Sponsored Reports
| Previous Close (in USD) | 117.01 |
|---|---|
| Change | -4.070 3.478% |
| 52 W H/L (in USD) | 79.990/32.930 |
| EBITDA (in USD) | -77.036M |
| PE Ratio | -- |
| Volume | 7405424 |
| Diluted Eps TTM | -0.90 |
| Total Assets (in USD) | 10757.151M |
|---|---|
| Total Liabilities (in USD) | 2518.262M |
| Revenue TTM (in USD) | 6650.864M |
| Cash (in USD) | 1649.328M |
| Market Cap (in USD) | 100,217.233 M |
| Revenue Per Share TTM | 5.202 |
| Gross Profit TTM (in USD) | 2754.119M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Shopify Inc
Employees: 11600
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Jeff J. Hoffmeister CPA | Chief Financial Officer | NA |
| 2. | Mr. Tobias Lütke | Founder, Chairman & CEO | 1981 |
| 3. | Mr. Harley Finkelstein | Pres | 1983 |
| 4. | Mr. Allan Leinwand | Chief Technology Officer | 1967 |
| 5. | Mr. Toby Shannan | Special Advisor | 1970 |
| 6. | Mr. Kaz Nejatian | VP of Product & COO | NA |
| 7. | Katie Keita | Sr. Director of Investor Relations | NA |
| 8. | Ms. Jessica R. Hertz | Gen. Counsel & Corp. Sec. | NA |
| 9. | Ms. Brittany Forsyth | Chief Talent Officer | 1987 |
| 10. | Ms. Bharati Balakrishnan | Country Head & Director- India | NA |
Peers
Sector: Technology
Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
SAPGF
SAP SE |
-8.990 4.747% | 182 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
|
SAP
SAP SE ADR |
-10.150 5.319% | 185.14 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
|
CRM
Salesforce.com Inc |
-10.230 5.094% | 197.27 | 23.990 | 14.144 | 4.159 | 2.576 | 3.853 | 12.750 |
|
INTU
Intuit Inc |
-10.700 3.322% | 319.52 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -3622.848M | 3140.592M | 240.364M | -95.815M | -64.553M |
| Minority Interest | - | - | - | - | - |
| Net Income | -3460.418M | 2914.659M | 319.509M | -124.842M | -64.553M |
| Selling General Administrative | 707.765M | 374.844M | 245.343M | 178.934M | 107.444M |
| Gross Profit | 2754.119M | 2481.144M | 1541.52M | 865.643M | 596.267M |
| Reconciled Depreciation | 90.52M | 66.308M | 70.06M | 35.651M | 27.052M |
| Ebit | -822.299M | 268.643M | 90.153M | -141.147M | -89.851M |
| Ebitda | -731.779M | 334.951M | 160.213M | -105.496M | -62.799M |
| Depreciation And Amortization | 90.52M | 66.308M | 70.06M | 35.651M | 27.052M |
| Operating Income | -822.299M | 268.643M | 90.153M | -141.147M | -91.92M |
| Other Operating Expenses | 6422.163M | 4343.213M | 2839.338M | 1719.32M | 1165.149M |
| Interest Expense | 1.15M | 1.15M | 8.575M | 45.332M | 0M |
| Tax Provision | -162.43M | 225.933M | -79.145M | 29.027M | - |
| Interest Income | 2800.549M | 15.356M | 23.434M | 48.182M | 29.436M |
| Net Interest Income | 75.642M | 11.863M | 14.349M | 48.182M | 29.436M |
| Income Tax Expense | -162.43M | 225.933M | -79.145M | 29.027M | 27.367M |
| Total Revenue | 5599.864M | 4611.856M | 2929.491M | 1578.173M | 1073.229M |
| Total Operating Expenses | 3576.418M | 2212.501M | 1451.367M | 1006.79M | 688.187M |
| Cost Of Revenue | 2845.745M | 2130.712M | 1387.971M | 712.53M | 476.962M |
| Total Other Income Expense Net | -2800.549M | 2871.949M | 150.211M | 45.332M | -2.069M |
| Net Income From Continuing Ops | -3460.418M | 2914.659M | 319.509M | -124.842M | -64.553M |
| Net Income Applicable To Common Shares | -3460.418M | 2914.659M | 319.509M | -124.842M | -64.553M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 10757.151M | 13340.172M | 7762.905M | 3489.479M | 2254.785M |
| Intangible Assets | 390.148M | 138.496M | 135.676M | 167.282M | 26.072M |
| Other Current Assets | 139.659M | 103.273M | 68.247M | 48.833M | 3.681M |
| Total Liab | 2518.262M | 2206.831M | 1362.182M | 473.745M | 164.017M |
| Total Stockholder Equity | 8238.889M | 11133.341M | 6400.723M | 3015.734M | 2090.768M |
| Other Current Liab | 9.39M | 13.505M | 19.677M | 69.432M | 35.685M |
| Common Stock | 8747.432M | 8040.099M | 6115.232M | 3256.284M | 2215.936M |
| Capital Stock | 8747.432M | 8040.099M | 6115.232M | 3256.284M | 2215.936M |
| Retained Earnings | -522.276M | 2938.142M | 15.285M | -304.224M | -187.757M |
| Good Will | 1836.282M | 356.528M | 311.865M | 311.865M | 38.019M |
| Other Assets | 40.822M | 48.369M | 52.677M | 19.432M | - |
| Cash | 1649.328M | 2502.992M | 2703.597M | 649.916M | 410.683M |
| Cash And Equivalents | 1649.328M | 2502.992M | 2703.597M | 649.916M | 410.683M |
| Total Current Liabilities | 856.008M | 702.733M | 438.332M | 316.382M | 138.688M |
| Current Deferred Revenue | 295.888M | 216.792M | 107.809M | 56.691M | 39.18M |
| Net Debt | -252.72M | -1329.505M | -1790.702M | -498.209M | -385.815M |
| Short Term Debt | 18.161M | 15.748M | 10.051M | 9.066M | 2.552M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 1396.608M | 1173.487M | 912.895M | 151.707M | 24.868M |
| Other Stockholder Equity | 30.206M | 161.074M | 261.436M | 62.628M | 74.589M |
| Property Plant Equipment | 485.966M | 301.914M | 211.477M | 246.172M | 61.612M |
| Total Current Assets | 6050.473M | 8539.32M | 6877.756M | 2744.728M | 2129.082M |
| Long Term Investments | 1953.46M | 3749.667M | 173.454M | - | - |
| Short Term Investments | 3403.622M | 5265.101M | 3684.37M | 1805.278M | 1558.987M |
| Net Receivables | 857.864M | 667.954M | 421.542M | 240.701M | 133.22M |
| Long Term Debt | 913.312M | 910.963M | 758.008M | - | - |
| Inventory | - | - | - | - | 22.511M |
| Accounts Payable | 532.569M | 456.688M | 300.795M | 181.193M | 61.271M |
| Accumulated Other Comprehensive Income | -16.473M | -5.974M | 8.77M | 1.046M | -12.216M |
| Non Currrent Assets Other | - | 205.804M | - | 744.751M | 125.703M |
| Non Current Assets Total | 4706.678M | 4800.852M | 885.149M | 744.751M | 125.703M |
| Capital Lease Obligations | 483.296M | 262.524M | 154.887M | 151.707M | 24.868M |
| Long Term Debt Total | 913.312M | 910.963M | 758.008M | 0M | 0M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -718.567M | -2237.375M | -1931.848M | -569.475M | -810.633M |
| Total Cashflows From Investing Activities | -718.567M | -2347.79M | -1931.848M | -569.475M | -810.633M |
| Total Cash From Financing Activities | 17.549M | 1649.762M | 3557.35M | 736.351M | 1072.182M |
| Net Income | -3460.418M | 2914.659M | 319.509M | -124.842M | -64.553M |
| Change In Cash | -853.664M | -200.605M | 2053.681M | 239.233M | 269.006M |
| Begin Period Cash Flow | 2502.992M | 2703.597M | 649.916M | 410.683M | 141.677M |
| End Period Cash Flow | 1649.328M | 2502.992M | 2703.597M | 649.916M | 410.683M |
| Total Cash From Operating Activities | -136.448M | 504.428M | 424.958M | 70.615M | 9.324M |
| Depreciation | 90.52M | 66.308M | 70.06M | 35.651M | 27.052M |
| Other Cashflows From Investing Activities | -668.549M | -2297.002M | -1889.853M | -507.078M | -769.088M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | 17.549M | 1649.762M | 2649.4M | 736.351M | 1072.182M |
| Other Cashflows From Financing Activities | 17.549M | 108.594M | 978.759M | 48.337M | 30.494M |
| Capital Expenditures | 50.018M | 50.788M | 41.995M | 62.397M | 41.545M |
| Change In Working Capital | -98.271M | -160.924M | -100.332M | 20.175M | -56.089M |
| Other Non Cash Items | 2969.15M | -2837.341M | -69.221M | 19.093M | 7.194M |
| Free Cash Flow | -186.466M | 453.64M | 382.963M | 8.218M | -32.221M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | American Funds Europacific Growth A | 2 years ago | 26311174 |
| 2. | Capital Group EuroPacific Growth Comp | 2 years ago | 26311174 |
| 3. | Capital Group Growth Fnd of Amer Comp | 2 years ago | 17657996 |
| 4. | American Funds Growth Fund of Amer A | 2 years ago | 17657996 |
| 5. | Vanguard Total Intl Stock Index Inv | 2 years ago | 15508974 |
| 6. | JPMorgan Large Cap Growth I | 2 years ago | 14049616 |
| 7. | JPM US Large Cap Growth-MA | 2 years ago | 14049616 |
| 8. | Vanguard US Growth Investor | 2 years ago | 9912562 |
| 9. | Vanguard Developed Markets Index Admiral | 2 years ago | 9253551 |
| 10. | Baillie Gifford US Equity Growth | 2 years ago | 9206752 |
| 11. | MS INVF Global Opportunity Z | 2 years ago | 8204555 |
| 12. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 2 years ago | 7381823 |
| 13. | American Funds New Perspective A | 2 years ago | 7110668 |
| 14. | Capital Group New Perspective Comp | 2 years ago | 7110668 |
| 15. | Fidelity Canadian Growth Company Sr B | 2 years ago | 6287200 |
| 16. | American Funds American Balanced A | 2 years ago | 6283000 |
| 17. | Morgan Stanley Inst Growth I | 2 years ago | 6221284 |
| 18. | Morgan Stanley Growth | 2 years ago | 6221284 |
| 19. | Morgan Stanley Growth SMA | 2 years ago | 6221284 |
| 20. | iShares S&P/TSX 60 ETF | 2 years ago | 6053853 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Baillie Gifford & Co Limited. | 2 years ago | 62745009 |
| 2. | Morgan Stanley - Brokerage Accounts | 2 years ago | 59647851 |
| 3. | Capital Research Global Investors | 2 years ago | 42831636 |
| 4. | Vanguard Group Inc | 2 years ago | 40926224 |
| 5. | FMR Inc | 2 years ago | 36087450 |
| 6. | T. Rowe Price Associates, Inc. | 2 years ago | 31996659 |
| 7. | Capital World Investors | 2 years ago | 30635358 |
| 8. | JPMorgan Chase & Co | 2 years ago | 29184000 |
| 9. | Royal Bank of Canada | 2 years ago | 24324247 |
| 10. | Sands Capital Management, LLC | 2 years ago | 15756715 |
| 11. | Capital Research & Mgmt Co - Division 3 | 2 years ago | 14450076 |
| 12. | Loomis, Sayles & Company LP | 2 years ago | 13820391 |
| 13. | Fidelity International Ltd | 2 years ago | 13064405 |
| 14. | Franklin Resources Inc | 2 years ago | 13002842 |
| 15. | Bank of Montreal | 2 years ago | 12977882 |
| 16. | BMO Capital Markets Corp. | 2 years ago | 12977882 |
| 17. | Wellington Management Company LLP | 2 years ago | 10915621 |
| 18. | Bank of America Corp | 2 years ago | 9477462 |
| 19. | Sumitomo Mitsui Trust Holdings Inc | 2 years ago | 8864651 |
| 20. | Connor Clark & Lunn Inv Mgmt Ltd | 2 years ago | 8336604 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).