StoneCo Ltd (NASDAQ:STNE)
14.86 USD
-0.120 0.801%Previous Close (in USD) | 14.98 |
---|---|
Change | -0.120 0.801% |
52 W H/L (in USD) | 19.460/9.335 |
EBITDA (in USD) | 6018.73M |
PE Ratio | 14.18 |
Volume | 2963054 |
Diluted Eps TTM | 1.01 |
Total Assets (in USD) | 48693.561M |
---|---|
Total Liabilities (in USD) | 34017.601M |
Revenue TTM (in USD) | 11758.448M |
Cash (in USD) | 2176.416M |
Market Cap (in USD) | 4,424.880 M |
Revenue Per Share TTM | 37.726 |
Gross Profit TTM (in USD) | 6673.083M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
StoneCo Ltd
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Thiago dos Santos Piau | Chief Exec. Officer | 1990 |
2. | Mr. Augusto Barbosa Estellita Lins | Pres | 1963 |
3. | Mr. Silvio Jose Morais | Interim Chief Financial Officer | 1963 |
4. | Mr. Marcus Fontoura | Chief Technology Officer | NA |
5. | Joao Lourenco Vivan Bernartt | Chief Information Officer | NA |
6. | Mr. Rafael Martins Pereira | VP of Fin. and Investor Relations Officer | 1987 |
7. | Ms. Tatiana Malamud | Chief Legal Officer | NA |
8. | Mr. Sandro de Oliveira Bassili | Chief People & Management Officer | 1970 |
9. | Mr. Vinicius do Nascimento Carrasco | Chief Economist & Regulatory Affairs Exec. Officer | 1977 |
10. | Ms. Lia Machado de Matos | Chief Strategy Officer | 1977 |
Peers
Sector: Technology
Industry: Software - Infrastructure
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
MSFT
Microsoft Corporation |
+2.200 0.460% | 478 | 37.320 | 29.940 | 13.031 | 12.447 | 13.064 | 24.586 |
ORCL
Oracle Corporation |
+2.690 1.292% | 211.085 | 29.340 | 18.657 | 5.545 | 74.056 | 7.097 | 18.125 |
ADBE
Adobe Systems Incorporated |
-4.640 1.213% | 383.985 | 46.320 | 26.810 | 11.515 | 16.735 | 11.552 | 31.199 |
PANW
Palo Alto Networks Inc |
-2.270 1.124% | 202.29 | 44.570 | 45.045 | 11.979 | 20.695 | 11.821 | 77.109 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -387.29M | -1445.554M | 1127.662M | 1090.7M | 442.3M |
Minority Interest | 6.979M | 18.535M | 138.6M | 0.626M | -0.334M |
Net Income | -526.396M | -1377.348M | 854.071M | 804.2M | 305.2M |
Selling General Administrative | 1121.357M | 813.341M | 392.476M | 285.8M | 252.9M |
Gross Profit | 6346.592M | 2862.64M | 2409.19M | 1962.7M | 1206.6M |
Reconciled Depreciation | 800.326M | 507.369M | 256.294M | 163.396M | 92.333M |
Ebit | 3980.505M | 1087.717M | 1467.506M | 1444.2M | 743.4M |
Ebitda | 4780.831M | 1595.086M | 1723.8M | 1607.6M | 835.7M |
Depreciation And Amortization | 800.326M | 507.369M | 256.294M | 163.4M | 92.3M |
Operating Income | 3980.505M | 1087.717M | 1467.506M | 1444.2M | 743.4M |
Other Operating Expenses | 5302.35M | 3539.713M | 1668.324M | 1073.4M | 766.1M |
Interest Expense | 3514.739M | 1269.058M | 339.844M | 353.5M | 301.1M |
Tax Provision | 139.106M | -68.206M | 290.216M | 286.46M | 137.112M |
Interest Income | 572.601M | 247.293M | 140.687M | 186.367M | 49.578M |
Net Interest Income | -2942.138M | -1021.765M | -199.157M | -167.084M | -251.487M |
Income Tax Expense | 139.106M | -68.206M | 290.216M | 286.5M | 137.1M |
Total Revenue | 9016.344M | 4576.468M | 3179.136M | 2389.7M | 1529.6M |
Total Operating Expenses | 2632.6M | 1825.885M | 898.378M | 646.4M | 443.1M |
Cost Of Revenue | 2669.752M | 1713.828M | 769.946M | 427M | 323M |
Total Other Income Expense Net | -4367.795M | -2533.271M | -339.844M | -353.5M | -301.1M |
Net Income From Continuing Ops | -526.396M | -1377.348M | 837.446M | 804.195M | 305.227M |
Net Income Applicable To Common Shares | -519.417M | -1358.813M | 837.4M | 803.232M | 301.358M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 48693.561M | 42245.44M | 42056.791M | 31748.664M | 19605.7M |
Intangible Assets | 3160.016M | 2984.911M | 2654.47M | 385.842M | 230.505M |
Other Current Assets | 6782.934M | 236.099M | 332.864M | 809.645M | 106.4M |
Total Liab | 34017.601M | 29295.416M | 28462.345M | 16756.639M | 13632.7M |
Total Stockholder Equity | 14622.264M | 12893.906M | 13512.081M | 14853.462M | 5972.4M |
Other Current Liab | 1465.745M | 17731.761M | 16341.876M | 602.741M | 1.4M |
Common Stock | 0.076M | 0.076M | 0.076M | 0.075M | 0.1M |
Capital Stock | 0.076M | 0.076M | 0.076M | 0.075M | 0.062M |
Retained Earnings | 1168.862M | -423.203M | 96.214M | 1455.027M | 601M |
Good Will | 5634.903M | 5647.421M | 5715.843M | 654.044M | 143.194M |
Other Assets | - | 988.208M | 851.855M | 664.8M | -0.1M |
Cash | 2176.416M | 1512.604M | 4495.645M | 2446.99M | 968.3M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 29142.746M | 25174.139M | 22789.845M | 13380.381M | 11872.5M |
Current Deferred Revenue | 6119.455M | 4023.679M | 2201.861M | 9452.291M | 6734.6M |
Net Debt | 3342.796M | 4038.521M | 3866.744M | 3636.66M | 5777.9M |
Short Term Debt | 1879.997M | 2822.655M | 3873.561M | 3144.858M | 5038.7M |
Short Long Term Debt | 1849.77M | 2767.072M | 3807.03M | 3096.002M | 2947.811M |
Short Long Term Debt Total | 5519.212M | 5551.125M | 8362.389M | 6083.65M | 6746.2M |
Other Stockholder Equity | 13542.616M | -69.085M | -1065.184M | -76.36M | -0.2M |
Property Plant Equipment | - | 1661.497M | 1597.529M | 717.2M | 581.952M |
Total Current Assets | 37152.601M | 30659.203M | 29960.173M | 29274.824M | 18404.9M |
Long Term Investments | 128.712M | 324.519M | 1304.93M | 51.982M | 28.242M |
Short Term Investments | 3481.496M | 7414.643M | 4339.511M | 8128.058M | 2937M |
Net Receivables | 24711.755M | 21330.201M | 20403.274M | 17779.37M | 14366.6M |
Long Term Debt | 3495.759M | 2583.906M | 4281.904M | 2812.787M | 87.483M |
Inventory | - | 165.656M | 388.879M | 110.761M | 26.6M |
Accounts Payable | 19677.549M | 596.044M | 372.547M | 180.491M | 97.8M |
Accumulated Other Comprehensive Income | -89.29M | 13386.118M | 14480.975M | 13474.72M | 5371.5M |
Non Currrent Assets Other | 137.508M | 308.237M | 420.1M | 526.041M | 57.6M |
Non Current Assets Total | 11540.96M | 11586.237M | 12096.618M | 2473.84M | 1200.9M |
Capital Lease Obligations | 173.683M | 200.147M | 273.455M | 174.861M | 0M |
Long Term Debt Total | - | - | - | - | 1707.483M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -1871.142M | 3058.82M | -5808.971M | -437.564M | -2737.105M |
Total Cashflows From Investing Activities | -1871.142M | -2977.197M | -5809M | -437.564M | -2737.105M |
Total Cash From Financing Activities | -2810.132M | 1419.437M | 7216.166M | 3757.9M | 4794.9M |
Net Income | -526.396M | -1377.348M | 837.446M | 804.2M | 305.2M |
Change In Cash | -2983.041M | 2048.655M | 1478.648M | 670.4M | -344M |
Begin Period Cash Flow | 4495.645M | 2446.99M | 968.342M | 297.9M | 642M |
End Period Cash Flow | 1512.604M | 4495.645M | 2446.99M | 968.3M | 298M |
Total Cash From Operating Activities | 1683.685M | 3606.902M | 56.484M | -2651.8M | -2415.6M |
Depreciation | 800.326M | 507.369M | 256.294M | 163.4M | 92.3M |
Other Cashflows From Investing Activities | - | - | -0.1M | -0.1M | -0.1M |
Dividends Paid | - | - | - | 0M | 0M |
Change To Inventory | -2873.048M | 3989.208M | 286.774M | 210.1M | 131.4M |
Sale Purchase Of Stock | 0M | -988.824M | -76.361M | -0.1M | -142.4M |
Other Cashflows From Financing Activities | 3496.06M | 12511.649M | 14774.53M | 4597.8M | 4955.3M |
Capital Expenditures | 723.245M | 1298.671M | 455.103M | 400M | 185.7M |
Change In Working Capital | -1111.517M | 1270.566M | -1771.933M | -4610.7M | -3262.7M |
Other Non Cash Items | 2485.288M | 3312.988M | 629.839M | 891.3M | 421.3M |
Free Cash Flow | 960.44M | 2308.231M | -398.619M | -3051.8M | -2601.3M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Russell 2000 ETF | 1 year ago | 6776482 |
2. | Fidelity Series Emerging Markets Opps | 1 year ago | 4402517 |
3. | Fidelity Small Cap Index | 1 year ago | 2975097 |
4. | R-co Valor C EUR | 1 year ago | 2482399 |
5. | Nikko Digital Transformation Eq Fund | 1 year ago | 2071664 |
6. | Nikko AM ARK Pstv Chg Innovt P JPY Acc | 1 year ago | 2041731 |
7. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 1756300 |
8. | Lord Abbett Developing Growth A | 1 year ago | 1616127 |
9. | Nuveen International Opps Prem | 1 year ago | 1505855 |
10. | iShares Russell 2000 Growth ETF | 1 year ago | 1498633 |
11. | BlackRock Advantage Small Cap Core Instl | 1 year ago | 1368164 |
12. | CREF Stock R1 | 1 year ago | 1318318 |
13. | Turim 21 Top Cambial FIF FIM C Priv RL | 1 year ago | 1313066 |
14. | Turim 21 Bellver FIM C Priv IE | 1 year ago | 1313066 |
15. | FIAM Emerging Markets Opports CIT | 1 year ago | 1215090 |
16. | Vanguard Russell 2000 ETF | 1 year ago | 1095297 |
17. | iShares Russell 2000 Value ETF | 1 year ago | 1058731 |
18. | State St Russell Sm Cap® Indx SL Cl I | 1 year ago | 1044591 |
19. | Invesco Summit P | 1 year ago | 1041300 |
20. | Xtrackers MSCI World Swap ETF 1C | 1 year ago | 927876 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Madrone Advisors LLC | 1 year ago | 25339276 |
2. | BlackRock Inc | 1 year ago | 21429208 |
3. | FMR Inc | 1 year ago | 8832842 |
4. | Slate Path Capital LP | 1 year ago | 6744000 |
5. | State Street Corporation | 1 year ago | 5243076 |
6. | Teacher Retirement System Of Texas | 1 year ago | 4357456 |
7. | Nikko Asset Management Americas Inc | 1 year ago | 4350037 |
8. | Sumitomo Mitsui Trust Holdings Inc | 1 year ago | 4350037 |
9. | Nucleo Capital | 1 year ago | 4258078 |
10. | Polunin Capital Partners Ltd | 1 year ago | 3681947 |
11. | Goldman Sachs Group Inc | 1 year ago | 3648368 |
12. | Geode Capital Management, LLC | 1 year ago | 3540969 |
13. | D. E. Shaw & Co LP | 1 year ago | 3399676 |
14. | NORGES BANK | 1 year ago | 3259948 |
15. | Federated Hermes Inc | 1 year ago | 2964864 |
16. | Atmos Capital Gestão de Recursos Ltda | 1 year ago | 2896117 |
17. | Two Sigma Advisers, LLC | 1 year ago | 2874600 |
18. | Morgan Stanley - Brokerage Accounts | 1 year ago | 2723702 |
19. | Lead Edge Capital Management, LLC | 1 year ago | 2655554 |
20. | Vanguard Group Inc | 1 year ago | 2636619 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).