Mercury Systems Inc (NASDAQ:MRCY)
53.14 USD
+1.130 2.173%Sponsored Reports
Previous Close (in USD) | 52.01 |
---|---|
Change | +1.130 2.173% |
52 W H/L (in USD) | 43.840/25.310 |
EBITDA (in USD) | -34.723M |
PE Ratio | -- |
Volume | 632977 |
Diluted Eps TTM | -2.34 |
Total Assets (in USD) | 2391.367M |
---|---|
Total Liabilities (in USD) | 824.682M |
Revenue TTM (in USD) | 839.948M |
Cash (in USD) | 71.563M |
Market Cap (in USD) | 1,855.156 M |
Revenue Per Share TTM | 14.615 |
Gross Profit TTM (in USD) | 316.728M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Mercury Systems Inc
Employees: 2596
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Mark Aslett | Pres, CEO & Director | 1968 |
2. | Mr. Michael D. Ruppert | Exec. VP, CFO & Treasurer | 1974 |
3. | Mr. Thomas Huber | Exec. VP & Chief Transformation Officer | 1978 |
4. | Dr. James Mitch Stevison | Exec. VP & Pres of Mercury's Mission Systems Division | 1966 |
5. | Mr. Charles Roger Wells IV | Exec. VP & Pres of Mercury's Microelectronics Division | 1972 |
6. | Dr. William Conley Ph.D. | Chief Technology Officer | NA |
7. | Ms. Michelle M. McCarthy | VP, Chief Accounting Officer & Controller | 1981 |
8. | Mr. Jeffrey Eason | Sr. VP & Chief Information Officer | NA |
9. | Mr. Christopher C. Cambria | Exec. VP, Gen. Counsel & Sec. | 1959 |
10. | Mr. Robert McGrail | Director of Corp. & Investor Communications | NA |
Peers
Sector: Industrials
Industry: Aerospace & Defense
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
BA
The Boeing Company |
+1.780 0.852% | 210.24 | 0.000 | 294.118 | 1.675 | 0.000 | 2.247 | 111.562 |
EADSY
Airbus Group NV |
-0.090 0.191% | 46.91 | 27.760 | 21.505 | 1.927 | 7.208 | 1.795 | 13.930 |
EADSF
Airbus Group SE |
-4.980 2.572% | 187.51 | 27.240 | 21.277 | 1.913 | 7.139 | 1.795 | 13.930 |
RTX
Raytheon Technologies Corp |
+0.030 0.022% | 139.68 | 38.650 | 15.773 | 1.772 | 1.687 | 2.217 | 16.017 |
Income Statement
(Currency in USD)Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
---|---|---|---|---|---|
Income Before Tax | -48.542M | 18.395M | 77.173M | 93.933M | 59.527M |
Minority Interest | - | - | - | - | - |
Net Income | -28.335M | 11.275M | 62.044M | 85.712M | 46.775M |
Selling General Administrative | 160.637M | 157.044M | 134.337M | 132.253M | 110.717M |
Gross Profit | 316.728M | 394.956M | 385.188M | 356.844M | 286.156M |
Reconciled Depreciation | 97.329M | 93.417M | 67.083M | 49.33M | 46.392M |
Ebit | -7.958M | 63.067M | 81.001M | 91.062M | 76.584M |
Ebitda | 89.371M | 156.484M | 160.676M | 148.753M | 117.044M |
Depreciation And Amortization | 97.329M | 93.417M | 79.675M | 57.691M | 40.46M |
Operating Income | -21.685M | 63.067M | 81.001M | 91.062M | 76.584M |
Other Operating Expenses | 980.142M | 917.721M | 827.797M | 701.064M | 576.144M |
Interest Expense | 25.159M | 5.806M | 1.222M | 1.006M | 9.109M |
Tax Provision | -20.207M | 7.12M | 15.129M | 8.221M | 12.752M |
Interest Income | 1.053M | 0.143M | 0.179M | 2.151M | 0.932M |
Net Interest Income | -24.106M | -5.663M | -1.043M | 1.145M | -8.177M |
Income Tax Expense | -20.207M | 7.12M | 15.129M | 8.221M | 12.752M |
Total Revenue | 973.882M | 988.197M | 923.996M | 796.61M | 654.744M |
Total Operating Expenses | 322.988M | 324.48M | 288.989M | 261.298M | 207.556M |
Cost Of Revenue | 657.154M | 593.241M | 538.808M | 439.766M | 368.588M |
Total Other Income Expense Net | -18.176M | -44.672M | -3.828M | 2.871M | -17.057M |
Net Income From Continuing Ops | -28.335M | 11.275M | 62.044M | 85.712M | 57.177M |
Net Income Applicable To Common Shares | -28.335M | 11.275M | 62.044M | 85.712M | 46.775M |
Balance Sheet
(Currency in USD)Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
---|---|---|---|---|---|
Total Assets | 2391.367M | 2303.495M | 1955.137M | 1610.72M | 1416.977M |
Intangible Assets | 298.051M | 351.538M | 307.559M | 208.748M | 206.124M |
Other Current Assets | 20.952M | 30.489M | 15.893M | 19.111M | 10.909M |
Total Liab | 824.682M | 766.31M | 470.991M | 225.936M | 132.238M |
Total Stockholder Equity | 1566.685M | 1537.185M | 1484.146M | 1384.784M | 1284.739M |
Other Current Liab | 7.433M | 79.767M | 64.695M | 65.064M | 47.711M |
Common Stock | 0.57M | 0.557M | 0.552M | 0.547M | 0.542M |
Capital Stock | 0.57M | 0.557M | 0.552M | 0.547M | 0.542M |
Retained Earnings | 357.439M | 385.774M | 374.499M | 312.455M | 226.743M |
Good Will | 938.093M | 937.88M | 804.906M | 614.076M | 562.146M |
Other Assets | 35.636M | 6.188M | 4.675M | 4.777M | 6.534M |
Cash | 71.563M | 65.654M | 113.839M | 226.838M | 257.932M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 233.264M | 193.927M | 150.823M | 125.915M | 98.032M |
Current Deferred Revenue | 56.562M | 15.487M | 38.177M | 18.974M | 11.291M |
Net Debt | 506.734M | 455.734M | 157.669M | -159.857M | -257.932M |
Short Term Debt | 65.283M | - | 71.508M | - | - |
Short Long Term Debt | - | - | - | - | - |
Short Long Term Debt Total | 578.297M | 521.388M | 271.508M | 66.981M | - |
Other Stockholder Equity | 0.063M | 1145.323M | 1109.434M | 1074.667M | 1058.745M |
Property Plant Equipment | 119.554M | 193.557M | 194.897M | 148.35M | 60.001M |
Total Current Assets | 937.018M | 814.332M | 643.1M | 634.769M | 582.172M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 507.287M | 447.85M | 291.728M | 210.727M | 176.219M |
Long Term Debt | 511.5M | 451.5M | 200M | - | - |
Inventory | 337.216M | 270.339M | 221.64M | 178.093M | 137.112M |
Accounts Payable | 103.986M | 98.673M | 47.951M | 41.877M | 39.03M |
Accumulated Other Comprehensive Income | 11.829M | 5.531M | -0.339M | -2.885M | -1.291M |
Non Currrent Assets Other | 8.537M | 6.188M | 4.675M | 4.777M | 6.534M |
Non Current Assets Total | 1454.349M | 1489.163M | 1312.037M | 975.951M | 834.805M |
Capital Lease Obligations | 66.797M | 69.888M | 71.508M | 66.981M | - |
Long Term Debt Total | 511.5M | 451.5M | 200M | - | - |
Cash Flow
(Currency in USD)Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
---|---|---|---|---|---|
Investments | -38.561M | -274.32M | 1.538M | -135.486M | -153.774M |
Total Cashflows From Investing Activities | -38.561M | -274.32M | -416.887M | -135.486M | -153.774M |
Total Cash From Financing Activities | 65.429M | 245.754M | 206.229M | -10.932M | 247.765M |
Net Income | -28.335M | 11.275M | 62.044M | 85.712M | 46.775M |
Change In Cash | 5.909M | -48.185M | -112.999M | -31.094M | 191.411M |
Begin Period Cash Flow | 65.654M | 113.839M | 226.838M | 257.932M | 66.521M |
End Period Cash Flow | 71.563M | 65.654M | 113.839M | 226.838M | 257.932M |
Total Cash From Operating Activities | -21.254M | -18.869M | 97.247M | 115.184M | 97.517M |
Depreciation | 97.329M | 93.417M | 67.083M | 49.33M | 46.392M |
Other Cashflows From Investing Activities | 0.235M | -3.2M | -372.826M | -3.2M | -127.083M |
Dividends Paid | - | - | - | - | 133.161M |
Change To Inventory | -64.061M | -40.902M | -27.441M | -31.609M | -17.101M |
Sale Purchase Of Stock | -0.063M | -8.206M | -0.066M | -16.249M | -7.968M |
Other Cashflows From Financing Activities | 145.492M | 253.96M | 206.295M | 205.317M | 259.051M |
Capital Expenditures | 38.796M | 27.656M | 45.599M | 43.294M | 26.691M |
Change In Working Capital | -79.268M | -158.018M | -62.79M | -43.435M | -22.714M |
Other Non Cash Items | 5.249M | -1.417M | 3.745M | 0.058M | 9.199M |
Free Cash Flow | -60.05M | -46.525M | 51.648M | 71.89M | 70.826M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Core S&P Small-Cap ETF | 1 year ago | 3512167 |
2. | SPDR® S&P Aerospace & Defense ETF | 1 year ago | 1779671 |
3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1598023 |
4. | Victory Small Cap Value CIT (Net 75) | 1 year ago | 1375000 |
5. | Victory Sycamore Small Company Opp R | 1 year ago | 1375000 |
6. | Vanguard Small Cap Index | 1 year ago | 1283476 |
7. | FullerThaler Behavioral Small-Cap Value | 1 year ago | 1088953 |
8. | Undiscovered Managers Behavioral Val L | 1 year ago | 1027958 |
9. | William Blair Small-Mid Cap Growth CIT | 1 year ago | 985034 |
10. | Baron Discovery Institutional | 1 year ago | 920380 |
11. | Baron Discovery Strategy | 1 year ago | 920380 |
12. | iShares US Aerospace & Defense ETF | 1 year ago | 797522 |
13. | William Blair Small-Mid Cap Growth I | 1 year ago | 789392 |
14. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 778250 |
15. | Conestoga Small Cap Investors | 1 year ago | 750683 |
16. | Vanguard Small Cap Growth Index Inv | 1 year ago | 725351 |
17. | Baron Opp. Small Cap Growth Strategy | 1 year ago | 650000 |
18. | Baron Small Cap Retail | 1 year ago | 650000 |
19. | iShares S&P Small-Cap 600 Value ETF | 1 year ago | 636526 |
20. | William Blair SMID Core CIT Class 4 | 1 year ago | 489783 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | BlackRock Inc | 1 year ago | 7487149 |
2. | William Blair Investment Management, LLC | 1 year ago | 6556772 |
3. | Vanguard Group Inc | 1 year ago | 5669352 |
4. | Jana Partners Management LP | 1 year ago | 5211135 |
5. | State Street Corporation | 1 year ago | 3536048 |
6. | Starboard Value LP | 1 year ago | 2145000 |
7. | Dimensional Fund Advisors, Inc. | 1 year ago | 1974504 |
8. | BAMCO Inc | 1 year ago | 1893154 |
9. | Victory Capital Management Inc. | 1 year ago | 1869227 |
10. | Westwood Holdings Group Inc | 1 year ago | 1354566 |
11. | Segall Bryant & Hamill | 1 year ago | 1288150 |
12. | Conestoga Capital Advisors, LLC | 1 year ago | 1269730 |
13. | Manufacturers Life Insurance Co | 1 year ago | 913498 |
14. | Royal Bank of Canada | 1 year ago | 890700 |
15. | Geode Capital Management, LLC | 1 year ago | 838215 |
16. | Snyder Capital Management LP | 1 year ago | 807257 |
17. | Bank of New York Mellon Corp | 1 year ago | 766758 |
18. | Cooper Creek Partners Management LLC | 1 year ago | 630856 |
19. | Neuberger Berman Group LLC | 1 year ago | 589111 |
20. | American Century Companies Inc | 1 year ago | 559978 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).