First Internet Bancorp (NASDAQ:INBK)
27.24 USD
-0.170 0.620%Sponsored Reports
| Previous Close (in USD) | 27.41 |
|---|---|
| Change | -0.170 0.620% |
| 52 W H/L (in USD) | 35.715/11.622 |
| EBITDA (in USD) | -- |
| PE Ratio | 16.40 |
| Volume | 176165 |
| Diluted Eps TTM | 1.78 |
| Total Assets (in USD) | 5167.572M |
|---|---|
| Total Liabilities (in USD) | 4804.777M |
| Revenue TTM (in USD) | 95.404M |
| Cash (in USD) | 405.898M |
| Market Cap (in USD) | 252.751 M |
| Revenue Per Share TTM | 10.902 |
| Gross Profit TTM (in USD) | 113.373M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
First Internet Bancorp
8701 East 116th Street, Fishers, IN, United States, 46038
317 532 7900
Employees: 287
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. David B. Becker | Chairman & CEO | 1953 |
| 2. | Ms. Nicole S. Lorch | Pres, COO & Corp. Sec. | 1974 |
| 3. | Mr. Kenneth J. Lovik | Exec. VP & CFO | 1970 |
| 4. | Ms. Paula Deemer | Exec. Assistant & Director of Corp. Admin. | NA |
| 5. | Mr. David Bybee | VP & Sr. Credit Officer | NA |
| 6. | Mr. Kevin B. Quinn | Sr. VP of Retail Lending - First Internet Bank | NA |
| 7. | Mr. Timothy C. Dusing | Sr. VP of Public Fin. - First Internet Bank | NA |
| 8. | Ms. Nicole S. Lorch | President, COO & Corporate Secretary | 1974 |
| 9. | Mr. Kenneth J. Lovik | Executive VP & CFO | 1970 |
| 10. | Ms. Paula Deemer | Executive Assistant & Director of Corporate Administration | NA |
Peers
Sector: Financial Services
Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
HDB
HDFC Bank Limited ADR |
+0.370 1.458% | 25.42 | 20.810 | 20.964 | 0.108 | 4.772 | 0.000 | 0.000 |
|
CIHKY
China Merchants Bank Co Ltd |
+0.190 0.667% | 28.425 | 7.780 | 7.645 | 0.562 | 0.901 | 3.617 | 0.000 |
|
DBSDF
DBS Group Holdings Ltd |
0.000 0.000% | 52.22 | 15.290 | 14.409 | 5.843 | 2.364 | 10.400 | 0.000 |
|
CIHHF
China Merchants Bank Co Ltd Class H |
0.000 0.000% | 6.1 | 6.100 | 5.672 | 0.439 | 0.765 | 3.426 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 40.1M | 56.572M | 33.898M | 27.156M | 23.952M |
| Minority Interest | - | - | - | - | - |
| Net Income | 35.541M | 48.114M | 29.453M | 25.239M | 21.9M |
| Selling General Administrative | 42.705M | 41.085M | 37.569M | 30.255M | 26.363M |
| Gross Profit | 113.915M | 114.765M | 98.841M | 78.614M | 70.085M |
| Reconciled Depreciation | 8.729M | 8.775M | 7.831M | 7.655M | 5.667M |
| Ebit | 91.515M | 56.572M | 33.898M | 27.156M | 77.152M |
| Ebitda | 100.244M | 65.347M | 41.729M | 34.811M | 82.819M |
| Depreciation And Amortization | 8.729M | 8.775M | 7.831M | 7.655M | 5.667M |
| Operating Income | 91.515M | 56.572M | 33.898M | 27.156M | 77.152M |
| Other Operating Expenses | 8.38M | -58.193M | -64.943M | -51.458M | 7.067M |
| Interest Expense | 59.815M | 47.327M | 72.318M | 84.447M | 53.2M |
| Tax Provision | 4.559M | 8.458M | 4.445M | 1.917M | 2.052M |
| Interest Income | 156.908M | 133.883M | 136.859M | 147.414M | 115.467M |
| Net Interest Income | 97.093M | 86.556M | 64.541M | 62.967M | 62.267M |
| Income Tax Expense | 4.559M | 8.458M | 4.445M | 1.917M | 2.052M |
| Total Revenue | 113.915M | 114.765M | 98.841M | 78.614M | 70.085M |
| Total Operating Expenses | 8.38M | -58.193M | -64.943M | -51.458M | 7.067M |
| Cost Of Revenue | - | - | - | - | 57.092M |
| Total Other Income Expense Net | -51.415M | -47.327M | -72.318M | -84.447M | -53.2M |
| Net Income From Continuing Ops | 35.541M | 48.114M | 29.453M | 25.239M | 21.9M |
| Net Income Applicable To Common Shares | 35.541M | 48.114M | 29.453M | 25.239M | 21.9M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 5167.572M | 4543.104M | 4210.994M | 4246.156M | 4100.083M |
| Intangible Assets | 10.567M | - | - | - | 2.481M |
| Other Current Assets | 433.019M | -1223.26M | 1509.108M | 1688.702M | 1528.271M |
| Total Liab | 4804.777M | 4178.13M | 3830.656M | 3915.212M | 3795.17M |
| Total Stockholder Equity | 362.795M | 364.974M | 380.338M | 330.944M | 304.913M |
| Other Current Liab | 3111.03M | -2.913M | -2.018M | -1.439M | -3.767M |
| Common Stock | 184.7M | 192.935M | 218.946M | 221.408M | 219.423M |
| Capital Stock | 184.7M | 192.935M | 218.946M | 221.408M | 219.423M |
| Retained Earnings | 207.47M | 205.675M | 172.431M | 126.732M | 99.681M |
| Good Will | 4.687M | 4.687M | 4.687M | 4.687M | 4.687M |
| Other Assets | - | 4036.827M | 1509.108M | 1688.702M | 1528.271M |
| Cash | 405.898M | 256.552M | 442.96M | 419.806M | 327.361M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 3366.033M | 2.913M | 2.018M | 1.439M | 3.767M |
| Current Deferred Revenue | -3.848M | - | - | - | - |
| Net Debt | 313.874M | 462.908M | 176.193M | 174.713M | 257.077M |
| Short Term Debt | 255.003M | - | 104.231M | 79.603M | 69.528M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 719.772M | 719.46M | 619.153M | 594.519M | 584.438M |
| Other Stockholder Equity | - | -33.636M | -11.039M | -17.196M | -14.191M |
| Property Plant Equipment | - | 72.711M | 59.842M | 37.59M | 14.63M |
| Total Current Assets | 433.019M | 428.879M | 1974.748M | 1949.326M | 1949.765M |
| Long Term Investments | 702.008M | 579.552M | 662.609M | 565.851M | 3602.599M |
| Short Term Investments | 474.855M | 390.384M | 603.044M | 497.628M | 540.852M |
| Net Receivables | 955.233M | 1005.203M | 928.744M | 1031.892M | 1081.552M |
| Long Term Debt | 719.772M | 719.46M | 619.153M | 594.519M | 69.528M |
| Inventory | -18.477M | 0.042M | 1.217M | 0.035M | 2.14M |
| Accounts Payable | 3.848M | 2.913M | 2.018M | 1.439M | 3.767M |
| Accumulated Other Comprehensive Income | -29.375M | -33.636M | -11.039M | -17.196M | -14.191M |
| Non Currrent Assets Other | 96.731M | -579.552M | -727.138M | -608.128M | -622.047M |
| Non Current Assets Total | 4734.553M | 77.398M | 727.138M | 608.128M | 622.047M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | - | 104.532M | 104.231M | 79.603M | 69.528M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -366.433M | -254.786M | -44.809M | -320.79M | -626.66M |
| Total Cashflows From Investing Activities | -601.033M | 43.874M | -44.809M | -313.273M | -638.713M |
| Total Cash From Financing Activities | 331.902M | -75.56M | 124.186M | 495.499M | 750.088M |
| Net Income | 35.541M | 48.114M | 29.453M | 25.239M | 21.9M |
| Change In Cash | -186.408M | 23.154M | 92.445M | 138.649M | 140.731M |
| Begin Period Cash Flow | 442.96M | 419.806M | 327.361M | 188.712M | 47.981M |
| End Period Cash Flow | 256.552M | 442.96M | 419.806M | 327.361M | 188.712M |
| Total Cash From Operating Activities | 82.723M | 54.84M | 13.068M | -43.577M | 29.356M |
| Depreciation | 8.729M | 8.775M | 7.831M | 7.655M | 5.667M |
| Other Cashflows From Investing Activities | -217.083M | 328.552M | 46.787M | 11.622M | -9.834M |
| Dividends Paid | -2.317M | -2.415M | -2.349M | -2.418M | 2.23M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -27.78M | -4.436M | 0M | -9.784M | -0.216M |
| Other Cashflows From Financing Activities | 876.999M | -0.441M | 566.535M | -0.329M | 961.2M |
| Capital Expenditures | 17.517M | 29.892M | 25.559M | 4.105M | 2.219M |
| Change In Working Capital | 6.904M | 6.946M | 0.236M | -40.771M | -12.901M |
| Other Non Cash Items | 24.882M | -13.822M | -22.444M | -32.978M | 12.116M |
| Free Cash Flow | 65.206M | 24.948M | -12.491M | -47.682M | 27.137M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 248309 |
| 2. | Heartland Value Investor | 2 years ago | 200000 |
| 3. | Foundry Partners Micro Cap Value | 2 years ago | 147075 |
| 4. | Ancora/Thelen Small Mid Cap Core | 2 years ago | 135480 |
| 5. | Franklin Mutual Small-Mid Cap Val A | 2 years ago | 129182 |
| 6. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 117894 |
| 7. | Invesco Dorsey Wright SmallCap Momt ETF | 2 years ago | 109644 |
| 8. | Hotchkis & Wiley Sm Cp Divers Val I | 2 years ago | 74289 |
| 9. | Avantis US Small Cap Value ETF | 2 years ago | 68638 |
| 10. | BlackRock Advantage Small Cap Core Instl | 2 years ago | 62332 |
| 11. | DFA US Small Cap I | 2 years ago | 59633 |
| 12. | DFA US Small Cap Value I | 2 years ago | 57817 |
| 13. | Russell Inv Tax-Managed US Mid&Sm Cap S | 2 years ago | 56351 |
| 14. | Ancora/Thelen Small-Mid Cap I | 2 years ago | 55840 |
| 15. | DFA US Targeted Value I | 2 years ago | 55083 |
| 16. | DFA US Micro Cap I | 2 years ago | 48133 |
| 17. | Fidelity Extended Market Index | 2 years ago | 45368 |
| 18. | Principal SmallCap Value II Instl | 2 years ago | 44420 |
| 19. | Dimensional US Targeted Value ETF | 2 years ago | 44001 |
| 20. | SEI Tax-Managed Small/Mid Cap F (SIMT) | 2 years ago | 40160 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Dimensional Fund Advisors, Inc. | 2 years ago | 447436 |
| 2. | Vanguard Group Inc | 2 years ago | 378266 |
| 3. | Banc Funds Co LLC | 2 years ago | 364296 |
| 4. | BlackRock Inc | 2 years ago | 347078 |
| 5. | Patriot Financial Partners GP, LLC | 2 years ago | 240092 |
| 6. | Fiduciary Trust Co | 2 years ago | 234690 |
| 7. | Hotchkis & Wiley Capital Management LLC | 2 years ago | 222215 |
| 8. | Stieven Capital Advisors, L.p. | 2 years ago | 214220 |
| 9. | Ancora Advisors LLC | 2 years ago | 202522 |
| 10. | Heartland Advisors Inc | 2 years ago | 200000 |
| 11. | Millennium Management LLC | 2 years ago | 164285 |
| 12. | Franklin Resources Inc | 2 years ago | 134124 |
| 13. | Brandywine Global Investment Mgmt LLC | 2 years ago | 128818 |
| 14. | Jacobs Levy Equity Management, Inc. | 2 years ago | 106503 |
| 15. | Geode Capital Management, LLC | 2 years ago | 106222 |
| 16. | State Of Wisconsin Investment Board | 2 years ago | 99292 |
| 17. | Acadian Asset Management LLC | 2 years ago | 97600 |
| 18. | Foundry Partners, LLC | 2 years ago | 97245 |
| 19. | D. E. Shaw & Co LP | 2 years ago | 88898 |
| 20. | American Century Companies Inc | 2 years ago | 83382 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).