Skywater Technology Inc (NASDAQ:SKYT)
10.95 USD
+1.000 10.050%Sponsored Reports
Previous Close (in USD) | 9.95 |
---|---|
Change | +1.000 10.050% |
52 W H/L (in USD) | 12.970/4.730 |
EBITDA (in USD) | 12.174M |
PE Ratio | -- |
Volume | 1258558 |
Diluted Eps TTM | -0.70 |
Total Assets (in USD) | 316.756M |
---|---|
Total Liabilities (in USD) | 256.055M |
Revenue TTM (in USD) | 300.224M |
Cash (in USD) | 18.382M |
Market Cap (in USD) | 389.690 M |
Revenue Per Share TTM | 6.481 |
Gross Profit TTM (in USD) | 25.967M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Skywater Technology Inc
2401 East 86th Street, Bloomington, MN, United States, 55425
952 851 5200
Employees: 731
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Thomas J. Sonderman | Pres, CEO & Director | 1964 |
2. | Mr. Steve Manko | Chief Financial Officer | 1981 |
3. | Mr. John L. Spicer | Exec. VP of Operations | NA |
4. | Dr. Steven Kosier Ph.D. | Chief Technology Officer | NA |
5. | Mr. Jason Stokes | Chief Legal Officer & Gen. Counsel | NA |
6. | Mr. Kevin Jackson | Sr. VP of Corp. Devel. | NA |
7. | Ms. Amanda R. Daniel | Chief HR Officer | NA |
8. | Mr. John Kent | Exec. VP of Technology Devel. & Design Enablement | NA |
9. | Mr. Mark Litecky | Chief Revenue Officer | NA |
10. | Dr. Brad Ferguson Ph.D. | Chief Gov. Affairs Officer and Sr. VP & GM of SkyWater Florida | NA |
Peers
Sector: Technology
Industry: Semiconductors
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
NVDA
NVIDIA Corporation |
+3.950 2.577% | 152.98 | 62.110 | 36.765 | 36.433 | 51.648 | 36.191 | 61.962 |
AVGO
Broadcom Inc |
+5.160 1.949% | 263.99 | 139.680 | 28.986 | 17.141 | 12.730 | 19.134 | 40.915 |
TSM
Taiwan Semiconductor Manufacturing |
+8.920 3.970% | 224.48 | 19.450 | 15.924 | 0.245 | 4.850 | 0.215 | 0.303 |
AMD
Advanced Micro Devices Inc |
+2.410 1.771% | 135.53 | 244.650 | 48.781 | 11.635 | 4.721 | 11.513 | 62.934 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -36.062M | -54.193M | -14.795M | -19.978M | - |
Minority Interest | -2.722M | -3.293M | -1.568M | -1.568M | -1.568M |
Net Income | -36.871M | -47.403M | -19.714M | -16.419M | - |
Selling General Administrative | 46.303M | 43.595M | 17.254M | 14.39M | - |
Gross Profit | 25.967M | -7.472M | 22.692M | 25.346M | - |
Reconciled Depreciation | 28.192M | 27.368M | 18.866M | 16.662M | - |
Ebit | -29.767M | -57.104M | -8.642M | -8.971M | 13.955M |
Ebitda | -1.575M | -29.736M | 10.224M | 7.691M | - |
Depreciation And Amortization | 28.192M | 27.368M | 18.866M | 16.662M | - |
Operating Income | -29.767M | -57.104M | -8.642M | -8.971M | - |
Other Operating Expenses | 242.708M | 219.952M | 149.08M | 145.696M | - |
Interest Expense | 5.194M | 3.542M | 5.499M | 6.547M | 0M |
Tax Provision | 0.809M | -6.79M | 4.919M | -3.559M | - |
Interest Income | - | - | - | - | - |
Net Interest Income | -5.194M | -3.542M | -5.499M | -6.547M | - |
Income Tax Expense | 0.809M | -6.79M | 4.919M | -3.559M | 0.044M |
Total Revenue | 212.941M | 162.848M | 140.438M | 136.725M | - |
Total Operating Expenses | 55.734M | 49.632M | 31.334M | 34.317M | - |
Cost Of Revenue | 186.974M | 170.32M | 117.746M | 111.379M | - |
Total Other Income Expense Net | -6.295M | 2.911M | -6.153M | -11.007M | - |
Net Income From Continuing Ops | -36.871M | -47.403M | -19.714M | -16.419M | - |
Net Income Applicable To Common Shares | -39.593M | -51.094M | -20.617M | -16.419M | -0.065M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 316.756M | 305.764M | 263.598M | 263.209M | 190.435M |
Intangible Assets | 5.672M | 5.608M | 3.891M | 4.561M | 1.621M |
Other Current Assets | 15.4M | 10.29M | 3.854M | 5.381M | 0.025M |
Total Liab | 256.055M | 251.787M | 203.671M | 264.793M | 166.268M |
Total Stockholder Equity | 53.74M | 53.669M | 61.127M | -0.016M | 24.167M |
Other Current Liab | 47.598M | 25.212M | 18.299M | 36.11M | 28.185M |
Common Stock | 0.47M | 0.437M | 0.398M | 3.767M | 7.333M |
Capital Stock | 0.47M | 0.437M | 0.398M | 3.767M | 7.333M |
Retained Earnings | -125.203M | -94.072M | -54.479M | -3.783M | 16.834M |
Good Will | - | - | - | - | - |
Other Assets | 0M | 3.549M | 4.835M | 3.998M | 2.427M |
Cash | 18.382M | 30.025M | 12.917M | 7.436M | 4.605M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 144.197M | 132.172M | 47.765M | 86.327M | 46.571M |
Current Deferred Revenue | 49.551M | 28.186M | 20.808M | 30.653M | 2.98M |
Net Debt | 54.477M | 62.828M | 46.532M | 65.164M | 43.382M |
Short Term Debt | 27.434M | 57.672M | 1.021M | 2.772M | 4.148M |
Short Long Term Debt | 26.741M | 57.672M | 1.021M | 2.772M | 4.148M |
Short Long Term Debt Total | 72.859M | 92.853M | 59.449M | 72.6M | 47.987M |
Other Stockholder Equity | 178.473M | 147.304M | 115.208M | 59.247M | 42.011M |
Property Plant Equipment | - | 180.056M | 180.475M | 178.078M | 101.87M |
Total Current Assets | 144.922M | 116.551M | 74.397M | 76.572M | 84.517M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 95.799M | 62.839M | 40.126M | 29.995M | 61.968M |
Long Term Debt | 36.098M | 35.181M | 58.428M | 69.828M | 43.839M |
Inventory | 15.341M | 13.397M | 17.5M | 27.169M | 15.994M |
Accounts Payable | 19.614M | 21.102M | 7.637M | 16.792M | 11.258M |
Accumulated Other Comprehensive Income | - | - | - | -59.247M | -42.011M |
Non Currrent Assets Other | 6.699M | 2.451M | 4.835M | 3.998M | 2.427M |
Non Current Assets Total | 171.834M | 189.213M | 189.201M | 186.637M | 105.918M |
Capital Lease Obligations | 10.02M | 10.143M | 1.192M | - | - |
Long Term Debt Total | - | 35.181M | 58.428M | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -15.381M | -34.537M | -88.177M | -7.368M | - |
Total Cashflows From Investing Activities | -17.453M | -34.537M | -88.177M | -7.368M | -4.275M |
Total Cash From Financing Activities | 48.345M | 90.984M | -5.187M | 0.552M | -7.821M |
Net Income | -36.871M | -47.403M | -19.714M | -16.419M | -0.065M |
Change In Cash | 17.108M | 5.481M | 2.831M | 4.107M | 0.498M |
Begin Period Cash Flow | 12.917M | 7.436M | 4.605M | 0.498M | - |
End Period Cash Flow | 30.025M | 12.917M | 7.436M | 4.605M | 0.498M |
Total Cash From Operating Activities | -15.856M | -50.966M | 96.195M | 10.923M | 12.594M |
Depreciation | 28.192M | 27.368M | 18.866M | 16.662M | 15.017M |
Other Cashflows From Investing Activities | -0.4M | 0.939M | - | - | - |
Dividends Paid | 1.214M | 2.925M | 2.471M | 0M | - |
Change To Inventory | -5.894M | -3.773M | -11.175M | 2.036M | -3.45M |
Sale Purchase Of Stock | 1.8M | 102.345M | -4.085M | 0M | - |
Other Cashflows From Financing Activities | 55.522M | -2.117M | 13.637M | 3.57M | -12.603M |
Capital Expenditures | 15.381M | 36.696M | 89.853M | 8.966M | 5.482M |
Change In Working Capital | -17.743M | -29.434M | 99.759M | 3.366M | - |
Other Non Cash Items | 1.712M | -6.967M | -7.743M | 6.975M | - |
Free Cash Flow | -31.237M | -87.662M | 6.342M | 1.957M | - |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 655617 |
2. | Heptagon Driehaus US Micro Cap Eq C$ Acc | 1 year ago | 541012 |
3. | Edinburgh Worldwide Ord | 1 year ago | 517549 |
4. | Emerald Growth A | 1 year ago | 451846 |
5. | Baillie Gifford Global Discovery A Acc | 1 year ago | 447096 |
6. | iShares Russell 2000 ETF | 1 year ago | 424113 |
7. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 328647 |
8. | Principal SmallCap Growth I Instl | 1 year ago | 302842 |
9. | Kennedy Micro Cap | 1 year ago | 216079 |
10. | Fidelity Small Cap Index | 1 year ago | 188577 |
11. | Mairs & Power Small Cap Composite | 1 year ago | 166390 |
12. | Mairs & Power Small Cap | 1 year ago | 166390 |
13. | Driehaus Micro Cap Growth USD | 1 year ago | 163152 |
14. | iShares Russell 2000 Growth ETF | 1 year ago | 161240 |
15. | Driehaus Micro Cap Growth USD | 1 year ago | 158928 |
16. | Empower Small Cap Growth/Emerald SP | 1 year ago | 154636 |
17. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 125220 |
18. | Fidelity Extended Market Index | 1 year ago | 112457 |
19. | AST Small-Cap Growth | 1 year ago | 110895 |
20. | Adara Smaller Companies | 1 year ago | 90270 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Emerald Advisers, LLC | 1 year ago | 1173153 |
2. | BlackRock Inc | 1 year ago | 1172661 |
3. | Vanguard Group Inc | 1 year ago | 1131284 |
4. | Driehaus Capital Management LLC | 1 year ago | 1073068 |
5. | Baillie Gifford & Co Limited. | 1 year ago | 964800 |
6. | Emerald Mutual Fund Advisers Trust | 1 year ago | 883009 |
7. | Geode Capital Management, LLC | 1 year ago | 415751 |
8. | State Street Corporation | 1 year ago | 329230 |
9. | TCG Advisory Services, LLC | 1 year ago | 272500 |
10. | Millennium Management LLC | 1 year ago | 264837 |
11. | Kennedy Capital Management Inc | 1 year ago | 221294 |
12. | Mairs & Power Inc | 1 year ago | 168870 |
13. | Bank of New York Mellon Corp | 1 year ago | 168142 |
14. | Northern Trust Corp | 1 year ago | 157976 |
15. | Charles Schwab Investment Management Inc | 1 year ago | 146644 |
16. | FORTEM FINANCIAL GROUP, LLC | 1 year ago | 140000 |
17. | Perkins Capital Management Inc | 1 year ago | 118250 |
18. | Victory Capital Management Inc. | 1 year ago | 91300 |
19. | Nuveen Asset Management, LLC | 1 year ago | 78891 |
20. | Dimensional Fund Advisors, Inc. | 1 year ago | 71151 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).