 5.987M | 2.752M | 0.256M | 0.02M |
| Other Cashflows From Investing Activities | - | - | - | -0.55M |
| Dividends Paid | - | - | - | - |
| Change To Inventory | - | - | - | - |
| Sale Purchase Of Stock | - | 393.233M | - | - |
| Other Cashflows From Financing Activities | 70.338M | 54.148M | 313.048M | -0.76M |
| Capital Expenditures | 84.589M | 57.831M | 50.816M | 0.76M |
| Change In Working Capital | -9.566M | 4.361M | 1.475M | 0.366M |
| Other Non Cash Items | 16.151M | 0.636M | 5.328M | 0.55M |
| Free Cash Flow | -264.753M | -179.969M | -80.432M | -6.053M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 7 months ago | 85903 |
| 2. | BlackRock Extended Mkt Composite | 1 year ago | 83464 |
| 3. | Vanguard Institutional Extnd Mkt Idx Tr | 7 months ago | 40517 |
| 4. | Fidelity Extended Market Index | 8 months ago | 20683 |
| 5. | Fidelity Total Market Index | 8 months ago | 5265 |
| 6. | NT Ext Equity Mkt Idx Fd - L | 8 months ago | 4156 |
| 7. | Northern Trust Extended Eq Market Idx | 8 months ago | 4156 |
| 8. | Fidelity Series Total Market Index | 8 months ago | 4109 |
| 9. | BlackRock Extended Equity Market K | 8 months ago | 3642 |
| 10. | Schwab Total Stock Market Index | 7 months ago | 2981 |
| 11. | NT Ext Equity Mkt Idx Fd - NL | 8 months ago | 2730 |
| 12. | Fidelity Nasdaq Composite Index | 8 months ago | 2399 |
| 13. | NT Ext Equity Mkt Idx Fd - DC - NL - T2 | 11 months ago | 2193 |
| 14. | SSgA U.S. Extended Market Index Class I | 11 months ago | 1965 |
| 15. | Dimensional US Core Equity 2 ETF | 7 months ago | 1940 |
| 16. | DFA US Core Equity 2 I | 8 months ago | 1580 |
| 17. | Vanguard U.S. Eq Idx £ Acc | 7 months ago | 1470 |
| 18. | Spartan Total Market Index Pool E | 8 months ago | 1409 |
| 19. | Vanguard Balanced Index Inv | 7 months ago | 1388 |
| 20. | State St US Extended Mkt Indx NL Cl C | 7 months ago | 1065 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Curative Ventures V LLC | 11 months ago | 1899004 |
| 2. | Vivo Capital, LLC | 8 months ago | 624338 |
| 3. | Cpmg Inc | 8 months ago | 410922 |
| 4. | BML Capital Management LLC | 8 months ago | 348735 |
| 5. | Cable Car Capital LLC | 8 months ago | 258097 |
| 6. | Vanguard Group Inc | 8 months ago | 129513 |
| 7. | Nantahala Capital Management, LLC | 8 months ago | 127292 |
| 8. | Renaissance Technologies Corp | 11 months ago | 113614 |
| 9. | Marshall Wace Asset Management Ltd | 8 months ago | 60626 |
| 10. | Two Sigma Investments LLC | 8 months ago | 44400 |
| 11. | BlackRock Inc | 11 months ago | 37600 |
| 12. | Geode Capital Management, LLC | 11 months ago | 31426 |
| 13. | Millennium Management LLC | 8 months ago | 31381 |
| 14. | Two Sigma Advisers, LLC | 8 months ago | 29489 |
| 15. | Squarepoint Ops LLC | 8 months ago | 17367 |
| 16. | Anson Funds Management LP | 11 months ago | 17344 |
| 17. | State Street Corporation | 11 months ago | 12582 |
| 18. | Acadian Asset Management LLC | 8 months ago | 10244 |
| 19. | Morgan Stanley - Brokerage Accounts | 11 months ago | 5057 |
| 20. | Tower Research Capital LLC | 11 months ago | 322 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
