Playa Hotels & Resorts BV (NASDAQ:PLYA)
-- USD
0.000 0.000%Sponsored Reports
| Previous Close (in USD) | -- |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in USD) | 13.450/6.950 |
| EBITDA (in USD) | 209.263M |
| PE Ratio | 26.35 |
| Volume | -- |
| Diluted Eps TTM | 0.51 |
| Total Assets (in USD) | 1823.088M |
|---|---|
| Total Liabilities (in USD) | 1341.198M |
| Revenue TTM (in USD) | 896.462M |
| Cash (in USD) | 189.278M |
| Market Cap (in USD) | 1,653.295 M |
| Revenue Per Share TTM | 7.099 |
| Gross Profit TTM (in USD) | 415.383M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Playa Hotels & Resorts BV
Employees: 13000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Bruce D. Wardinski | Pres, Chairman & CEO | 1960 |
| 2. | Mr. Ryan Hymel | Exec. VP & CFO | 1982 |
| 3. | Mr. Gregory Maliassas | Exec. VP & COO | 1973 |
| 4. | Mr. Fernando Mulet | Exec. VP & Chief Investment Officer | 1976 |
| 5. | Mr. Brandon B. Buhler | Sr. VP & Chief Accounting Officer | 1978 |
| 6. | Mr. Pedram Saif C.F.A., CFA | Sr. VP of Investor Relations & Strategy | NA |
| 7. | Ms. Tracy M. J. Colden | Exec. VP & Gen. Counsel | 1961 |
| 8. | Dean Sullivan | Sr. VP of Sales & Marketing | NA |
| 9. | Ms. Dayna Blank | Sr. VP of HR | NA |
| 10. | Mr. Alexander Stadlin | Special Advisor to Chairman & CEO and Vice Chairman | 1953 |
Peers
Sector: Consumer Cyclical
Industry: Resorts & Casinos
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
LVS
Las Vegas Sands Corp |
+0.450 0.992% | 45.435 | 56.230 | 16.287 | 4.178 | 7.868 | 5.207 | 15.331 |
|
SCHYY
Sands China Ltd ADR |
+0.300 1.800% | 16.97 | 0.000 | 12.077 | 6.699 | 211.730 | 8.691 | 51.076 |
|
SCHYF
Sands China Ltd |
0.000 0.000% | 1.77 | 0.000 | 11.211 | 6.909 | 211.046 | 8.691 | 51.076 |
|
GXYYY
Galaxy Entertainment Group Ltd ADR |
+0.110 0.543% | 20.44 | 14.440 | 13.928 | 0.392 | 1.855 | 2.812 | 9.305 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Income Before Tax | 65.566M | 51.153M | -97.085M | -273.343M | -21.577M |
| Minority Interest | - | - | - | - | - |
| Net Income | 53.852M | 56.706M | -89.682M | -262.37M | -4.357M |
| Selling General Administrative | 169.622M | 163.608M | 104.495M | 92.888M | 99.188M |
| Gross Profit | 366.753M | 387.527M | 201.854M | 61.168M | 261.015M |
| Reconciled Depreciation | 81.827M | 78.372M | 81.508M | 92.57M | 101.897M |
| Ebit | 176.218M | 129.767M | -1.02M | -135.59M | 25.71M |
| Ebitda | 258.045M | 204.776M | 80.488M | -44.184M | 130.575M |
| Depreciation And Amortization | 81.827M | 75.009M | 81.508M | 91.406M | 104.865M |
| Operating Income | 176.218M | 129.767M | -1.02M | -135.59M | 25.71M |
| Other Operating Expenses | 801.286M | 733.716M | 534.188M | 408.779M | 604.599M |
| Interest Expense | 108.355M | 64.164M | 71.378M | 81.942M | 44.087M |
| Tax Provision | 11.714M | -5.553M | -7.403M | -10.973M | -17.22M |
| Interest Income | - | - | - | - | 44.087M |
| Net Interest Income | -108.184M | -64.164M | -71.378M | -81.942M | -44.087M |
| Income Tax Expense | 11.714M | -5.553M | -7.403M | -10.973M | -17.22M |
| Total Revenue | 977.504M | 856.263M | 534.639M | 273.189M | 636.477M |
| Total Operating Expenses | 190.535M | 264.98M | 201.403M | 196.758M | 229.137M |
| Cost Of Revenue | 610.751M | 468.736M | 332.785M | 212.021M | 375.462M |
| Total Other Income Expense Net | -110.652M | -78.614M | -96.065M | -137.753M | -47.287M |
| Net Income From Continuing Ops | 53.852M | 45.6M | -104.488M | -262.37M | -4.357M |
| Net Income Applicable To Common Shares | - | 56.706M | -89.682M | -262.37M | -4.357M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
|---|---|---|---|---|---|
| Total Assets | 1823.088M | 1933.725M | 2069.82M | 2057.576M | 2097.665M |
| Intangible Assets | 2.091M | 4.357M | 6.556M | 7.632M | 8.556M |
| Other Current Assets | 15.044M | -382.927M | 44.177M | 38.64M | 47.638M |
| Total Liab | 1341.198M | 1378.928M | 1404.958M | 1426.742M | 1529.529M |
| Total Stockholder Equity | 481.89M | 554.797M | 664.862M | 630.834M | 568.136M |
| Other Current Liab | 138.504M | 100.479M | -75.42M | -61.816M | -114.026M |
| Common Stock | 19.104M | 18.822M | 18.7M | 18.518M | 14.871M |
| Capital Stock | 19.104M | 18.822M | 18.7M | 18.518M | 14.871M |
| Retained Earnings | -345.325M | -419.138M | -472.99M | -529.696M | -429.292M |
| Good Will | 60.642M | 60.642M | 61.654M | 61.654M | 61.654M |
| Other Assets | 7.353M | 72.942M | 90.684M | 3647.918M | 113.907M |
| Cash | 189.278M | 272.52M | 283.945M | 270.088M | 146.919M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 176.63M | 218.767M | 239.494M | 166.1M | 131.831M |
| Current Deferred Revenue | - | 80.506M | 83.262M | 62.644M | 29.707M |
| Net Debt | 888.108M | 797.577M | 781.508M | 869.231M | 1104.348M |
| Short Term Debt | - | 11.853M | - | 194.472M | 84.667M |
| Short Long Term Debt | - | - | - | - | 84.667M |
| Short Long Term Debt Total | 1077.386M | 1070.097M | 1065.453M | 1139.319M | 1251.267M |
| Other Stockholder Equity | 817.07M | 954.001M | 1126.137M | 1160.683M | 1013.506M |
| Property Plant Equipment | - | - | 1539.535M | 1584.574M | 1727.383M |
| Total Current Assets | 367.181M | 430.795M | 454.111M | 403.716M | 297.942M |
| Long Term Investments | - | - | 3.51M | - | - |
| Short Term Investments | - | 2.966M | - | - | - |
| Net Receivables | 83.066M | 90.444M | 105.943M | 53.423M | 29.159M |
| Long Term Debt | 1052.314M | 1056.154M | 1065.453M | 22.543M | 46.34M |
| Inventory | 17.226M | 19.963M | 20.046M | 18.076M | 13.813M |
| Accounts Payable | 22.684M | 25.929M | 231.652M | 165.272M | 131.483M |
| Accumulated Other Comprehensive Income | -8.959M | 1.112M | -6.985M | -18.671M | -30.949M |
| Non Currrent Assets Other | - | 1415.572M | 3.51M | 1623.214M | 1809.493M |
| Non Current Assets Total | 1448.554M | 1502.93M | 1615.709M | 1653.86M | 1799.723M |
| Capital Lease Obligations | 25.072M | 13.943M | 9.129M | 6.265M | 9.146M |
| Long Term Debt Total | - | - | 1065.453M | 22.543M | 1251.267M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | -18.246M | -27.149M | 73.4M | 29.412M | -203.816M |
| Total Cashflows From Investing Activities | - | -27.149M | 73.4M | 29.412M | -203.816M |
| Total Cash From Financing Activities | -198.331M | -140.713M | 17.673M | 222.455M | 36.206M |
| Net Income | 53.852M | 56.706M | -89.682M | -262.37M | -4.357M |
| Change In Cash | -11.425M | -9.632M | 120.717M | 151.929M | -95.422M |
| Begin Period Cash Flow | 283.945M | 293.577M | 172.86M | 20.931M | 116.353M |
| End Period Cash Flow | 272.52M | 283.945M | 293.577M | 172.86M | 20.931M |
| Total Cash From Operating Activities | 136.374M | 158.23M | 29.644M | -99.938M | 72.188M |
| Depreciation | 81.827M | 78.372M | 81.508M | 92.57M | 101.897M |
| Other Cashflows From Investing Activities | - | 1.586M | 90.734M | 65.772M | 8.509M |
| Dividends Paid | - | - | 102.501M | 239.6M | - |
| Change To Inventory | -1.373M | -2.018M | -4.353M | 1.132M | -1.218M |
| Sale Purchase Of Stock | -186.889M | -44.588M | -0.055M | -2.554M | -13.694M |
| Other Cashflows From Financing Activities | -0.006M | 1054.688M | 102.501M | 470.523M | 60M |
| Capital Expenditures | 46.421M | 29.219M | 17.642M | 37.361M | 212.539M |
| Change In Working Capital | -26.864M | 11.947M | 18.522M | 1.144M | -20.29M |
| Other Non Cash Items | 17.383M | 6.307M | 16.15M | 70.032M | 9.04M |
| Free Cash Flow | 89.953M | 129.011M | 12.002M | -137.299M | -140.351M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Avantis US Small Cap Value ETF | 1 year ago | 2602725 |
| 2. | Fidelity Canadian Large Cp Mlt Ast Bs O | 1 year ago | 1570000 |
| 3. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 1491194 |
| 4. | Arbitrage R | 1 year ago | 1052541 |
| 5. | DFA US Small Cap Value I | 1 year ago | 1008865 |
| 6. | Oberweis Micro-Cap | 1 year ago | 705100 |
| 7. | Oberweis Micro-Cap Growth | 1 year ago | 705100 |
| 8. | Dimensional US Targeted Value ETF | 1 year ago | 589649 |
| 9. | DFA US Targeted Value I | 1 year ago | 562034 |
| 10. | Carmignac Pf Merger Arb Plus I EUR Acc | 1 year ago | 533949 |
| 11. | Fidelity Extended Market Index | 1 year ago | 532488 |
| 12. | AB Merger Arbitrage S1 USD | 1 year ago | 465836 |
| 13. | Schwab US Small-Cap ETF™ | 1 year ago | 459965 |
| 14. | LKCM Small Cap Core Composite | 1 year ago | 428900 |
| 15. | Fidelity Global Equity+ Fund - F8 | 1 year ago | 397648 |
| 16. | NYLI Merger Arbitrage ETF | 1 year ago | 378467 |
| 17. | VT De Lisle America B USD | 1 year ago | 369550 |
| 18. | Dimensional US Core Equity 2 ETF | 1 year ago | 328044 |
| 19. | Vanguard Consumer Discretionary ETF | 1 year ago | 280426 |
| 20. | AB Event Driven S1 USD | 1 year ago | 274145 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | HG Vora Capital Management LLC | 1 year ago | 12500000 |
| 2. | Morgan Stanley - Brokerage Accounts | 1 year ago | 8169585 |
| 3. | Goldman Sachs Group Inc | 1 year ago | 4181214 |
| 4. | Dimensional Fund Advisors, Inc. | 1 year ago | 3912144 |
| 5. | Long Pond Capital, LP | 1 year ago | 3757576 |
| 6. | American Century Companies Inc | 1 year ago | 3193010 |
| 7. | Test Hedge Fund Mgmt | 1 year ago | 3053997 |
| 8. | Amvescap Plc. | 1 year ago | 2995185 |
| 9. | BlackRock Inc | 1 year ago | 2966906 |
| 10. | JPMorgan Chase & Co | 1 year ago | 2888870 |
| 11. | First Trust Capital Management L.P. | 1 year ago | 2578543 |
| 12. | Arrowstreet Capital Limited Partnership | 1 year ago | 2434496 |
| 13. | Vanguard Group Inc | 1 year ago | 1917637 |
| 14. | Slotnik Capital LLC | 1 year ago | 1633509 |
| 15. | Water Island Capital LLC | 1 year ago | 1584486 |
| 16. | Woodline Partners LP | 1 year ago | 1151186 |
| 17. | Geode Capital Management, LLC | 1 year ago | 1148417 |
| 18. | Oberweis Asset Management Inc | 1 year ago | 705100 |
| 19. | Adage Capital Partners Gp LLC | 1 year ago | 700000 |
| 20. | Eckert Corp | 1 year ago | 3069443 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).