Omnicell Inc (NASDAQ:OMCL)
31.03 USD
+0.160 0.518%Sponsored Reports
Previous Close (in USD) | 30.87 |
---|---|
Change | +0.160 0.518% |
52 W H/L (in USD) | 77.135/25.690 |
EBITDA (in USD) | 28.217M |
PE Ratio | -- |
Volume | 86694 |
Diluted Eps TTM | -0.46 |
Total Assets (in USD) | 2226.878M |
---|---|
Total Liabilities (in USD) | 1037.924M |
Revenue TTM (in USD) | 1102.634M |
Cash (in USD) | 500.979M |
Market Cap (in USD) | 1,473.226 M |
Revenue Per Share TTM | 24.275 |
Gross Profit TTM (in USD) | 596.705M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Omnicell Inc
Employees: 3590
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Randall A. Lipps | Founder, Exec. Chairman, Pres & CEO | 1957 |
2. | Mr. Peter J. Kuipers | Exec. VP & CFO | 1972 |
3. | Ms. Christine Mellon | Exec. VP, Chief Admin. & People Officer | 1963 |
4. | Mr. Scott Peter Seidelmann | Exec. VP & Chief Commercial Officer | 1976 |
5. | Mr. Joseph Brian Spears | Sr. VP, Chief Accounting Officer & Corp. Controller | 1960 |
6. | Mr. Giri Chodavarapu | Sr. VP & Chief Information Officer | NA |
7. | Ms. Kathleen Nemeth | Sr. VP of Investor Relations | NA |
8. | Mr. Corey J. Manley | Sr. VP & Chief Legal Officer | NA |
9. | Ms. Roxanne Turner | Sr. VP of Corp. Responsibility and Chief Compliance & Privacy Officer | NA |
10. | Mr. Jorge R. Taborga | Exec. VP of Engineering & Integration Management Officer | 1959 |
Peers
Sector: Healthcare
Industry: Health Information Services
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
GEHC
GE HealthCare Technologies Inc. |
-0.440 0.615% | 72.02 | 22.910 | 20.121 | 2.014 | 5.519 | 2.390 | 13.304 |
VEEV
Veeva Systems Inc Class A |
-0.770 0.266% | 289.72 | 54.610 | 33.223 | 12.830 | 6.727 | 11.138 | 58.844 |
MTHRF
M3 Inc |
0.000 0.000% | 12.95 | 29.720 | 25.000 | 0.046 | 4.379 | 0.041 | 0.118 |
MTHRY
M3 Inc |
-0.030 0.400% | 7.5 | 31.840 | 26.247 | 0.047 | 4.597 | 0.041 | 0.118 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -2.453M | 66.007M | 29.349M | 73.933M | 35.616M |
Minority Interest | - | - | - | - | - |
Net Income | 5.648M | 77.849M | 32.194M | 61.338M | 37.729M |
Selling General Administrative | 486.341M | 389.43M | 307.605M | 289.916M | 263.095M |
Gross Profit | 588.987M | 554.653M | 413.292M | 436.912M | 372.33M |
Reconciled Depreciation | 99.169M | 84.931M | 71.595M | 64.121M | 51.35M |
Ebit | -2.323M | 89.507M | 35.526M | 78.352M | 44.392M |
Ebitda | 96.846M | 174.438M | 107.121M | 142.473M | 95.742M |
Depreciation And Amortization | 99.169M | 84.931M | 71.595M | 64.121M | 51.35M |
Operating Income | -2.323M | 89.507M | 35.526M | 78.352M | 44.392M |
Other Operating Expenses | 1298.27M | 1042.511M | 856.682M | 818.675M | 742.917M |
Interest Expense | 0.13M | -23.5M | -6.177M | -4.419M | 8.776M |
Tax Provision | -8.101M | -11.842M | -2.845M | 12.595M | -2.113M |
Interest Income | - | - | - | 4.419M | 8.776M |
Net Interest Income | -0.13M | -23.5M | -6.177M | -4.419M | -8.776M |
Income Tax Expense | -8.101M | -11.842M | -2.845M | 12.595M | -2.113M |
Total Revenue | 1295.947M | 1132.018M | 892.208M | 897.027M | 787.309M |
Total Operating Expenses | 591.31M | 465.146M | 377.766M | 358.56M | 327.938M |
Cost Of Revenue | 706.96M | 577.365M | 478.916M | 460.115M | 414.979M |
Total Other Income Expense Net | -0.13M | -23.5M | -6.177M | -4.419M | -8.776M |
Net Income From Continuing Ops | 5.648M | 77.849M | 32.194M | 61.338M | 37.729M |
Net Income Applicable To Common Shares | 5.648M | 77.849M | 32.194M | 61.338M | 37.729M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 2226.878M | 2210.758M | 2142.496M | 1824.504M | 1240.81M |
Intangible Assets | 277.832M | 242.906M | 277.616M | 168.211M | 124.867M |
Other Current Assets | 52.601M | 77.362M | 48.334M | 41.044M | 15.177M |
Total Liab | 1037.924M | 1080.621M | 995.807M | 857.001M | 395.556M |
Total Stockholder Equity | 1188.954M | 1130.137M | 1146.689M | 967.503M | 845.254M |
Other Current Liab | 179.961M | 235.349M | 204.297M | 123.864M | 89.664M |
Common Stock | 0.056M | 0.055M | 0.054M | 0.053M | 0.051M |
Capital Stock | 0.056M | 0.055M | 0.054M | 0.053M | 0.051M |
Retained Earnings | 370.357M | 390.728M | 368.571M | 290.722M | 258.792M |
Good Will | 735.81M | 734.274M | 738.9M | 499.309M | 336.539M |
Other Assets | - | 138.993M | 225.588M | 268.497M | 100.72M |
Cash | 500.979M | 330.362M | 349.051M | 485.928M | 127.21M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 367.792M | 428.446M | 876.158M | 276.423M | 236.996M |
Current Deferred Revenue | 132.285M | 118.947M | 112.196M | 100.053M | 90.894M |
Net Debt | 113.111M | 286.375M | 179.012M | 30.17M | -26.541M |
Short Term Debt | 10.518M | 10.761M | 488.152M | 12.197M | 10.058M |
Short Long Term Debt | - | - | 488.152M | - | - |
Short Long Term Debt Total | 614.09M | 616.737M | 528.063M | 516.098M | 100.669M |
Other Stockholder Equity | 831.973M | 756.441M | 786.471M | 682.25M | 595.857M |
Property Plant Equipment | - | 93.961M | 119.69M | 59.073M | 54.246M |
Total Current Assets | 927.571M | 881.812M | 780.702M | 829.414M | 483.238M |
Long Term Investments | 42.954M | 32.924M | 18.391M | 22.156M | 19.75M |
Short Term Investments | 11.867M | 11.486M | 10.665M | 10.246M | - |
Net Receivables | 263.892M | 299.469M | 240.894M | 190.117M | 218.362M |
Long Term Debt | 569.662M | 566.571M | - | 467.201M | 50M |
Inventory | 110.099M | 147.549M | 119.924M | 96.298M | 108.011M |
Accounts Payable | 45.028M | 63.389M | 71.513M | 40.309M | 46.38M |
Accumulated Other Comprehensive Income | -13.432M | -17.087M | -8.407M | -5.522M | -9.446M |
Non Currrent Assets Other | 64.371M | 164.5M | 191.314M | 176.208M | 151.898M |
Non Current Assets Total | 1299.307M | 1328.946M | 1361.794M | 995.09M | 757.572M |
Capital Lease Obligations | 44.428M | 50.166M | 39.911M | 48.897M | 60.727M |
Long Term Debt Total | - | 566.571M | - | 467.201M | 50M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -58.669M | -412.498M | -279.866M | -61.664M | -54.374M |
Total Cashflows From Investing Activities | -58.669M | -412.498M | -279.866M | -61.664M | -54.374M |
Total Cash From Financing Activities | -20.953M | 47.363M | 456.269M | -23.479M | -13.597M |
Net Income | 5.648M | 77.849M | 32.194M | 61.338M | 37.729M |
Change In Cash | -2.785M | -134.3M | 362.71M | 60.018M | 34.768M |
Begin Period Cash Flow | 355.62M | 489.92M | 127.21M | 67.192M | 32.424M |
End Period Cash Flow | 352.835M | 355.62M | 489.92M | 127.21M | 67.192M |
Total Cash From Operating Activities | 77.781M | 231.809M | 185.87M | 145.008M | 103.966M |
Depreciation | 99.169M | 84.931M | 71.595M | 64.121M | 51.35M |
Other Cashflows From Investing Activities | -11.133M | -383.531M | -257.024M | -45.77M | -30.677M |
Dividends Paid | - | - | - | - | - |
Change To Inventory | -30.115M | -25.695M | 12.359M | -8.123M | -6.763M |
Sale Purchase Of Stock | -52.21M | 67.348M | -53.035M | 78.512M | 70.178M |
Other Cashflows From Financing Activities | 31.257M | 47.363M | 709.304M | 28.715M | 23.836M |
Capital Expenditures | 60.74M | 58.335M | 54.866M | 61.664M | 54.374M |
Change In Working Capital | -73.466M | -3.34M | 37.3M | -15.81M | -10.718M |
Other Non Cash Items | 15.499M | 22.481M | 6.63M | 2.649M | 2.425M |
Free Cash Flow | 17.041M | 173.474M | 131.004M | 83.344M | 49.592M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Core S&P Small-Cap ETF | 1 year ago | 3061746 |
2. | Pacer US Small Cap Cash Cows 100 ETF | 1 year ago | 1653111 |
3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1411700 |
4. | Champlain Small Company Fund, LLC | 1 year ago | 1316370 |
5. | Vanguard Small Cap Index | 1 year ago | 1156738 |
6. | iShares Russell 2000 ETF | 1 year ago | 1046888 |
7. | Vanguard Small Cap Value Index Inv | 1 year ago | 774376 |
8. | Robo Global® Robotics&Automation ETF | 1 year ago | 729539 |
9. | Macquarie US Small Cap Core Equity | 1 year ago | 688804 |
10. | Delaware Small Cap Core I | 1 year ago | 688804 |
11. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 680203 |
12. | Champlain Small Company Adv | 1 year ago | 610000 |
13. | Global X Robotics & Artfcl Intllgnc ETF | 1 year ago | 564943 |
14. | iShares S&P Small-Cap 600 Value ETF | 1 year ago | 554808 |
15. | L&G ROBO Global Rbtc and Atmtn ETF | 1 year ago | 481049 |
16. | Vanguard Explorer Inv | 1 year ago | 459235 |
17. | Fidelity Small Cap Index | 1 year ago | 458249 |
18. | SPDR® Portfolio S&P 600 Sm Cap ETF | 1 year ago | 400635 |
19. | Old Westbury Small & Mid Cap Strategies | 1 year ago | 355000 |
20. | Vanguard Tax-Managed Small Cap Adm | 1 year ago | 351999 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | BlackRock Inc | 1 year ago | 7887234 |
2. | Vanguard Group Inc | 1 year ago | 5651732 |
3. | Cadian Capital Management LP | 1 year ago | 2320571 |
4. | State Street Corporation | 1 year ago | 2012411 |
5. | Champlain Investment Partners, LLC | 1 year ago | 1753205 |
6. | Morgan Stanley - Brokerage Accounts | 1 year ago | 1180745 |
7. | Dimensional Fund Advisors, Inc. | 1 year ago | 1176933 |
8. | Bank of New York Mellon Corp | 1 year ago | 1165628 |
9. | D. E. Shaw & Co LP | 1 year ago | 1080909 |
10. | Pacer Advisors, INC. | 1 year ago | 1058027 |
11. | Geode Capital Management, LLC | 1 year ago | 997689 |
12. | Macquarie Group Ltd | 1 year ago | 893499 |
13. | ArrowMark Colorado Holdings, LLC (ArrowMark Partners) | 1 year ago | 801755 |
14. | Exchange Traded Concepts, LLC | 1 year ago | 779244 |
15. | Mirae Asset Global Investments (Korea) Co Ltd | 1 year ago | 638646 |
16. | Geneva Capital Management | 1 year ago | 619254 |
17. | Royal Bank of Canada | 1 year ago | 597686 |
18. | VOLORIDGE INVESTMENT MANAGEMENT, LLC | 1 year ago | 593436 |
19. | Legal & General Group PLC | 1 year ago | 567083 |
20. | Northern Trust Corp | 1 year ago | 540514 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).