Golden Ocean Group Ltd (NASDAQ:GOGL)
7.53 USD
+0.010 0.133%Sponsored Reports
Previous Close (in USD) | 7.52 |
---|---|
Change | +0.010 0.133% |
52 W H/L (in USD) | 15.770/6.576 |
EBITDA (in USD) | 394.549M |
PE Ratio | 15.75 |
Volume | 727111 |
Diluted Eps TTM | 0.93 |
Total Assets (in USD) | 3489.018M |
---|---|
Total Liabilities (in USD) | 1567.127M |
Revenue TTM (in USD) | 935.985M |
Cash (in USD) | 118.636M |
Market Cap (in USD) | 2,962.406 M |
Revenue Per Share TTM | 4.686 |
Gross Profit TTM (in USD) | 551.116M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Golden Ocean Group Ltd
Employees: 38
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Ulrik Uhrenfeldt Andersen | Chief Exec. Officer of Golden Ocean Management AS | 1979 |
2. | Mr. Peder Carl Gram Simonsen | Chief Financial Officer of Golden Ocean Management AS | 1974 |
3. | Mr. Lars-Christian Svensen | Chief Commercial Officer of Golden Ocean Management AS | 1986 |
4. | Mr. Tord Brath | Head of Global Operations | NA |
5. | Mr. Lars-Christian Svensen | Chief Executive Officer of Golden Ocean Management AS | 1986 |
Peers
Sector: Industrials
Industry: Marine Shipping
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CICOY
COSCO SHIPPING Holdings Co Ltd ADR |
-0.101 1.180% | 8.49 | 4.540 | 5.814 | 0.146 | 0.792 | 0.536 | 1.998 |
CICOF
COSCO SHIPPING Holdings Co. Ltd |
0.000 0.000% | 1.66 | 4.650 | 5.663 | 0.137 | 0.783 | 0.541 | 2.016 |
AMKBF
A.P. Møller - Mærsk A/S |
0.000 0.000% | 1816.23 | 7.170 | 35.461 | 0.514 | 0.472 | 0.697 | 2.732 |
AMKAF
AP Moeller - Maersk A/S A |
-41.450 2.271% | 1783.55 | 6.770 | 33.445 | 0.514 | 0.446 | 0.697 | 2.615 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 462.226M | 527.607M | -137.538M | 37.426M | 84.766M |
Minority Interest | - | - | - | - | - |
Net Income | 461.847M | 527.218M | -137.669M | 37.189M | 84.534M |
Selling General Administrative | 20.375M | 18.149M | 13.722M | 14.123M | 14.706M |
Gross Profit | 421.69M | 528.164M | 44.049M | 115.949M | 157.547M |
Reconciled Depreciation | 129.839M | 123.699M | 111.303M | 93.845M | 92.148M |
Ebit | 435.087M | 513.608M | 19.773M | 100.656M | 149.529M |
Ebitda | 574.16M | 655.149M | 131.076M | 200.778M | 241.675M |
Depreciation And Amortization | 139.073M | 141.541M | 111.303M | 100.122M | 92.146M |
Operating Income | 435.087M | 513.608M | 19.773M | 100.656M | 145.012M |
Other Operating Expenses | 712.554M | 695.174M | 574.651M | 605.143M | 510.237M |
Interest Expense | 56.248M | 39.909M | 47.477M | 59.547M | 75.108M |
Tax Provision | 0.379M | 0.389M | 0.131M | 0.237M | 0.232M |
Interest Income | 2.345M | 0.484M | 1.193M | 4.434M | 7.576M |
Net Interest Income | -53.622M | -40.948M | -57.286M | -55.113M | -67.532M |
Income Tax Expense | 0.379M | 0.389M | 0.131M | 0.237M | 0.232M |
Total Revenue | 1113.456M | 1203.181M | 607.943M | 705.799M | 656.069M |
Total Operating Expenses | 20.788M | 20.157M | 10.757M | 15.293M | 11.715M |
Cost Of Revenue | 691.766M | 675.017M | 563.894M | 589.85M | 498.522M |
Total Other Income Expense Net | 27.139M | 13.999M | -157.311M | -63.23M | 6.466M |
Net Income From Continuing Ops | 461.847M | 527.218M | -137.669M | 37.189M | 84.535M |
Net Income Applicable To Common Shares | 461.847M | 527.218M | -137.669M | 37.189M | 84.535M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 3489.018M | 3257.291M | 3454.177M | 2721.067M | 2966.057M |
Intangible Assets | - | - | - | - | 4.073M |
Other Current Assets | 8.805M | 161.074M | 159.373M | 109.427M | 168.697M |
Total Liab | 1567.127M | 1340.258M | 1525.436M | 1352.311M | 1452.666M |
Total Stockholder Equity | 1921.891M | 1917.033M | 1928.741M | 1368.756M | 1513.391M |
Other Current Liab | 62.285M | 54.882M | 63.983M | 69.245M | 71.529M |
Common Stock | 10.061M | 10.061M | 10.061M | 7.215M | 7.215M |
Capital Stock | 10.061M | 10.061M | 10.061M | 7.215M | 7.215M |
Retained Earnings | 339.976M | 328.878M | 160.055M | -366.722M | -228.704M |
Good Will | - | - | - | - | - |
Other Assets | - | 35.826M | 50.288M | 16.234M | 18.967M |
Cash | 118.636M | 134.784M | 197.032M | 153.093M | 88.931M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 226.191M | 211.628M | 248.073M | 241.675M | 233.367M |
Current Deferred Revenue | 22.84M | 32.805M | 36.149M | 25.939M | 29.77M |
Net Debt | 1351.272M | 1110.644M | 1221.81M | 1085.632M | 1250.034M |
Short Term Debt | 131.542M | 116.798M | 141.479M | 128.089M | 119.666M |
Short Long Term Debt | 109.309M | 92.865M | 105.864M | 87.831M | 87.787M |
Short Long Term Debt Total | 1469.908M | 1245.428M | 1418.842M | 1238.725M | 1338.965M |
Other Stockholder Equity | 1571.854M | 1578.094M | 1758.625M | 1728.263M | 1734.88M |
Property Plant Equipment | - | 2856.918M | 3034.499M | 2403.905M | 2589.593M |
Total Current Assets | 278.917M | 299.147M | 369.39M | 284.529M | 273.077M |
Long Term Investments | 58.536M | 65.4M | 41.343M | 16.399M | 21.483M |
Short Term Investments | 0M | 2.187M | 1.684M | 3.684M | 13.861M |
Net Receivables | 110.589M | 94.033M | 100.681M | 65.53M | 113.231M |
Long Term Debt | 1260.758M | 1027.991M | 1156.481M | 957.652M | 1026.083M |
Inventory | 40.887M | 45.434M | 43.383M | 25.165M | 28.235M |
Accounts Payable | 9.524M | 7.143M | 6.462M | 18.402M | 12.402M |
Accumulated Other Comprehensive Income | 0M | - | - | -458.419M | -366.041M |
Non Currrent Assets Other | 15.657M | 35.826M | 8.945M | 16.234M | 81.904M |
Non Current Assets Total | 3210.101M | 2958.144M | 3084.787M | 2436.538M | 2692.98M |
Capital Lease Obligations | 99.841M | 124.572M | 156.497M | 193.242M | 225.095M |
Long Term Debt Total | - | - | - | - | 1177.289M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | 72.816M | -390.024M | -19.151M | -73.05M | -141.195M |
Total Cashflows From Investing Activities | 72.816M | -390.024M | -19.151M | -73.05M | -141.195M |
Total Cash From Financing Activities | -648.147M | -135.459M | -109.631M | -294.74M | -44.729M |
Net Income | 461.847M | 527.218M | -137.669M | 37.189M | 84.534M |
Change In Cash | -71.944M | 34.915M | 11.858M | -209.36M | 0.621M |
Begin Period Cash Flow | 210.017M | 175.102M | 163.244M | 372.604M | 371.984M |
End Period Cash Flow | 138.073M | 210.017M | 175.102M | 163.244M | 372.605M |
Total Cash From Operating Activities | 503.387M | 560.398M | 140.64M | 158.43M | 186.545M |
Depreciation | 129.839M | 123.699M | 111.303M | 93.845M | 92.146M |
Other Cashflows From Investing Activities | 5.358M | 0.963M | 4.426M | -10.524M | 0.146M |
Dividends Paid | -471.676M | -320.692M | -7.164M | -46.617M | 64.911M |
Change To Inventory | -2.051M | -18.219M | 3.07M | -0.081M | -8.012M |
Sale Purchase Of Stock | -3.273M | 497.975M | 0M | -5.504M | -1.894M |
Other Cashflows From Financing Activities | 273.078M | -3.83M | 336.643M | -5.63M | 268.8M |
Capital Expenditures | 61.031M | 444.999M | 25.271M | 44.118M | 158.236M |
Change In Working Capital | 12.589M | -37.426M | 31.19M | -1.239M | -19.878M |
Other Non Cash Items | -101.454M | -3.575M | 16.16M | 28.99M | 28.337M |
Free Cash Flow | 442.356M | 115.399M | 115.369M | 114.312M | 28.309M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Russell 2000 ETF | 1 year ago | 2881119 |
2. | Vanguard Total Intl Stock Index Inv | 1 year ago | 1684296 |
3. | Fidelity Small Cap Index | 1 year ago | 1256735 |
4. | iShares Russell 2000 Value ETF | 1 year ago | 1148106 |
5. | Alfred Berg Gambak R (NOK) | 1 year ago | 1131086 |
6. | Storebrand Norge Institusjon C | 1 year ago | 1065186 |
7. | Vanguard Developed Markets Index Admiral | 1 year ago | 1005483 |
8. | DNB AM Norske Aksjer | 1 year ago | 966914 |
9. | DNB Norge Selektiv C | 1 year ago | 913354 |
10. | KLP AksjeNorge Indeks S | 1 year ago | 885196 |
11. | EA Bridgeway Omni Small-Cap Value ETF | 1 year ago | 839043 |
12. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 1 year ago | 818190 |
13. | DNB Norge A | 1 year ago | 777209 |
14. | iShares Core MSCI EAFE ETF | 1 year ago | 758959 |
15. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 754700 |
16. | Bridgeway Omni Small-Cap Value | 1 year ago | 738400 |
17. | Bridgeway Omni Small-Cap Value N | 1 year ago | 738400 |
18. | DNB Norge Indeks A | 1 year ago | 593988 |
19. | Storebrand Indeks - Norge A | 1 year ago | 593533 |
20. | Eika Norge A | 1 year ago | 591317 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Folketrygdfondet | 1 year ago | 9384512 |
2. | BlackRock Inc | 1 year ago | 6980624 |
3. | Vanguard Group Inc | 1 year ago | 5190885 |
4. | State Street Corporation | 1 year ago | 2033580 |
5. | Arrowstreet Capital Limited Partnership | 1 year ago | 2027927 |
6. | Goldman Sachs Group Inc | 1 year ago | 1628706 |
7. | Bridgeway Capital Management, LLC | 1 year ago | 1557322 |
8. | Geode Capital Management, LLC | 1 year ago | 1527362 |
9. | Hosking Partners LLP | 1 year ago | 1398734 |
10. | D. E. Shaw & Co LP | 1 year ago | 1369606 |
11. | Two Sigma Advisers, LLC | 1 year ago | 1328477 |
12. | Encompass Capital Advisors LLC | 1 year ago | 1203754 |
13. | VOLORIDGE INVESTMENT MANAGEMENT, LLC | 1 year ago | 913070 |
14. | Northern Trust Corp | 1 year ago | 890615 |
15. | Barclays PLC | 1 year ago | 854195 |
16. | Morgan Stanley - Brokerage Accounts | 1 year ago | 838638 |
17. | Two Sigma Investments LLC | 1 year ago | 798102 |
18. | Marshall Wace Asset Management Ltd | 1 year ago | 790852 |
19. | HSBC Holdings PLC | 1 year ago | 752275 |
20. | Acadian Asset Management LLC | 1 year ago | 695056 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).