Liberty Global PLC (NASDAQ:LBTYA)
11.41 USD
-0.610 5.075%Sponsored Reports
| Previous Close (in USD) | 12.02 |
|---|---|
| Change | -0.610 5.075% |
| 52 W H/L (in USD) | 20.555/15.010 |
| EBITDA (in USD) | 2113.7M |
| PE Ratio | -- |
| Volume | 2189599 |
| Diluted Eps TTM | -6.61 |
| Total Assets (in USD) | 42087.9M |
|---|---|
| Total Liabilities (in USD) | 23080.5M |
| Revenue TTM (in USD) | 7568.1M |
| Cash (in USD) | 1415.9M |
| Market Cap (in USD) | 6,138.476 M |
| Revenue Per Share TTM | 18.617 |
| Gross Profit TTM (in USD) | 5110M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Liberty Global PLC
Employees: 9860
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Michael Thomas Fries | Vice Chairman, Pres & CEO | 1963 |
| 2. | Mr. Charles H. R. Bracken | Exec. VP & CFO | 1966 |
| 3. | Mr. Enrique Rodriguez | Exec. VP & CTO | 1963 |
| 4. | Mr. Bryan H. Hall | Exec. VP, Gen. Counsel & Sec. | 1963 |
| 5. | Mr. Andrea Salvato | Sr. VP & Chief Devel. Officer | 1968 |
| 6. | Mr. Jason R. Waldron | Sr. VP & Chief Accounting Officer | 1973 |
| 7. | Mr. Veenod Kurup | Chief Information Officer & MD | 1965 |
| 8. | Mr. Frederick G. Westerman III | Sr. VP of Investor Relations & Corp. Responsibility | 1966 |
| 9. | Ms. Amy M. Blair | Sr. VP & Chief People Officer | 1966 |
| 10. | Mr. Eric Lennon | Managing Director of Technology Integration | NA |
Peers
Sector: Communication Services
Industry: Telecom Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
TMUS
T-Mobile US Inc |
-3.050 1.654% | 183.37 | 22.580 | 17.857 | 2.418 | 2.935 | 3.792 | 10.972 |
|
DTEGY
Deutsche Telekom AG ADR |
-1.050 3.278% | 31.36 | 14.740 | 12.987 | 1.364 | 2.293 | 2.333 | 5.523 |
|
VZ
Verizon Communications Inc |
-0.890 1.905% | 46.51 | 7.540 | 8.039 | 1.169 | 1.604 | 2.421 | 6.497 |
|
T
AT&T Inc. |
-0.720 3.109% | 22.83 | 0.000 | 6.667 | 0.963 | 1.131 | 2.180 | 14.076 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 1424.2M | 14000.8M | -1723.6M | -1156M | 161.8M |
| Minority Interest | 513.1M | 183.3M | 161.3M | -407.6M | 124.7M |
| Net Income | 1105.3M | 13426.8M | -1466.7M | -1409M | 725.3M |
| Selling General Administrative | 1295M | 1751.7M | 1801.6M | 2107.8M | 2049.1M |
| Gross Profit | 5110M | 7293.7M | 8543.1M | 8302.8M | 8711.8M |
| Reconciled Depreciation | 2171.4M | 2353.7M | 2331.3M | 3652.2M | 3858.2M |
| Ebit | -901.5M | 12272.1M | 2117.7M | 745.5M | 1122M |
| Ebitda | 1269.9M | 14625.8M | 4378.4M | 4469.6M | 4980.2M |
| Depreciation And Amortization | 2171.4M | 2353.7M | 2260.7M | 3724.1M | 3858.2M |
| Operating Income | -901.5M | 12272.1M | 2117.7M | 745.5M | 839.1M |
| Other Operating Expenses | 6963.8M | 9010M | 9763.8M | 10640M | 10870.6M |
| Interest Expense | 589.3M | 882.1M | 1188.5M | 1385.9M | 1478.7M |
| Tax Provision | 318.9M | 473.3M | -256.9M | 253M | 1573.3M |
| Interest Income | 76.6M | 13.9M | 3627.1M | 1799.2M | 655.7M |
| Net Interest Income | -512.7M | -868.2M | -1188.5M | -1385.9M | -1478.7M |
| Income Tax Expense | 318.9M | 473.3M | -256.9M | 253M | 1573.3M |
| Total Revenue | 7195.7M | 10311.3M | 11980.1M | 11541.5M | 11957.9M |
| Total Operating Expenses | 4878.1M | 5992.4M | 6326.8M | 7401.3M | 7624.5M |
| Cost Of Revenue | 2085.7M | 3017.6M | 3437M | 3238.7M | 3246.1M |
| Total Other Income Expense Net | 2325.7M | 1728.7M | -3841.3M | -1901.5M | 553.2M |
| Net Income From Continuing Ops | 1105.3M | 13527.5M | -1466.7M | -1409M | -1411.5M |
| Net Income Applicable To Common Shares | 1473.2M | 13426.8M | -1628M | 11521.4M | 725.3M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 42087.9M | 42895M | 46917M | 59092.7M | 49046.3M |
| Intangible Assets | 2053.6M | 2342.4M | 2342.5M | 2886M | 572.1M |
| Other Current Assets | 847M | 736.3M | 928M | 831M | 695M |
| Total Liab | 23080.5M | 20321.6M | 21319M | 45794.3M | 35847.7M |
| Total Stockholder Equity | 19062.6M | 22436.4M | 25934.9M | 13662.6M | 13606.2M |
| Other Current Liab | 2587M | 2246.8M | 2346.4M | 2287.5M | 2975.7M |
| Common Stock | 3.8M | 4.6M | 5.3M | 6.3M | 6.3M |
| Capital Stock | 3.8M | 4.6M | 5.3M | 6.3M | 6.3M |
| Retained Earnings | 15566M | 19617.7M | 18144.5M | 4692.1M | 6350.4M |
| Good Will | 10477M | 9316.1M | 9523.4M | 10466.7M | 14052.1M |
| Other Assets | 0M | 1854.1M | 2426.1M | 26190.2M | 10578M |
| Cash | 1415.9M | 1726.2M | 910.6M | 1327.2M | 8142.4M |
| Cash And Equivalents | - | 1726.2M | 910.6M | 1327.2M | 8142.4M |
| Total Current Liabilities | 4332.8M | 3921M | 4084.8M | 4467M | 8651.7M |
| Current Deferred Revenue | 249.2M | 264.4M | 274.7M | 430.9M | 834.9M |
| Net Debt | 16002.1M | 13682.9M | 15140.6M | 13670.5M | 20040.1M |
| Short Term Debt | 806.8M | 799.7M | 850.3M | 1130.4M | 3877.2M |
| Short Long Term Debt | 806.8M | 799.7M | 850.3M | 1130.4M | 3877.2M |
| Short Long Term Debt Total | 17418M | 15409.1M | 16051.2M | 14997.7M | 28182.5M |
| Other Stockholder Equity | 1322.5M | 2300.7M | 3892.9M | 5271.1M | 6136.8M |
| Property Plant Equipment | - | 8228.9M | 6981.5M | 24282.7M | 14356.1M |
| Total Current Assets | 5641.6M | 6297.4M | 5940.5M | 4849.1M | 10573.3M |
| Long Term Investments | 13396.1M | 14856.1M | 19703M | 5354.5M | 4782M |
| Short Term Investments | 1990.5M | 2621.6M | 2269.6M | 1600.2M | 4782M |
| Net Receivables | 870.1M | 830.6M | 907.3M | 1090.7M | 1404.8M |
| Long Term Debt | 14959.1M | 12963.5M | 13974.8M | 13867.3M | 24305.3M |
| Inventory | 518.1M | 382.7M | 925M | - | 331.1M |
| Accounts Payable | 689.8M | 610.1M | 613.4M | 618.2M | 963.9M |
| Accumulated Other Comprehensive Income | 2170.3M | 513.4M | 3892.2M | 3693.1M | 1112.7M |
| Non Currrent Assets Other | 3075.8M | 3578.5M | 2426.1M | 26917.2M | 2766M |
| Non Current Assets Total | 36446.3M | 36597.6M | 40976.5M | 54243.6M | 38473M |
| Capital Lease Obligations | 1652.1M | 1645.9M | 1226.1M | - | - |
| Long Term Debt Total | - | 12963.5M | 13974.8M | 13867.3M | 24305.3M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | -1617.6M | 257.4M | -1214M | -2331.3M | 9274.6M |
| Total Cashflows From Investing Activities | - | 1281M | -5796.5M | -8874M | 9274.6M |
| Total Cash From Financing Activities | -692.4M | -3276M | -1545.9M | 1083.6M | -7176.6M |
| Net Income | -3873.8M | 1105.3M | 13527.5M | -1466.7M | -1409M |
| Change In Cash | -309.5M | 815.1M | -3800M | -3463.6M | 6682.6M |
| Begin Period Cash Flow | 1732.4M | 917.3M | 4717.3M | 8180.9M | 1498.3M |
| End Period Cash Flow | 1422.9M | 1732.4M | 917.3M | 4717.3M | 8180.9M |
| Total Cash From Operating Activities | 2165.9M | 2837.8M | 3549M | 4185.8M | 4585.4M |
| Depreciation | 2315.2M | 2171.4M | 2353.7M | 2331.3M | 3652.2M |
| Other Cashflows From Investing Activities | - | 2326.8M | -3174.5M | -5192.5M | -445.8M |
| Dividends Paid | 427.6M | - | - | - | - |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -2480.4M | -1703.4M | -1594.7M | -1110.4M | -3333.5M |
| Other Cashflows From Financing Activities | -345.7M | -529.7M | 1845.5M | 15644.1M | 6457.6M |
| Capital Expenditures | 1386M | 1303.2M | 1408M | 1350.2M | 1243.1M |
| Change In Working Capital | 57.9M | 40.4M | -165.2M | 96.5M | 89.7M |
| Other Non Cash Items | 3468.7M | -843.9M | -12793.3M | 3138.4M | 1881.2M |
| Free Cash Flow | 779.9M | 1534.6M | 2141M | 2835.6M | 3342.3M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Oakmark International Investor | 2 years ago | 10495712 |
| 2. | Harris International Equity | 2 years ago | 10495712 |
| 3. | Dodge & Cox International Stock I | 2 years ago | 4612561 |
| 4. | Spiltan Globalfond Investmentbolag | 2 years ago | 2754748 |
| 5. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 1647395 |
| 6. | Kiltearn Global Equity | 2 years ago | 1591400 |
| 7. | Transamerica Mid Cap Value Opps I3 | 2 years ago | 1487626 |
| 8. | First Wilshire US SCV Equities SMA | 2 years ago | 1449313 |
| 9. | Altrinsic International Equity Collectiv | 2 years ago | 1317355 |
| 10. | BrighthouseI Harris Oakmark Intl B | 2 years ago | 1186075 |
| 11. | Hi-Line Capital Intrinsic Value Equity | 2 years ago | 991987 |
| 12. | Vanguard Strategic Equity Inv | 2 years ago | 854247 |
| 13. | Putnam Focused International Equity A | 2 years ago | 752684 |
| 14. | Altrinsic International Equity | 2 years ago | 693385 |
| 15. | Vanguard Communication Services ETF | 2 years ago | 654846 |
| 16. | Fidelity Extended Market Index | 2 years ago | 603061 |
| 17. | GMO Benchmark-Free Allocation III | 2 years ago | 428347 |
| 18. | GMO Implementation | 2 years ago | 428347 |
| 19. | BlackRock Extended Mkt Composite | 2 years ago | 421258 |
| 20. | Putnam Core Equity Fund Y | 2 years ago | 382278 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Harris Associates L.P. | 2 years ago | 13707493 |
| 2. | Artisan Partners Limited Partnership | 2 years ago | 12344213 |
| 3. | State Of Wisconsin Investment Board | 2 years ago | 7359723 |
| 4. | Baupost Group LLC | 2 years ago | 7194276 |
| 5. | Luxor Capital Group, LP | 2 years ago | 4774285 |
| 6. | Dodge & Cox | 2 years ago | 4767561 |
| 7. | UBS Asset Mgmt Americas Inc | 2 years ago | 4703889 |
| 8. | NORGES BANK | 2 years ago | 4138988 |
| 9. | Morgan Stanley - Brokerage Accounts | 2 years ago | 4104124 |
| 10. | Renaissance Technologies Corp | 2 years ago | 4038552 |
| 11. | Rubric Capital Management LP | 2 years ago | 3845351 |
| 12. | Thompson, Siegel & Walmsley LLC | 2 years ago | 3575778 |
| 13. | BlackRock Inc | 2 years ago | 3481230 |
| 14. | Vanguard Group Inc | 2 years ago | 3446543 |
| 15. | Millennium Management LLC | 2 years ago | 3352539 |
| 16. | Qube Research & Technologies | 2 years ago | 3024882 |
| 17. | Alpine Investment Management LLC | 2 years ago | 2744184 |
| 18. | Arrowstreet Capital Limited Partnership | 2 years ago | 2632569 |
| 19. | Lancaster Investment Management LLP | 2 years ago | 2411000 |
| 20. | Putnam Investments, LLC., a Franklin Templeton company | 2 years ago | 2142154 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).