Middleby Corp (NASDAQ:MIDD)
158.5 USD
+0.560 0.355%Sponsored Reports
| Previous Close (in USD) | 157.94 |
|---|---|
| Change | +0.560 0.355% |
| 52 W H/L (in USD) | 161.015/109.590 |
| EBITDA (in USD) | 835.308M |
| PE Ratio | 17.14 |
| Volume | 487591 |
| Diluted Eps TTM | 7.18 |
| Total Assets (in USD) | 6906.692M |
|---|---|
| Total Liabilities (in USD) | 3656.803M |
| Revenue TTM (in USD) | 3956.135M |
| Cash (in USD) | 247.496M |
| Market Cap (in USD) | 6,618.364 M |
| Revenue Per Share TTM | 73.820 |
| Gross Profit TTM (in USD) | 1446.554M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Middleby Corp
Employees: 10722
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Timothy J. FitzGerald | CEO & Director | 1970 |
| 2. | Mr. Bryan E. Mittelman | Chief Financial Officer | 1971 |
| 3. | Mr. James K. Pool III | Chief Technology & Operations Officer | 1972 |
| 4. | Mr. Martin M. Lindsay | Treasurer, Sec. and Chief Risk & Admin. Officer | 1965 |
| 5. | Mr. Steven P. Spittle | Chief Commercial Officer | 1981 |
| 6. | Mr. Partha Biswas | Division Pres of Middleby India & Global Chief Information Officer | NA |
| 7. | Darcy Bretz | Director of Corp. Communications | NA |
| 8. | Mr. Selim A. Bassoul | Consultant | 1957 |
| 9. | Mr. David Abi | Pres of CookTek and Pres of Carter-Hoffmann, Doyon & Nu-Vu | NA |
| 10. | Mr. George F. Koether | Group Pres of business operations in Asia | NA |
Peers
Sector: Industrials
Industry: Specialty Industrial Machinery
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
GEV
GE Vernova LLC |
+33.870 3.735% | 907.5 | 56.160 | 67.568 | 7.019 | 23.816 | 6.787 | 115.109 |
|
ETN
Eaton Corporation PLC |
-2.250 0.572% | 396.55 | 39.210 | 30.769 | 5.797 | 8.183 | 6.146 | 27.300 |
|
SIEGY
Siemens AG ADR |
-0.250 0.163% | 152.29 | 17.070 | 15.748 | 1.876 | 2.758 | 2.367 | 11.378 |
|
SMAWF
Siemens AG Class N |
0.000 0.000% | 294 | 16.980 | 15.528 | 1.834 | 2.719 | 2.355 | 11.316 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 564.415M | 619.504M | 268.057M | 462.619M | 423.513M |
| Minority Interest | - | - | - | - | - |
| Net Income | 436.569M | 488.492M | 207.294M | 352.24M | 317.152M |
| Selling General Administrative | 797.234M | 667.976M | 531.897M | 583.813M | 538.842M |
| Gross Profit | 1446.554M | 1194.86M | 882.048M | 1103.497M | 1004.14M |
| Reconciled Depreciation | 138.061M | 125.243M | 110.532M | 103.428M | 97.238M |
| Ebit | 639.604M | 448.31M | 324.431M | 514.043M | 404.349M |
| Ebitda | 663.108M | 573.553M | 372.394M | 550.985M | 501.587M |
| Depreciation And Amortization | 23.504M | 125.243M | 47.963M | 36.942M | 97.238M |
| Operating Income | 639.604M | 448.31M | 324.431M | 514.043M | 445.966M |
| Other Operating Expenses | 3383.533M | 2723.908M | 2163.106M | 2439.646M | 2257.633M |
| Interest Expense | 88.977M | 57.157M | 78.617M | 82.609M | 58.742M |
| Tax Provision | 127.846M | 131.012M | 60.763M | 110.379M | 106.361M |
| Interest Income | - | - | - | - | - |
| Net Interest Income | -88.977M | -57.157M | -78.617M | -82.609M | -58.742M |
| Income Tax Expense | 127.846M | 131.012M | 60.763M | 110.379M | 106.361M |
| Total Revenue | 4032.853M | 3250.792M | 2513.257M | 2959.446M | 2722.931M |
| Total Operating Expenses | 797.234M | 667.976M | 531.897M | 583.697M | 538.842M |
| Cost Of Revenue | 2586.299M | 2055.932M | 1631.209M | 1855.949M | 1718.791M |
| Total Other Income Expense Net | -75.189M | 171.194M | -56.374M | -51.424M | 16.957M |
| Net Income From Continuing Ops | 436.569M | 488.492M | 207.294M | 352.24M | 317.152M |
| Net Income Applicable To Common Shares | 436.569M | 488.492M | 207.294M | 352.24M | 317.152M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 6906.692M | 6874.866M | 6383.598M | 5202.474M | 5002.143M |
| Intangible Assets | 1693.076M | 1794.232M | 1875.377M | 1450.381M | 1443.381M |
| Other Current Assets | 90.848M | 135.132M | 92.269M | 81.049M | 61.224M |
| Total Liab | 3656.803M | 4077.119M | 3889.322M | 3225.825M | 3055.329M |
| Total Stockholder Equity | 3249.889M | 2797.747M | 2494.276M | 1976.649M | 1946.814M |
| Other Current Liab | 434.094M | 485.503M | 449.54M | 400.67M | 342.039M |
| Common Stock | 0.148M | 0.147M | 0.147M | 0.147M | 0.145M |
| Capital Stock | 0.148M | 0.147M | 0.147M | 0.147M | 0.145M |
| Retained Earnings | 3899.754M | 3498.872M | 3062.303M | 2568.756M | 2361.462M |
| Good Will | 2486.31M | 2411.834M | 2243.469M | 1934.261M | 1849.747M |
| Other Assets | - | 58.782M | 176.687M | 202.857M | 49.189M |
| Cash | 247.496M | 162.001M | 180.362M | 268.103M | 94.5M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 851.094M | 988.284M | 914.888M | 700.258M | 593.137M |
| Current Deferred Revenue | 118.681M | 185.824M | 133.315M | 93.871M | 74.511M |
| Net Debt | 2291.666M | 2560.323M | 2233.932M | 1461.493M | 1778.64M |
| Short Term Debt | 71.239M | 45.583M | 27.293M | 22.944M | 2.894M |
| Short Long Term Debt | 44.822M | 45.583M | 27.293M | 22.944M | 2.894M |
| Short Long Term Debt Total | 2539.162M | 2722.324M | 2414.294M | 1729.596M | 1873.14M |
| Other Stockholder Equity | -426.815M | -422.8M | -209.09M | -103.826M | -63.86M |
| Property Plant Equipment | - | 443.528M | 380.98M | 344.482M | 352.145M |
| Total Current Assets | 1965.859M | 2005.996M | 1707.085M | 1270.493M | 1209.196M |
| Long Term Investments | - | - | - | - | 1.83M |
| Short Term Investments | 2.897M | - | - | - | - |
| Net Receivables | 691.648M | 631.134M | 577.142M | 363.361M | 447.612M |
| Long Term Debt | 2380.373M | 2676.741M | 2387.001M | 1706.652M | 1870.246M |
| Inventory | 935.867M | 1077.729M | 837.418M | 540.198M | 585.699M |
| Accounts Payable | 227.08M | 271.374M | 304.74M | 182.773M | 173.693M |
| Accumulated Other Comprehensive Income | -223.198M | -278.472M | -359.084M | -488.428M | -350.933M |
| Non Currrent Assets Other | 93.349M | 212.538M | 143.493M | 126.805M | 110.742M |
| Non Current Assets Total | 4940.833M | 4868.87M | 4676.513M | 3931.981M | 3792.947M |
| Capital Lease Obligations | 26.417M | 25.25M | 22.753M | 22.493M | 21.827M |
| Long Term Debt Total | - | 2676.741M | 2387.001M | 1706.652M | 1870.246M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | -229.675M | -348.319M | -1008.861M | -106.757M | -327.667M |
| Total Cashflows From Investing Activities | - | -348.319M | -1008.861M | -106.757M | -327.667M |
| Total Cash From Financing Activities | -390.939M | 7.631M | 502.789M | -252.468M | -25.445M |
| Net Income | 400.882M | 436.569M | 488.492M | 207.294M | 352.24M |
| Change In Cash | 85.495M | -188.498M | -87.741M | 173.603M | 22.799M |
| Begin Period Cash Flow | 162.001M | 180.362M | 268.103M | 94.5M | 71.701M |
| End Period Cash Flow | 247.496M | -8.136M | 180.362M | 268.103M | 94.5M |
| Total Cash From Operating Activities | 628.79M | 332.552M | 423.399M | 524.785M | 377.425M |
| Depreciation | 125.4M | 138.061M | 125.243M | 110.532M | 103.428M |
| Other Cashflows From Investing Activities | - | -281.03M | -962.31M | -71.908M | -281.058M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 157.868M | -196.313M | -204.167M | 66.69M | -28.288M |
| Sale Purchase Of Stock | -74.565M | -264.777M | -29.265M | -85.872M | -6.144M |
| Other Cashflows From Financing Activities | -7.912M | 1852.128M | 1669.445M | 3179.219M | 541.646M |
| Capital Expenditures | 86.984M | 69.522M | 51.551M | 41.901M | 46.609M |
| Change In Working Capital | -23.91M | -238.996M | -195.624M | 174.923M | -79.731M |
| Other Non Cash Items | 77.776M | -54.808M | -43.905M | -3.998M | -28.857M |
| Free Cash Flow | 541.806M | 263.03M | 371.848M | 482.884M | 330.816M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Victory Sycamore Established Value R | 2 years ago | 1915000 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 1694076 |
| 3. | iShares Core S&P Mid-Cap ETF | 2 years ago | 1663421 |
| 4. | Vanguard Small Cap Index | 2 years ago | 1364680 |
| 5. | JPM US Mid Cap Value-Composite | 2 years ago | 1090926 |
| 6. | JPM US Mid Cap Value-MA | 2 years ago | 1080975 |
| 7. | JPMorgan Mid Cap Value L | 2 years ago | 1080975 |
| 8. | Nordea 1 - Global Climate & Envir BI EUR | 2 years ago | 914822 |
| 9. | Vanguard Explorer Inv | 2 years ago | 862185 |
| 10. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 802027 |
| 11. | T. Rowe Price Mid-Cap Value | 2 years ago | 800433 |
| 12. | T. Rowe Price US Mid-Cap Value Equity | 2 years ago | 800433 |
| 13. | Vanguard Windsor Investor Shares | 2 years ago | 664486 |
| 14. | Vanguard Small Cap Value Index Inv | 2 years ago | 458522 |
| 15. | Calvert Small-Cap A | 2 years ago | 455326 |
| 16. | Calvert US Small-Cap Strategy | 2 years ago | 455326 |
| 17. | SPDR® S&P MIDCAP 400 ETF Trust | 2 years ago | 436423 |
| 18. | T. Rowe Price U.S. Mid-Cap Val Eq Tr-Z | 2 years ago | 424211 |
| 19. | American Century Select Inv | 2 years ago | 422800 |
| 20. | American Century US Large Cap Quality Gr | 2 years ago | 422800 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Select Equity Group LP | 2 years ago | 5513404 |
| 2. | Vanguard Group Inc | 2 years ago | 5113286 |
| 3. | BlackRock Inc | 2 years ago | 4457976 |
| 4. | Wellington Management Company LLP | 2 years ago | 3967460 |
| 5. | JPMorgan Chase & Co | 2 years ago | 3181457 |
| 6. | Victory Capital Management Inc. | 2 years ago | 2772052 |
| 7. | EdgePoint Investment Group, Inc. | 2 years ago | 1998522 |
| 8. | Turtle Creek Asset Management Inc. | 2 years ago | 1560295 |
| 9. | State Street Corporation | 2 years ago | 1517933 |
| 10. | T. Rowe Price Associates, Inc. | 2 years ago | 1450221 |
| 11. | Bank of America Corp | 2 years ago | 1248713 |
| 12. | Nordea Investment Mgmt Bank Demark A/s | 2 years ago | 1236915 |
| 13. | Fiera Capital Corporation | 2 years ago | 1121550 |
| 14. | AllianceBernstein L.P. | 2 years ago | 1048824 |
| 15. | Morgan Stanley - Brokerage Accounts | 2 years ago | 1032867 |
| 16. | Sarasin & Partners LLP | 2 years ago | 911502 |
| 17. | Geode Capital Management, LLC | 2 years ago | 870826 |
| 18. | Bank of Montreal | 2 years ago | 709473 |
| 19. | BMO Capital Markets Corp. | 2 years ago | 709473 |
| 20. | Dimensional Fund Advisors, Inc. | 2 years ago | 628833 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).