AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Gogo Inc (NASDAQ:GOGO)
14.5 USD
+0.020 0.138%Sponsored Reports
Loading...
| Previous Close (in USD) | 14.48 |
|---|---|
| Change | +0.020 0.138% |
| 52 W H/L (in USD) | 17.940/7.530 |
| EBITDA (in USD) | 143.062M |
| PE Ratio | 8.97 |
| Volume | 648735 |
| Diluted Eps TTM | 1.17 |
| Total Assets (in USD) | 781.539M |
|---|---|
| Total Liabilities (in USD) | 740.814M |
| Revenue TTM (in USD) | 403.302M |
| Cash (in USD) | 139.036M |
| Market Cap (in USD) | 1,333.332 M |
| Revenue Per Share TTM | 3.107 |
| Gross Profit TTM (in USD) | 268.167M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Gogo Inc
Gogo Inc., together with its subsidiaries, provides broadband connectivity services to the aviation industry in the United States and internationally. The company's product platform includes networks, antennas, and airborne equipment and software. It offers in-flight systems; in-flight services; aviation partner support; and engineering, design, and development services, as well as production operations functions. The company offers voice and data, in-flight entertainment, and other services. In addition, it engages in the development, deployment, and operation of networks, towers, and data center infrastructure to support in-flight connectivity services, as well as in the provision of telecommunications connections to the internet. The company sells its products primarily to aircraft operators and original equipment manufacturers of business aviation aircraft through a distribution network of independent dealers. Gogo Inc. was founded in 1991 and is headquartered in Broomfield, Colorado.
Employees: 457
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Oakleigh Thorne | Chairman & CEO | 1958 |
| 2. | Mr. Sergio A. Aguirre | Pres & COO | 1964 |
| 3. | Mr. Barry L. Rowan | CFO & Exec. VP | 1957 |
| 4. | Ms. Karen Jackson | Exec. VP & Chief People Experience Officer | 1970 |
| 5. | Ms. Marguerite M. Elias | Special Advisor | 1954 |
| 6. | Ms. Jessica Betjemann | Sr. VP of Fin. & Accounting and Chief Accounting Officer | 1972 |
| 7. | Mr. William G. Davis Jr. | VP of Investor Relations | 1973 |
| 8. | Ms. Crystal L. Gordon | Exec. VP of Gen. Counsel & Sec. | 1979 |
| 9. | Ms. Melissa Hale | Sr. VP of Product & Marketing | NA |
| 10. | Mr. Andrew E. Geist | Sr. VP of Bus. Aviation Solutions | NA |
Peers
Sector: Communication Services
Industry: Telecom Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
TMUS
T-Mobile US Inc |
-1.090 0.472% | 231 | 22.580 | 17.857 | 2.418 | 2.935 | 3.792 | 10.972 |
|
VZ
Verizon Communications Inc |
-0.163 0.387% | 42.17 | 7.540 | 8.039 | 1.169 | 1.604 | 2.421 | 6.497 |
|
CMCSA
Comcast Corp |
+0.180 0.517% | 34.85 | 10.530 | 9.766 | 1.214 | 1.925 | 2.094 | 6.830 |
|
T
AT&T Inc |
-0.035 0.125% | 27.98 | 0.000 | 6.667 | 0.963 | 1.131 | 2.180 | 14.076 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 105.717M | -30.641M | -48.705M | -144.998M | -165.324M |
| Minority Interest | - | - | - | - | - |
| Net Income | 92.059M | 152.735M | -48.559M | -146.004M | -162.031M |
| Selling General Administrative | 58.203M | 51.554M | 54.467M | 89.843M | 94.269M |
| Gross Profit | 268.167M | 233.521M | 185.346M | 403.15M | 379.878M |
| Reconciled Depreciation | 12.58M | 15.482M | 14.166M | 118.817M | 133.617M |
| Ebit | 142.326M | 120.626M | 76.351M | 36.724M | -22.862M |
| Ebitda | 157.169M | 136.274M | 91.248M | 162.353M | 110.755M |
| Depreciation And Amortization | 14.843M | 15.648M | 14.897M | 125.629M | 133.617M |
| Operating Income | 142.326M | 120.626M | 76.351M | 36.724M | -26.921M |
| Other Operating Expenses | 261.741M | 215.09M | 193.367M | 799.002M | 920.685M |
| Interest Expense | 38.872M | 67.472M | 125.787M | 130.572M | 122.809M |
| Tax Provision | 13.658M | -187.23M | -0.146M | 1.006M | -3.293M |
| Interest Income | 2.386M | 0.191M | 0.722M | 5.228M | 7.142M |
| Net Interest Income | -36.486M | -67.281M | -125.065M | -126.362M | -118.517M |
| Income Tax Expense | 13.658M | -187.23M | -0.146M | 1.006M | -3.293M |
| Total Revenue | 404.067M | 335.716M | 269.718M | 835.726M | 893.764M |
| Total Operating Expenses | 125.841M | 112.895M | 108.995M | 366.426M | 406.799M |
| Cost Of Revenue | 135.9M | 102.195M | 84.372M | 432.576M | 513.886M |
| Total Other Income Expense Net | -36.609M | -151.267M | -125.056M | -181.722M | -19.886M |
| Net Income From Continuing Ops | 92.059M | 156.589M | -48.559M | -146.004M | -162.031M |
| Net Income Applicable To Common Shares | 91.888M | 152.735M | -250.036M | -146.004M | -162.031M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 781.539M | 759.526M | 647.687M | 673.588M | 1214.7M |
| Intangible Assets | 55.027M | 48.889M | 48.934M | 52.073M | 75.879M |
| Other Current Assets | 38.925M | 45.1M | 32.295M | 8.934M | 36.305M |
| Total Liab | 740.814M | 861.395M | 967.841M | 1314.702M | 1613.59M |
| Total Stockholder Equity | 40.725M | -101.869M | -320.154M | -641.114M | -398.89M |
| Other Current Liab | 37.361M | 60.056M | 59.868M | 83.009M | 188.452M |
| Common Stock | 0.014M | 0.014M | 0.011M | 0.009M | 0.009M |
| Capital Stock | 0.014M | 0.014M | 0.011M | 0.009M | 0.009M |
| Retained Earnings | -1213.891M | -1359.569M | -1451.628M | -1629.843M | -1376.142M |
| Good Will | 0.62M | 0.6M | 0.6M | 0.6M | 0.6M |
| Other Assets | - | 180.434M | 213.558M | 11.486M | 89.672M |
| Cash | 139.036M | 150.55M | 145.913M | 435.345M | 170.016M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 71.996M | 84.37M | 188.516M | 438.135M | 252.642M |
| Current Deferred Revenue | 1.003M | 3.418M | 1.825M | 3.113M | 34.789M |
| Net Debt | 539.052M | 626.114M | 735.796M | 771.641M | 1009.04M |
| Short Term Debt | 17.538M | 7.25M | 109.62M | 341M | 12.241M |
| Short Long Term Debt | 7.25M | 7.25M | 109.62M | 341M | - |
| Short Long Term Debt Total | 678.088M | 776.664M | 881.709M | 1206.986M | 1179.056M |
| Other Stockholder Equity | 1238.806M | 1227.558M | 1129.674M | 989.733M | 979.499M |
| Property Plant Equipment | - | 179.856M | 63.672M | 63.493M | 560.318M |
| Total Current Assets | 314.594M | 324.149M | 249.914M | 512.226M | 424.825M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 23.227M | 24.796M | - | - | 170.016M |
| Net Receivables | 73.446M | 54.21M | 37.73M | 39.833M | 101.36M |
| Long Term Debt | 587.501M | 690.173M | 694.76M | 827.968M | 1101.248M |
| Inventory | 63.187M | 49.493M | 33.976M | 28.114M | 117.144M |
| Accounts Payable | 16.094M | 13.646M | 17.203M | 11.013M | 17.16M |
| Accumulated Other Comprehensive Income | 15.796M | 30.128M | 1.789M | -1.013M | -2.256M |
| Non Currrent Assets Other | 5.749M | 43.355M | 28.425M | 11.486M | 89.672M |
| Non Current Assets Total | 466.945M | 435.377M | 397.773M | 161.362M | 789.875M |
| Capital Lease Obligations | 83.331M | 79.241M | 84.773M | 46.107M | 90.049M |
| Long Term Debt Total | - | - | 694.76M | 827.968M | 1101.248M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -70.418M | -24.091M | 348.403M | 39.323M | 173.469M |
| Total Cashflows From Investing Activities | -70.418M | -16.289M | -8.99M | -73.709M | 41.806M |
| Total Cash From Financing Activities | -28.388M | -331.037M | 44.425M | -3.543M | 27.314M |
| Net Income | 92.059M | 156.589M | -48.559M | -146.004M | -162.031M |
| Change In Cash | 4.612M | -289.602M | 258.195M | -13.441M | -12.613M |
| Begin Period Cash Flow | 146.268M | 435.87M | 177.675M | 191.116M | 203.729M |
| End Period Cash Flow | 150.88M | 146.268M | 435.87M | 177.675M | 191.116M |
| Total Cash From Operating Activities | 103.405M | 65.486M | -132.687M | 64.061M | -82.311M |
| Depreciation | 12.58M | 15.482M | 14.166M | 118.817M | 133.617M |
| Other Cashflows From Investing Activities | 4.292M | -19.827M | 350.221M | -12.909M | -23.031M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | -15.517M | -5.862M | 7.091M | 29.092M | -50.762M |
| Sale Purchase Of Stock | -18.375M | - | - | 0.325M | 0.396M |
| Other Cashflows From Financing Activities | -2.579M | 695.879M | 73.469M | 898.032M | 230.092M |
| Capital Expenditures | 49.914M | 8.66M | 8.99M | 115.478M | 131.663M |
| Change In Working Capital | -39.764M | -20.865M | 10.395M | -17.225M | -100.977M |
| Other Non Cash Items | 6.295M | 88.255M | -116.265M | 91.784M | 33.989M |
| Free Cash Flow | 53.491M | 56.826M | -141.677M | -51.417M | -213.974M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Small-Cap ETF | 1 year ago | 4161382 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1934424 |
| 3. | iShares Russell 2000 ETF | 1 year ago | 1563957 |
| 4. | American Funds SMALLCAP World A | 1 year ago | 1490155 |
| 5. | FIAM Small Cap Core CIT Cl B | 1 year ago | 1034700 |
| 6. | FIAM Small Cap Core Composite | 1 year ago | 1002700 |
| 7. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 930786 |
| 8. | Vanguard Small Cap Index | 1 year ago | 819608 |
| 9. | Fidelity Advisor Small Cap I | 1 year ago | 720900 |
| 10. | Fidelity Small Cap Index | 1 year ago | 670911 |
| 11. | Fidelity Select Telecommunications Port | 1 year ago | 665400 |
| 12. | William Blair Small Cap Growth I | 1 year ago | 605820 |
| 13. | iShares Russell 2000 Value ETF | 1 year ago | 562938 |
| 14. | Xtrackers S&P 500 Swap ETF 1C | 1 year ago | 552862 |
| 15. | SPDR® Portfolio S&P 600 Sm Cap ETF | 1 year ago | 543885 |
| 16. | Fidelity Series Small Cap Opps | 1 year ago | 489700 |
| 17. | Vanguard Tax-Managed Small Cap Adm | 1 year ago | 474507 |
| 18. | Vanguard Small Cap Growth Index Inv | 1 year ago | 465146 |
| 19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 402861 |
| 20. | iShares S&P Small-Cap 600 Value ETF | 1 year ago | 401399 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | GTCR LLC | 1 year ago | 31739011 |
| 2. | BlackRock Inc | 1 year ago | 10264011 |
| 3. | Vanguard Group Inc | 1 year ago | 5748287 |
| 4. | FMR Inc | 1 year ago | 4636467 |
| 5. | Burgundy Asset Management Ltd | 1 year ago | 3064421 |
| 6. | Capco Asset Management, LLC | 1 year ago | 2438108 |
| 7. | State Street Corporation | 1 year ago | 2436641 |
| 8. | Tenzing Global Management LLC | 1 year ago | 2407500 |
| 9. | D. E. Shaw & Co LP | 1 year ago | 2142071 |
| 10. | William Blair Investment Management, LLC | 1 year ago | 1921355 |
| 11. | LB Partners LLC | 1 year ago | 1895606 |
| 12. | Capital Research & Mgmt Co - Division 3 | 1 year ago | 1490155 |
| 13. | Geode Capital Management, LLC | 1 year ago | 1481337 |
| 14. | Dimensional Fund Advisors, Inc. | 1 year ago | 1127498 |
| 15. | SCP Investment, LP | 1 year ago | 1100000 |
| 16. | JPMorgan Chase & Co | 1 year ago | 879579 |
| 17. | Northern Trust Corp | 1 year ago | 727553 |
| 18. | Millennium Management LLC | 1 year ago | 684489 |
| 19. | Bank of New York Mellon Corp | 1 year ago | 632286 |
| 20. | Cubist Systematic Strategies, LLC | 1 year ago | 622708 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...