Grocery Outlet Holding Corp (NASDAQ:GO)
8.27 USD
-0.200 2.361%Sponsored Reports
| Previous Close (in USD) | 8.47 |
|---|---|
| Change | -0.200 2.361% |
| 52 W H/L (in USD) | 19.410/5.655 |
| EBITDA (in USD) | 218.462M |
| PE Ratio | -- |
| Volume | 2305574 |
| Diluted Eps TTM | -2.30 |
| Total Assets (in USD) | 3091.099M |
|---|---|
| Total Liabilities (in USD) | 2107.436M |
| Revenue TTM (in USD) | 4688.759M |
| Cash (in USD) | 69.602M |
| Market Cap (in USD) | 775.409 M |
| Revenue Per Share TTM | 47.852 |
| Gross Profit TTM (in USD) | 1419.293M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Grocery Outlet Holding Corp
Employees: 1642
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Eric J. Lindberg Jr. | CEO & Director | 1971 |
| 2. | Mr. Robert Joseph Sheedy Jr. | Pres | 1975 |
| 3. | Mr. Charles C. Bracher | Exec. VP & CFO | 1973 |
| 4. | Ms. Pamela B. Burke | Chief Stores Officer & Exec. VP | 1968 |
| 5. | Mr. Steven K. Wilson | Sr. VP & Chief Purchasing Officer | 1964 |
| 6. | Mr. Harrison Lewis | Sr. VP & Chief Information Officer | NA |
| 7. | Mr. Arvind Bhatia | VP of Investor Relations | NA |
| 8. | Mr. Luke D. Thompson | SVP, Gen. Counsel & Corp. Sec. | 1972 |
| 9. | Ms. Andrea R. Bortner | Exec. VP & Chief HR Officer | 1962 |
| 10. | Ms. Layla Kasha | Chief New Store Growth Officer & Sr. VP | NA |
Peers
Sector: Consumer Defensive
Industry: Grocery Stores
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
ADRNY
Koninklijke Ahold Delhaize NV ADR |
+0.230 0.568% | 40.61 | 16.620 | 15.106 | 0.472 | 2.570 | 0.553 | 6.986 |
|
AHODF
Koninklijke Ahold Delhaize NV |
0.000 0.000% | 43.66 | 16.070 | 15.038 | 0.452 | 2.558 | 0.553 | 6.986 |
|
SVNDY
Seven & i Holdings Co Ltd ADR |
+0.050 0.429% | 11.75 | 21.780 | 15.038 | 0.003 | 1.294 | 0.004 | 0.062 |
|
SVNDF
Seven & i Holdings Co. Ltd. |
0.000 0.000% | 11.27 | 20.750 | 14.749 | 0.003 | 1.270 | 0.004 | 0.062 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | -249.185M | 56.171M | 104.081M | 75.749M | 77.501M |
| Minority Interest | - | - | - | - | - |
| Net Income | -224.912M | 39.465M | 79.437M | 65.052M | 62.31M |
| Selling General Administrative | 1332.288M | 1176.091M | 1079.038M | 921.903M | 791.333M |
| Gross Profit | 1419.293M | 1321.937M | 1241.679M | 1092.099M | 948.786M |
| Reconciled Depreciation | 130.388M | 108.206M | 83.234M | 78.251M | 71.124M |
| Ebit | -215.729M | 84.14M | 126.989M | 94.99M | 89.095M |
| Ebitda | -85.341M | 192.346M | 214.971M | 173.241M | 160.219M |
| Depreciation And Amortization | 130.388M | 108.206M | 87.982M | 78.251M | 71.124M |
| Operating Income | -221.705M | 78.327M | 125.782M | 94.99M | 89.095M |
| Other Operating Expenses | 4910.464M | 4293.174M | 3843.671M | 3483.111M | 2990.487M |
| Interest Expense | 33.456M | 27.969M | 22.908M | 17.967M | 15.564M |
| Tax Provision | -24.273M | 16.706M | 23.737M | 10.697M | 15.191M |
| Interest Income | 4.921M | 6.723M | 6.444M | 3.389M | 1.321M |
| Net Interest Income | -27.48M | -22.156M | -20.523M | -17.967M | -15.564M |
| Income Tax Expense | -24.273M | 16.706M | 24.644M | 10.697M | 15.191M |
| Total Revenue | 4688.759M | 4371.501M | 3969.453M | 3578.101M | 3079.582M |
| Total Operating Expenses | 1640.998M | 1243.61M | 1115.897M | 997.109M | 859.691M |
| Cost Of Revenue | 3269.466M | 3049.564M | 2727.774M | 2486.002M | 2130.796M |
| Total Other Income Expense Net | -27.48M | -22.156M | -21.701M | -19.241M | -11.594M |
| Net Income From Continuing Ops | -224.912M | 39.465M | 81.22M | 65.052M | 62.31M |
| Net Income Applicable To Common Shares | - | - | - | 65.052M | 62.31M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 3091.099M | 3173.821M | 3341.307M | 2772.404M | 2669.808M |
| Intangible Assets | 78.375M | 78.778M | 78.556M | 63.993M | 51.921M |
| Other Current Assets | 25.409M | 26.701M | 32.443M | 15.137M | 16.78M |
| Total Liab | 2107.436M | 1976.437M | 2121.968M | 1662.19M | 1660.536M |
| Total Stockholder Equity | 983.663M | 1197.384M | 1219.339M | 1110.214M | 1009.272M |
| Other Current Liab | 72.118M | 74.927M | 91.404M | 68.515M | 64.66M |
| Common Stock | 0.098M | 0.097M | 0.099M | 0.098M | 0.096M |
| Capital Stock | 0.098M | 0.097M | 0.099M | 0.098M | 0.096M |
| Retained Earnings | 156.517M | 381.429M | 341.964M | 262.527M | 197.475M |
| Good Will | 633.835M | 782.734M | 747.943M | 747.943M | 747.943M |
| Other Assets | - | - | - | 24.431M | 29.66M |
| Cash | 69.602M | 62.828M | 114.987M | 102.728M | 140.085M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 363.996M | 349.624M | 383.965M | 280.514M | 237.906M |
| Current Deferred Revenue | - | - | 13.808M | 19.782M | - |
| Net Debt | 1740.1M | 1593.798M | 1279.826M | 1312.267M | 1324.265M |
| Short Term Debt | 102.324M | 87.905M | 69.399M | 54.586M | 51.136M |
| Short Long Term Debt | 15M | 15M | 5.625M | - | - |
| Short Long Term Debt Total | 1809.702M | 1656.626M | 1394.813M | 1414.995M | 1464.35M |
| Other Stockholder Equity | 827.048M | 815.858M | 877.276M | 847.589M | 811.701M |
| Property Plant Equipment | - | - | - | 560.746M | 499.387M |
| Total Current Assets | 497.64M | 503.898M | 516.551M | 467.357M | 442.745M |
| Long Term Investments | - | - | - | 22.535M | 21.516M |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 20.668M | 20.217M | 19.128M | 15.173M | 10.378M |
| Long Term Debt | 477.905M | 462.502M | 287.107M | 379.65M | 451.468M |
| Inventory | 381.961M | 394.152M | 349.993M | 334.319M | 275.502M |
| Accounts Payable | 177.457M | 175.871M | 209.354M | 137.631M | 122.11M |
| Accumulated Other Comprehensive Income | - | - | 0M | - | - |
| Non Currrent Assets Other | 4.702M | 6.869M | 10.23M | 10.42M | 29.66M |
| Non Current Assets Total | 2593.459M | 2669.923M | 2824.756M | 2305.047M | 2227.063M |
| Capital Lease Obligations | 1316.797M | 1179.124M | 1102.081M | 1035.345M | 1012.882M |
| Long Term Debt Total | - | - | - | 379.65M | 451.468M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | - | -274.028M | -181.734M | -149.931M | -136.713M |
| Total Cashflows From Investing Activities | -229.675M | -274.028M | -194.165M | -149.931M | -136.713M |
| Total Cash From Financing Activities | 14.316M | 109.906M | -97.023M | -72.937M | 5.885M |
| Net Income | -224.912M | 39.465M | 79.437M | 65.052M | 62.31M |
| Change In Cash | 6.774M | -52.159M | 12.259M | -37.357M | 34.759M |
| Begin Period Cash Flow | 62.828M | 114.987M | 102.728M | 140.085M | 105.326M |
| End Period Cash Flow | 69.602M | 62.828M | 114.987M | 102.728M | 140.085M |
| Total Cash From Operating Activities | 222.133M | 111.963M | 303.447M | 185.511M | 165.587M |
| Depreciation | 130.388M | 108.206M | 87.982M | 78.251M | 71.124M |
| Other Cashflows From Investing Activities | -31.342M | -26.891M | -25.175M | -19.449M | -13.329M |
| Dividends Paid | 0M | 0M | 0.015M | 0.105M | 0.186M |
| Change To Inventory | 12.191M | -29.951M | -15.674M | -58.817M | -30.345M |
| Sale Purchase Of Stock | 0M | -81.355M | -5.893M | -3.451M | 7.226M |
| Other Cashflows From Financing Activities | 14.316M | 8.845M | 0.908M | -149.931M | 7.226M |
| Capital Expenditures | 198.333M | 186.611M | 191.99M | 147.068M | 133.156M |
| Change In Working Capital | 34.981M | -85.793M | 70.307M | -16.679M | -5.114M |
| Other Non Cash Items | 294.18M | 27.446M | 15.811M | 15.964M | 6.708M |
| Free Cash Flow | 23.8M | -74.648M | 111.457M | 38.443M | 32.431M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Small-Cap ETF | 2 months ago | 5888703 |
| 2. | T. Rowe Price US Small-Cap Core Equity | 5 months ago | 4654840 |
| 3. | T. Rowe Price Small-Cap Stock | 2 months ago | 4647815 |
| 4. | T. Rowe Price Small-Cap Value | 2 months ago | 4428792 |
| 5. | Canada Life US Small-Mid Cap Growth F | 4 months ago | 3540577 |
| 6. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 2913366 |
| 7. | T. Rowe Price U.S. SC Value Eq Tr-D | 2 months ago | 2882017 |
| 8. | T. Rowe Price Instl Small-Cap Stock | 2 months ago | 2516414 |
| 9. | iShares Russell 2000 ETF | 2 months ago | 2269261 |
| 10. | T. Rowe Price U.S. SC Core Eq Tr-D | 2 months ago | 2153210 |
| 11. | Vanguard Small Cap Index | 2 months ago | 2147330 |
| 12. | Fidelity Low-Priced Stock | 4 months ago | 1826922 |
| 13. | Strategic Advisers Fidelity US TtlStk | 3 months ago | 1665431 |
| 14. | Fidelity Value | 3 months ago | 1587414 |
| 15. | Vanguard Small Cap Value Index Inv | 2 months ago | 1370131 |
| 16. | Fidelity Small Cap Discovery | 4 months ago | 1194365 |
| 17. | Vanguard Consumer Staples ETF | 2 months ago | 1146976 |
| 18. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 1113630 |
| 19. | FIAM Small Cap Core CIT Cl B | 4 months ago | 1008400 |
| 20. | FIAM Small Cap Core Composite | 5 months ago | 1008400 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Charles Schwab Investment Management Inc | 5 months ago | 1741145 |
| 2. | T. Rowe Price Investment Management,Inc. | 5 months ago | 18171715 |
| 3. | FMR Inc | 5 months ago | 14719399 |
| 4. | BlackRock Inc | 8 months ago | 14330946 |
| 5. | Vanguard Group Inc | 5 months ago | 11255936 |
| 6. | Mackenzie Investments | 8 months ago | 4687303 |
| 7. | Dimensional Fund Advisors, Inc. | 5 months ago | 4155030 |
| 8. | State Street Corp | 8 months ago | 3913107 |
| 9. | Van Berkom and Associates Inc | 5 months ago | 3836651 |
| 10. | Morgan Stanley - Brokerage Accounts | 8 months ago | 3728268 |
| 11. | ClearBridge Advisors, LLC | 5 months ago | 2816721 |
| 12. | Wellington Management Company LLP | 5 months ago | 2715015 |
| 13. | Fisher Asset Management, LLC | 5 months ago | 2546083 |
| 14. | Marshall Wace Asset Management Ltd | 5 months ago | 2426062 |
| 15. | Geode Capital Management, LLC | 5 months ago | 2359786 |
| 16. | The Goldman Sachs Group Inc | 5 months ago | 2279860 |
| 17. | Whitebark Investors | 5 months ago | 1619274 |
| 18. | UBS Group AG | 8 months ago | 1453440 |
| 19. | Point72 Asset Management, L.P. | 5 months ago | 1168582 |
| 20. | Glenmede Trust Co NA | 5 months ago | 1161322 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).