Sponsored Reports
| Previous Close (in USD) | 47.27 |
|---|---|
| Change | +1.810 3.829% |
| 52 W H/L (in USD) | 32.000/18.590 |
| EBITDA (in USD) | 1691.19M |
| PE Ratio | 22.66 |
| Volume | 77258 |
| Diluted Eps TTM | 1.30 |
| Total Assets (in USD) | 4339.895M |
|---|---|
| Total Liabilities (in USD) | 1337.433M |
| Revenue TTM (in USD) | 4205.511M |
| Cash (in USD) | 459.527M |
| Market Cap (in USD) | 910.314 M |
| Revenue Per Share TTM | 135.890 |
| Gross Profit TTM (in USD) | 2272.395M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Karooooo Ltd
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Isaias Jose Calisto | Founder, CEO & Exec. Chairman | 1966 |
| 2. | Ms. Hoeshin Goy | CFO & Exec. Director | NA |
| 3. | Mr. Richard J. Schubert | Chief Operating Officer | 1973 |
| 4. | Mr. Pedro Ventura | Chief Technology Officer | 1988 |
| 5. | Mr. Juan Marais | Chief Sales Officer | 1968 |
| 6. | Ms. Carmen Calisto | Chief Strategy & Marketing Officer | 1997 |
| 7. | Mr. Isaias Jose Calisto | Founder, CEO & Executive Chairman | 1966 |
| 8. | Ms. Hoe Shin Goy | CFO & Executive Director | 1980 |
| 9. | Mr. Pedro Ventura | Chief Technology Officer | 1989 |
Peers
Sector: Technology
Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
SAPGF
SAP SE |
+3.340 2.041% | 167 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
|
SAP
SAP SE ADR |
+0.150 0.091% | 166.52 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
|
CRM
Salesforce.com Inc |
-1.340 0.808% | 166.03 | 23.990 | 14.144 | 4.159 | 2.576 | 3.853 | 12.750 |
|
INTU
Intuit Inc |
+5.040 1.821% | 277.76 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)| Breakdown | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 |
|---|---|---|---|---|---|
| Income Before Tax | 894.104M | 682.083M | 696.048M | 616.683M | 471.23M |
| Minority Interest | -11.653M | -26.654M | 365.278M | 346.913M | 219.221M |
| Net Income | 597.153M | 449.953M | 497.42M | 443.526M | 236.93M |
| Selling General Administrative | 704.603M | 555.327M | 476.534M | 460.402M | 443.562M |
| Gross Profit | 2272.395M | 1823.59M | 1620.02M | 1367.123M | 1208.008M |
| Reconciled Depreciation | 609.638M | 497.359M | 398.792M | 295.762M | 238.515M |
| Ebit | 881.915M | 197.561M | 306.558M | 630.922M | 502.668M |
| Ebitda | 905.17M | 694.92M | 705.35M | 929.276M | 741.183M |
| Depreciation And Amortization | 23.255M | 497.359M | 398.792M | 298.354M | 238.515M |
| Operating Income | 881.915M | 197.561M | 306.558M | 630.922M | 499.919M |
| Other Operating Expenses | 2625.152M | 2047.026M | 1563.981M | 1310.971M | 1192.789M |
| Interest Expense | 10.095M | 12.331M | 9.302M | 16.831M | 31.438M |
| Tax Provision | 285.298M | 205.476M | 198.628M | 173.157M | 110.182M |
| Interest Income | 23.255M | 6.083M | 4.358M | 2.592M | 2.749M |
| Net Interest Income | 13.16M | -6.248M | -4.944M | -14.239M | -28.689M |
| Income Tax Expense | 285.298M | 205.476M | 198.628M | 173.157M | 110.182M |
| Total Revenue | 3507.067M | 2746.151M | 2290.543M | 1941.893M | 1692.708M |
| Total Operating Expenses | 1390.48M | 1124.465M | 893.458M | 736.201M | 708.089M |
| Cost Of Revenue | 1234.672M | 922.561M | 670.523M | 574.77M | 484.7M |
| Total Other Income Expense Net | 12.189M | 484.522M | 389.49M | -14.239M | -28.689M |
| Net Income From Continuing Ops | 608.806M | 476.607M | 497.42M | 443.526M | 361.048M |
| Net Income Applicable To Common Shares | 597.153M | 449.953M | 318.183M | 289.882M | 186.095M |
Balance Sheet
(Currency in USD)| Breakdown | 29-02-2024 | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 |
|---|---|---|---|---|---|
| Total Assets | 4339.895M | 3751.58M | 3089.601M | 2990.805M | 1845.257M |
| Intangible Assets | 83.123M | 85.642M | 77.031M | 59.339M | 40.739M |
| Other Current Assets | 8.714M | - | 15.305M | 939.331M | 27.214M |
| Total Liab | 1337.433M | 1059.705M | 915.42M | 1708.359M | 620.122M |
| Total Stockholder Equity | 2961.527M | 2660.967M | 2151.276M | 917.168M | 878.222M |
| Other Current Liab | 463.335M | 56.576M | 42.803M | 26.596M | 138.511M |
| Common Stock | 7142.853M | 7142.853M | 7142.853M | 0.01M | 0.01M |
| Capital Stock | - | 7142.853M | 7142.853M | 2739.629M | 0.01M |
| Retained Earnings | 1803.482M | 1564.809M | 1276.523M | 877.07M | 835.978M |
| Good Will | 227.38M | 212.481M | 186.384M | 124.152M | 131.503M |
| Other Assets | - | 467.177M | 320.401M | 343.183M | 288.098M |
| Cash | 459.527M | 965.79M | 731.748M | 987.357M | 146.591M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 973.361M | 789.44M | 624.123M | 1434.267M | 406.95M |
| Current Deferred Revenue | - | 283.682M | 218.148M | 161.11M | 152.965M |
| Net Debt | -255.777M | -784.469M | -514.464M | 46.199M | -16.263M |
| Short Term Debt | 30.82M | 75.135M | 81.306M | 962.805M | 58.365M |
| Short Long Term Debt | - | 22.29M | 34.012M | 924.404M | 13.516M |
| Short Long Term Debt Total | 203.75M | 181.321M | 217.284M | 1033.556M | 130.328M |
| Other Stockholder Equity | -23.816M | -6046.695M | 897.658M | 30.383M | 30.383M |
| Property Plant Equipment | - | 1591.814M | 1390.659M | 1137.192M | 854.506M |
| Total Current Assets | 1448.314M | 1462.767M | 1115.126M | 1326.939M | 567.478M |
| Long Term Investments | - | 0.388M | 1.359M | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 973.491M | 417.818M | 342.704M | 339.582M | 242.057M |
| Long Term Debt | - | 38.304M | 71.194M | 10.468M | 17.815M |
| Inventory | 6.582M | 79.159M | 25.369M | 0M | 151.616M |
| Accounts Payable | 479.206M | 374.047M | 281.866M | 283.756M | 57.109M |
| Accumulated Other Comprehensive Income | -5960.992M | -6046.695M | -6268.1M | 9.705M | 11.851M |
| Non Currrent Assets Other | 503.455M | 337.569M | 260.659M | 201.075M | 144.549M |
| Non Current Assets Total | 2891.581M | 2288.813M | 1974.475M | 1663.866M | 1277.779M |
| Capital Lease Obligations | - | 120.727M | 112.078M | 98.684M | 98.997M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 |
|---|---|---|---|---|---|
| Investments | -615.81M | -658.217M | -524.674M | -427.436M | -429.215M |
| Total Cashflows From Investing Activities | -622.21M | -658.217M | -524.674M | -427.436M | -429.215M |
| Total Cash From Financing Activities | -426.426M | 334.972M | 390.58M | -368.23M | 83.406M |
| Net Income | 597.153M | 682.083M | 696.048M | 616.683M | 471.23M |
| Change In Cash | 247.724M | 641.928M | 811.927M | 108.447M | 133.598M |
| Begin Period Cash Flow | 718.026M | 76.098M | 146.591M | 38.144M | -95.454M |
| End Period Cash Flow | 965.75M | 718.026M | 958.518M | 146.591M | 38.144M |
| Total Cash From Operating Activities | 1126.663M | 931.706M | 931.046M | 901.224M | 472.258M |
| Depreciation | 609.638M | 497.359M | 398.792M | 295.762M | 238.515M |
| Other Cashflows From Investing Activities | -6.4M | -658.217M | -8.386M | -11M | 2.059M |
| Dividends Paid | 331.252M | 331.252M | 418.094M | 92.008M | 148.515M |
| Change To Inventory | -53.79M | -25.369M | -25.369M | 55.38M | -34.019M |
| Sale Purchase Of Stock | - | - | - | - | - |
| Other Cashflows From Financing Activities | -5.583M | 878.157M | 869.26M | -427.436M | 241.52M |
| Capital Expenditures | 626.309M | 596.45M | 523.285M | 422.968M | 435.697M |
| Change In Working Capital | -115.17M | -123.608M | -16.218M | 98.241M | -119.401M |
| Other Non Cash Items | 35.042M | -124.128M | -147.576M | -109.462M | -118.086M |
| Free Cash Flow | 500.354M | 335.256M | 407.761M | 478.256M | 36.561M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Aegon Global Multi Manager EMs A | 2 years ago | 134134 |
| 2. | Quilter Inv Em Mkts Eq U2 (GBP) Acc | 2 years ago | 121027 |
| 3. | Swedbank Robur Small Cap EM A | 2 years ago | 95254 |
| 4. | Jupiter Global EMs Focus L EUR Acc | 2 years ago | 58296 |
| 5. | IFSL Marlborough Global Innovation A Acc | 2 years ago | 32256 |
| 6. | MM Emerging Markets | 2 years ago | 27944 |
| 7. | MM World Equity A EUR Acc | 2 years ago | 23741 |
| 8. | Ashmore SICAV EM Glbl Sm-Cp Eq I USD | 2 years ago | 20537 |
| 9. | Fidelity Nasdaq Composite Index | 2 years ago | 19093 |
| 10. | Jupiter Global Emerging Markets I Acc | 2 years ago | 17619 |
| 11. | Alquity Future World USD M | 2 years ago | 15200 |
| 12. | SaltLight SNN Worldwide Flexible D | 2 years ago | 14887 |
| 13. | BlueAlpha BCI All Seasons A | 2 years ago | 13012 |
| 14. | Momentum Small/Mid-Cap A | 2 years ago | 12651 |
| 15. | CSOP iEdge Southeast Asia+ TECH Idx ETF | 2 years ago | 11179 |
| 16. | Alquity Asia USD M | 2 years ago | 10228 |
| 17. | Nedgroup Core Diversified | 2 years ago | 9557 |
| 18. | Emirates Emerging Market Equity I USD | 2 years ago | 7405 |
| 19. | Ashmore Emerging Markets Sm Cp Eq Instl | 2 years ago | 7118 |
| 20. | Rexsolom Worldwide Flexible Prescient A1 | 2 years ago | 6368 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).