AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Sprouts Farmers Market LLC (NASDAQ:SFM)
144.37 USD
-8.910 5.813%Sponsored Reports
Loading...
| Previous Close (in USD) | 153.28 |
|---|---|
| Change | -8.910 5.813% |
| 52 W H/L (in USD) | 82.960/32.120 |
| EBITDA (in USD) | 537.1M |
| PE Ratio | 28.60 |
| Volume | 1599767 |
| Diluted Eps TTM | 2.76 |
| Total Assets (in USD) | 3327.428M |
|---|---|
| Total Liabilities (in USD) | 2178.881M |
| Revenue TTM (in USD) | 6987.882M |
| Cash (in USD) | 201.794M |
| Market Cap (in USD) | 7,931.655 M |
| Revenue Per Share TTM | 68.650 |
| Gross Profit TTM (in USD) | 2360.964M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Sprouts Farmers Market LLC
Sprouts Farmers Market, Inc., together with its subsidiaries, engages in the retailing of fresh, natural, and organic food products under the Sprouts brand in the United States. It offers perishable product categories, including fresh produce, meat and meat alternatives, seafood, deli, bakery, floral, and dairy and dairy alternatives; and non-perishable product categories, such as grocery, vitamins and supplements, bulk items, frozen foods, beer and wine, and natural health and body care. Sprouts Farmers Market, Inc. was founded in 1943 and is headquartered in Phoenix, Arizona.
Employees: 32000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Jack L. Sinclair | CEO & Director | 1961 |
| 2. | Mr. Lawrence P. Molloy | CFO & Treasurer | 1961 |
| 3. | Mr. Brandon F. Lombardi Esq., J.D. | Chief Legal Officer & Corp. Sec. | 1977 |
| 4. | Mr. Gilliam D. Phipps | Sr. VP & Chief Marketing Officer | 1966 |
| 5. | Mr. J. Scott Neal | Chief Merchandising Officer | 1967 |
| 6. | Mr. Nicholas Konat | Pres & COO | 1978 |
| 7. | Mr. Stacy W. Hilgendorf | VP, Controller & Principal Accounting Officer | 1970 |
| 8. | Ms. Susannah Livingston | VP of Investor Relations & Treasury | NA |
| 9. | Ms. Alisa Gmelich | Sr. VP & Chief Marketing Officer | NA |
| 10. | Ms. Timmi Zalatoris | Sr. VP of HR | NA |
Peers
Sector: Consumer Defensive
Industry: Grocery Stores
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
SVNDY
Seven & i Holdings Co Ltd ADR |
-0.140 1.004% | 13.5 | 21.780 | 15.038 | 0.003 | 1.294 | 0.004 | 0.062 |
|
SVNDF
Seven & i Holdings Co. Ltd. |
0.000 0.000% | 16.47 | 20.750 | 14.749 | 0.003 | 1.270 | 0.004 | 0.062 |
|
KR
Kroger Company |
-3.290 4.651% | 70.7 | 17.560 | 10.460 | 0.222 | 2.922 | 0.336 | 7.418 |
|
ADRNY
Koninklijke Ahold Delhaize NV ADR |
-0.900 2.333% | 38.41 | 16.430 | 12.166 | 0.358 | 2.074 | 0.344 | 4.556 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Income Before Tax | 343.74M | 349.313M | 322.392M | 376.878M | 196.168M |
| Minority Interest | - | - | - | - | - |
| Net Income | 258.856M | 261.164M | 244.157M | 287.45M | 149.629M |
| Selling General Administrative | 1954.637M | 1806.449M | 1702.305M | 1809.469M | 1492.507M |
| Gross Profit | 2521.841M | 2348.564M | 2209.212M | 2379.289M | 1894.818M |
| Reconciled Depreciation | 265.019M | 244.382M | 234.058M | 225.783M | 204.646M |
| Ebit | 395.651M | 358.36M | 334.076M | 391.665M | 217.36M |
| Ebitda | 660.67M | 613.767M | 572.807M | 617.079M | 429.266M |
| Depreciation And Amortization | 265.019M | 255.407M | 238.731M | 225.414M | 211.906M |
| Operating Income | 350.231M | 358.36M | 334.076M | 391.665M | 217.36M |
| Other Operating Expenses | 6447.873M | 6034.838M | 5761.12M | 6077.463M | 5410.215M |
| Interest Expense | 12.631M | 9.047M | 11.684M | 14.787M | 21.192M |
| Tax Provision | 84.884M | 88.149M | 78.235M | 89.428M | 46.539M |
| Interest Income | 6.912M | 0.535M | - | - | - |
| Net Interest Income | -6.491M | -9.047M | -11.684M | -14.787M | -21.192M |
| Income Tax Expense | 84.884M | 88.149M | 78.235M | 89.428M | 46.539M |
| Total Revenue | 6837.384M | 6404.223M | 6099.869M | 6468.759M | 5634.835M |
| Total Operating Expenses | 2132.33M | 1979.179M | 1870.463M | 1987.993M | 1670.198M |
| Cost Of Revenue | 4315.543M | 4055.659M | 3890.657M | 4089.47M | 3740.017M |
| Total Other Income Expense Net | -39.28M | -9.047M | -11.684M | -14.787M | -21.192M |
| Net Income From Continuing Ops | 258.856M | 261.164M | 244.157M | 287.45M | 149.629M |
| Net Income Applicable To Common Shares | - | 261.164M | 244.157M | 287.45M | 149.629M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 3327.428M | 3070.38M | 2923.115M | 2806.404M | 2722.983M |
| Intangible Assets | 208.06M | 184.96M | 184.96M | 184.96M | 185.395M |
| Other Current Assets | 0.77M | 53.918M | 35.468M | 27.224M | 10.833M |
| Total Liab | 2178.881M | 2023.918M | 1963.239M | 1925.111M | 2141.031M |
| Total Stockholder Equity | 1148.547M | 1046.462M | 959.876M | 881.293M | 581.952M |
| Other Current Liab | 239.639M | 212.88M | 214.739M | 220.097M | 48.579M |
| Common Stock | 0.101M | 0.105M | 0.111M | 0.118M | 0.117M |
| Capital Stock | 0.101M | 0.105M | 0.111M | 0.118M | 0.117M |
| Retained Earnings | 373.612M | 320.012M | 258.822M | 203.001M | -84.449M |
| Good Will | 381.741M | 368.878M | 368.878M | 368.878M | 368.078M |
| Other Assets | - | 13.973M | 13.513M | 1060.106M | 11.727M |
| Cash | 201.794M | 293.233M | 245.287M | 169.697M | 85.314M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 546.869M | 522.38M | 513.473M | 496.132M | 416.812M |
| Current Deferred Revenue | - | - | - | 58.073M | 54.356M |
| Net Debt | 1458.87M | 1247.438M | 1263.111M | 1296.995M | 1649.939M |
| Short Term Debt | 127.303M | 136.596M | 152.833M | 136.698M | 106.907M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 1660.664M | 1540.671M | 1508.398M | 1466.692M | 1735.253M |
| Other Stockholder Equity | 774.834M | 726.345M | 704.701M | 686.648M | 670.966M |
| Property Plant Equipment | - | 722.241M | 716.029M | 726.5M | 1769.944M |
| Total Current Assets | 603.772M | 673.804M | 567.716M | 465.96M | 387.839M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 53.872M | 16.108M | 21.574M | 14.815M | 15.713M |
| Long Term Debt | 125M | 250M | 250M | 250M | 538M |
| Inventory | 323.198M | 310.545M | 265.387M | 254.224M | 275.979M |
| Accounts Payable | 179.927M | 172.904M | 145.901M | 139.337M | 261.326M |
| Accumulated Other Comprehensive Income | 0M | -3.758M | -3.758M | -8.474M | -4.682M |
| Non Currrent Assets Other | 12.294M | -47.15M | 13.513M | 14.698M | 11.727M |
| Non Current Assets Total | 2723.656M | 2396.576M | 2355.399M | 2340.444M | 2335.144M |
| Capital Lease Obligations | 1535.664M | 1290.671M | 1258.398M | 1216.692M | 1197.253M |
| Long Term Debt Total | - | - | - | - | 549.419M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | -221.309M | -124.01M | -102.378M | -121.968M | -183.232M |
| Total Cashflows From Investing Activities | - | -124.01M | -102.378M | -121.968M | -183.232M |
| Total Cash From Financing Activities | -318.048M | -199.131M | -186.858M | -287.411M | -87.441M |
| Net Income | 258.856M | 261.164M | 244.157M | 287.45M | 149.629M |
| Change In Cash | -91.322M | 48.188M | 75.563M | 84.656M | 84.537M |
| Begin Period Cash Flow | 295.192M | 247.004M | 171.441M | 86.785M | 2.248M |
| End Period Cash Flow | 203.87M | 295.192M | 247.004M | 171.441M | 86.785M |
| Total Cash From Operating Activities | 465.068M | 371.329M | 364.799M | 494.035M | 355.21M |
| Depreciation | 265.019M | 244.382M | 234.058M | 225.783M | 204.646M |
| Other Cashflows From Investing Activities | - | - | - | - | - |
| Dividends Paid | 11.454M | - | 2.17M | 1.343M | 4.878M |
| Change To Inventory | -10.857M | -45.158M | -11.417M | 21.754M | -11.612M |
| Sale Purchase Of Stock | -203.496M | -199.98M | -188.343M | -176.31M | -176.31M |
| Other Cashflows From Financing Activities | 11.454M | 59.127M | 2.17M | 177.653M | 269.964M |
| Capital Expenditures | 225.31M | 124.01M | 102.378M | 121.968M | 183.232M |
| Change In Working Capital | -104.425M | -162.786M | -135.05M | -40.616M | -16.047M |
| Other Non Cash Items | 31.635M | 8.738M | 5.929M | 3.362M | 8.249M |
| Free Cash Flow | 239.758M | 247.319M | 262.421M | 372.067M | 171.978M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Fidelity Low-Priced Stock | 1 year ago | 3678514 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 11 months ago | 3203277 |
| 3. | iShares Core S&P Mid-Cap ETF | 11 months ago | 3151665 |
| 4. | Vanguard Small Cap Index | 11 months ago | 2576194 |
| 5. | iShares Russell 2000 ETF | 11 months ago | 2371698 |
| 6. | Nordea 1 - Global Climate & Envir BI EUR | 1 year ago | 2166299 |
| 7. | Vanguard Small Cap Value Index Inv | 11 months ago | 1730056 |
| 8. | Vanguard Institutional Extnd Mkt Idx Tr | 11 months ago | 1522731 |
| 9. | Fidelity Global Value Growth Eq MF | 1 year ago | 1139400 |
| 10. | Fidelity Small Cap Index | 1 year ago | 1039869 |
| 11. | Fidelity Series Intrinsic Opps | 1 year ago | 940200 |
| 12. | Strategic Advisers Fidelity US TtlStk | 1 year ago | 918038 |
| 13. | iShares Russell 2000 Growth ETF | 11 months ago | 861497 |
| 14. | Handelsbanken Global Tema (A1 SEK) | 11 months ago | 850000 |
| 15. | SPDR® S&P MIDCAP 400 ETF Trust | 11 months ago | 826884 |
| 16. | Avantis US Small Cap Value ETF | 11 months ago | 769018 |
| 17. | Fidelity Global Intrinsic Value Cl F5 | 1 year ago | 710000 |
| 18. | Fidelity Small Cap Growth | 1 year ago | 660652 |
| 19. | DFA US Small Cap I | 1 year ago | 644318 |
| 20. | State St Russell Sm/Mid Cp® Indx NL Cl C | 11 months ago | 622735 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | FMR Inc | 1 year ago | 13026747 |
| 2. | BlackRock Inc | 1 year ago | 12703240 |
| 3. | Vanguard Group Inc | 1 year ago | 10686608 |
| 4. | LSV Asset Management | 1 year ago | 4267410 |
| 5. | Renaissance Technologies Corp | 1 year ago | 3885244 |
| 6. | Morgan Stanley - Brokerage Accounts | 1 year ago | 3761065 |
| 7. | State Street Corporation | 1 year ago | 3757744 |
| 8. | Nordea Investment Mgmt Bank Demark A/s | 1 year ago | 3039640 |
| 9. | Goldman Sachs Group Inc | 1 year ago | 2957176 |
| 10. | Dimensional Fund Advisors, Inc. | 1 year ago | 2801087 |
| 11. | Citadel Advisors Llc | 1 year ago | 2384716 |
| 12. | UBS Asset Mgmt Americas Inc | 1 year ago | 2357352 |
| 13. | Geode Capital Management, LLC | 1 year ago | 2278061 |
| 14. | D. E. Shaw & Co LP | 1 year ago | 1655598 |
| 15. | Northern Trust Corp | 1 year ago | 1397297 |
| 16. | Amvescap Plc. | 1 year ago | 1292406 |
| 17. | Bank of New York Mellon Corp | 1 year ago | 1211423 |
| 18. | Balyasny Asset Management LLC | 1 year ago | 1061738 |
| 19. | Genworth Financial Wealth Mgmt Inc | 1 year ago | 1055002 |
| 20. | BTIM Corp | 1 year ago | 1477341 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
