MGP Ingredients Inc (NASDAQ:MGPI)
29.34 USD
+0.240 0.825%Sponsored Reports
Previous Close (in USD) | 29.1 |
---|---|
Change | +0.240 0.825% |
52 W H/L (in USD) | 91.600/25.027 |
EBITDA (in USD) | 167.862M |
PE Ratio | 65.58 |
Volume | 76711 |
Diluted Eps TTM | 0.50 |
Total Assets (in USD) | 1405.785M |
---|---|
Total Liabilities (in USD) | 573.242M |
Revenue TTM (in USD) | 654.715M |
Cash (in USD) | 25.273M |
Market Cap (in USD) | 697.502 M |
Revenue Per Share TTM | 30.011 |
Gross Profit TTM (in USD) | 266.852M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
MGP Ingredients Inc
100 Commercial Street, Atchison, KS, United States, 66002
913 367 1480
Employees: 660
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. David J. Colo | Pres, CEO & Director | 1963 |
2. | Mr. Brandon M. Gall | VP of Fin. & CFO | 1982 |
3. | Mr. David S. Bratcher | COO & Pres of Branded Spirits | 1968 |
4. | Dr. Clodualdo Maningat | Chief Science Officer and VP of Ingredients R&D | 1955 |
5. | Mr. Amel Pasagic | VP of Information Technology & Chief Information Officer | NA |
6. | Mr. Curtis Landherr | Chief Legal Officer | NA |
7. | Mr. Greg Manis | Corp. Director of Communications | NA |
8. | Mr. Fletcher R. Buchman | VP of Marketing | NA |
9. | Erika L. Lapish | VP of HR | NA |
10. | Mr. Mark Davidson | Corp. Controller | NA |
Peers
Sector: Consumer Defensive
Industry: Beverages - Wineries & Distilleries
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
DEO
Diageo PLC ADR |
-1.380 1.286% | 106.08 | 17.420 | 18.018 | 4.720 | 8.040 | 5.895 | 15.294 |
DGEAF
Diageo plc |
+0.890 3.360% | 26.71 | 16.920 | 17.668 | 4.695 | 7.876 | 5.895 | 15.294 |
PRNDY
Pernod Ricard SA. |
-0.220 1.045% | 20.71 | 18.340 | 17.123 | 3.682 | 2.568 | 4.620 | 15.429 |
PDRDF
Pernod Ricard SA |
+0.260 0.253% | 103 | 18.290 | 16.921 | 3.682 | 2.538 | 4.620 | 15.429 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 140.172M | 121.096M | 52.601M | 45.937M | 48.98M |
Minority Interest | 0.59M | -0.49M | - | - | - |
Net Income | 109.462M | 91.307M | 40.345M | 38.793M | 37.284M |
Selling General Administrative | 74.627M | 72.829M | 44.565M | 29.29M | 33.451M |
Gross Profit | 253.306M | 198.965M | 98.806M | 76.532M | 83.599M |
Reconciled Depreciation | 21.455M | 19.092M | 12.961M | 11.572M | 11.362M |
Ebit | 148.965M | 93.713M | 54.241M | 47.242M | 50.148M |
Ebitda | 167.078M | 112.805M | 67.202M | 58.814M | 61.51M |
Depreciation And Amortization | 18.113M | 19.092M | 12.961M | 11.572M | 11.362M |
Operating Income | 148.965M | 93.713M | 54.241M | 47.242M | 50.148M |
Other Operating Expenses | 633.393M | 516.682M | 341.28M | 315.503M | 325.941M |
Interest Expense | 5.451M | 4.037M | 1.64M | 1.305M | 1.168M |
Tax Provision | 31.3M | 30.279M | 12.256M | 7.144M | 11.696M |
Interest Income | - | - | - | 1.305M | 1.168M |
Net Interest Income | -5.451M | -4.037M | -1.64M | -1.305M | -1.168M |
Income Tax Expense | 31.3M | 30.279M | 12.256M | 7.144M | 11.696M |
Total Revenue | 782.358M | 626.72M | 395.521M | 362.745M | 376.089M |
Total Operating Expenses | 104.341M | 88.927M | 44.565M | 29.29M | 33.451M |
Cost Of Revenue | 529.052M | 427.755M | 296.715M | 286.213M | 292.49M |
Total Other Income Expense Net | -8.793M | 27.383M | -1.64M | -1.305M | -1.168M |
Net Income From Continuing Ops | 108.872M | 90.817M | 40.345M | 38.793M | 37.284M |
Net Income Applicable To Common Shares | 108.591M | 90.595M | 40.084M | 38.54M | 36.576M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
---|---|---|---|---|---|
Total Assets | 1405.785M | 1392.348M | 1158.211M | 1041.467M | 366.575M |
Intangible Assets | 268.451M | 271.706M | 216.768M | 218.838M | - |
Other Current Assets | 155.919M | 149.056M | 2.957M | 1.51M | 2.644M |
Total Liab | 573.242M | 543.281M | 412.567M | 397.202M | 104.049M |
Total Stockholder Equity | 834.166M | 850.492M | 745.644M | 644.265M | 262.526M |
Other Current Liab | 12.109M | 4.704M | -33.769M | 31.861M | 21.456M |
Common Stock | - | 6.715M | 6.715M | 6.715M | 6.715M |
Capital Stock | 6.719M | 6.719M | 6.719M | 6.719M | 6.719M |
Retained Earnings | 563.929M | 539.883M | 443.061M | 344.237M | 262.943M |
Good Will | 247.789M | 321.544M | 226.294M | 226.294M | - |
Other Assets | - | - | 4.779M | 7.336M | 7.149M |
Cash | 25.273M | 18.388M | 47.889M | 21.568M | 21.662M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 92.45M | 114.106M | 105.375M | 88.8M | 53.329M |
Current Deferred Revenue | -12.246M | 26.09M | 67.112M | - | - |
Net Debt | 314.365M | 283.471M | 194.068M | 218.828M | 21.266M |
Short Term Debt | 10.557M | 9.718M | 5.6M | 3.227M | 1.6M |
Short Long Term Debt | 6.4M | 6.4M | 5.6M | 3.227M | 1.6M |
Short Long Term Debt Total | 339.638M | 301.859M | 241.957M | 240.396M | 42.928M |
Other Stockholder Equity | 270.895M | 304.287M | 296.168M | 292.955M | -7.622M |
Property Plant Equipment | - | - | 235.632M | 207.286M | 131.992M |
Total Current Assets | 546.136M | 514.297M | 454.162M | 367.098M | 222.283M |
Long Term Investments | 7.024M | 5.197M | 5.534M | 4.944M | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 148.488M | 145.476M | 113.594M | 98.076M | 56.966M |
Long Term Debt | 317.141M | 280.849M | 224.735M | 230.172M | 38.271M |
Inventory | 364.944M | 346.853M | 289.722M | 245.944M | 141.011M |
Accounts Payable | 66.336M | 73.594M | 66.432M | 53.712M | 30.273M |
Accumulated Other Comprehensive Income | -0.658M | -0.397M | -0.304M | 0.354M | 0.486M |
Non Currrent Assets Other | 4.173M | -59.745M | -62.333M | -58.765M | 4.851M |
Non Current Assets Total | 859.649M | 878.051M | 704.049M | 674.369M | 144.292M |
Capital Lease Obligations | 16.097M | 14.61M | 15.429M | 9.862M | 5.169M |
Long Term Debt Total | - | - | 224.735M | 230.172M | 38.271M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -47.813M | -1.47M | -19.647M | -17.931M | -31.046M |
Total Cashflows From Investing Activities | -47.813M | -182.619M | -19.647M | -17.931M | -31.046M |
Total Cash From Financing Activities | -14.764M | 94.287M | -15.255M | -3.507M | -0.494M |
Net Income | 108.872M | 90.817M | 40.345M | 38.793M | 37.284M |
Change In Cash | 26.321M | -0.094M | 18.353M | -1.716M | 1.941M |
Begin Period Cash Flow | 21.568M | 21.662M | 3.309M | 5.025M | 3.084M |
End Period Cash Flow | 47.889M | 21.568M | 21.662M | 3.309M | 5.025M |
Total Cash From Operating Activities | 88.936M | 88.263M | 53.255M | 19.722M | 33.481M |
Depreciation | 21.455M | 19.092M | 12.961M | 11.572M | 11.362M |
Other Cashflows From Investing Activities | 0.32M | -133.76M | 0.054M | -1.201M | -1.201M |
Dividends Paid | -10.646M | -10.017M | -8.188M | -6.856M | 5.5M |
Change To Inventory | -44.35M | -14.214M | -3.886M | -28.162M | -15.62M |
Sale Purchase Of Stock | -0.715M | -0.767M | -4.411M | -5.489M | -2.324M |
Other Cashflows From Financing Activities | -4.118M | -7.05M | -1.148M | -0.076M | 28.966M |
Capital Expenditures | 45.323M | 47.389M | 19.701M | 16.73M | 31.046M |
Change In Working Capital | -50.318M | -19.404M | -4.14M | -34.083M | -19.929M |
Other Non Cash Items | 2.414M | -14.569M | 0.494M | -0.116M | -39.185M |
Free Cash Flow | 43.613M | 40.874M | 33.554M | 2.992M | 2.435M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Core S&P Small-Cap ETF | 1 month ago | 848020 |
2. | Wasatch Small Cap Value | 2 months ago | 481650 |
3. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 448695 |
4. | Champlain Small Company Adv | 5 months ago | 420000 |
5. | iShares Russell 2000 ETF | 1 month ago | 353326 |
6. | Columbia Small Cap Value I A | 1 month ago | 280977 |
7. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 224118 |
8. | Federated Hermes MDT SCC Institutional | 2 months ago | 206382 |
9. | Federated Hermes MDT Small Cap Core IS | 2 months ago | 206382 |
10. | Xtrackers S&P 500 Swap ETF 1C | 1 month ago | 202457 |
11. | Vanguard Consumer Staples ETF | 1 month ago | 173972 |
12. | Old Westbury Small & Mid Cap Strategies | 4 months ago | 172060 |
13. | Mairs & Power Small Cap Composite | 2 months ago | 159410 |
14. | Mairs & Power Small Cap | 2 months ago | 159410 |
15. | DFA US Small Cap Value I | 2 months ago | 145804 |
16. | Fidelity Small Cap Index | 3 months ago | 143682 |
17. | iShares S&P Small-Cap 600 Value ETF | 1 month ago | 138351 |
18. | Templeton Global Smaller Comp A | 1 month ago | 137900 |
19. | Columbia Small Cap Value I | 2 months ago | 137274 |
20. | iShares Russell 2000 Growth ETF | 1 month ago | 125051 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | VOLORIDGE INVESTMENT MANAGEMENT, LLC | 2 months ago | 229147 |
2. | Zeliff Wallace Jackson Invst Counsel Inc | 2 months ago | 215949 |
3. | Deutsche Bank AG | 2 months ago | 214060 |
4. | BNP Paribas Arbitrage, SA | 2 months ago | 192748 |
5. | UBS Group AG | 5 months ago | 187678 |
6. | Cubist Systematic Strategies, LLC | 5 months ago | 181962 |
7. | BlackRock Inc | 2 months ago | 2251807 |
8. | Vanguard Group Inc | 2 months ago | 1145485 |
9. | Dimensional Fund Advisors, Inc. | 2 months ago | 791008 |
10. | Wasatch Advisors LP | 2 months ago | 723152 |
11. | Ariel Investments, LLC | 2 months ago | 626058 |
12. | State Street Corp | 2 months ago | 564561 |
13. | Morgan Stanley - Brokerage Accounts | 5 months ago | 562178 |
14. | Geode Capital Management, LLC | 5 months ago | 344774 |
15. | Marshall Wace Asset Management Ltd | 5 months ago | 340453 |
16. | Ameriprise Financial Inc | 5 months ago | 328314 |
17. | Two Sigma Investments LLC | 2 months ago | 292061 |
18. | Federated Hermes Inc | 2 months ago | 262329 |
19. | Walleye Trading Advisors, LLC | 5 months ago | 258551 |
20. | Two Sigma Advisers, LLC | 2 months ago | 248000 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).