Grid Dynamics Holdings Inc (NASDAQ:GDYN)
12.165 USD
+0.215 1.799%Sponsored Reports
Previous Close (in USD) | 11.95 |
---|---|
Change | +0.215 1.799% |
52 W H/L (in USD) | 14.700/8.530 |
EBITDA (in USD) | 9.411M |
PE Ratio | 255.00 |
Volume | 341452 |
Diluted Eps TTM | 0.04 |
Total Assets (in USD) | 435.165M |
---|---|
Total Liabilities (in USD) | 52.258M |
Revenue TTM (in USD) | 312.647M |
Cash (in USD) | 257.227M |
Market Cap (in USD) | 780.516 M |
Revenue Per Share TTM | 4.135 |
Gross Profit TTM (in USD) | 120.59M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Grid Dynamics Holdings Inc
5000 Executive Parkway, San Ramon, CA, United States, 94583
650 523 5000
Employees: 3892
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Leonard Livschitz | CEO & Director | 1967 |
2. | Mr. Anil Kumar Doradla | CFO & Sec. | 1970 |
3. | Mr. Yury Gryzlov | Chief Operating Officer | 1983 |
4. | Mr. Rajeev Sharma | Chief Technology Officer | NA |
5. | Mr. Eugene Steinberg Ph.D. | Technical Fellow & Head of Digital Commerce | 1979 |
6. | Mr. Stan Klimoff | Chief Strategy Officer | 1986 |
7. | Dr. Vadim Kozyrkov | Sr. VP of Engineering & Strategic Account Devel. | 1965 |
8. | Mr. Anil Kumar Doradla | CFO & Secretary | 1970 |
9. | Mr. Yury Gryzlov | COO & CEO of Grid Dynamics Europe | 1983 |
10. | Mr. Valery Zelixon | Senior Vice President of Sales | NA |
Peers
Sector: Technology
Industry: Information Technology Services
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
ACN
Accenture plc |
+1.270 0.403% | 318.42 | 31.750 | 28.090 | 3.494 | 7.941 | 3.448 | 19.998 |
IBM
International Business Machines |
+1.320 0.495% | 267.99 | 32.790 | 20.833 | 3.321 | 8.502 | 4.063 | 20.102 |
FI
Fiserv, Inc. |
+0.405 0.245% | 166.85 | 28.200 | 15.576 | 4.245 | 2.699 | 5.452 | 13.132 |
INFY
Infosys Ltd ADR |
+0.290 1.617% | 18.19 | 25.550 | 22.779 | 4.196 | 8.005 | 4.103 | 15.865 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -20.453M | -2.452M | -15.212M | 15.449M | 13.083M |
Minority Interest | - | - | - | - | - |
Net Income | -29.214M | -7.7M | -12.599M | 10.807M | 9.228M |
Selling General Administrative | 106.018M | 64.762M | 37.707M | 21.318M | 17.634M |
Gross Profit | 120.59M | 87.728M | 41.621M | 48.236M | 39.306M |
Reconciled Depreciation | 9.647M | 5.049M | 2.672M | 2.311M | 1.312M |
Ebit | -21.008M | 0.05M | -18.12M | 15.625M | 13.829M |
Ebitda | -11.361M | 5.099M | -15.448M | 17.936M | 15.141M |
Depreciation And Amortization | 9.647M | 5.049M | 2.672M | 2.311M | 1.312M |
Operating Income | -21.008M | 0.05M | -15.448M | 15.625M | 13.829M |
Other Operating Expenses | 331.49M | 211.23M | 126.731M | 102.701M | 78.036M |
Interest Expense | 0.555M | 2.502M | 2.908M | 0.176M | 0M |
Tax Provision | 8.761M | 5.248M | -2.613M | 0.843M | 0.217M |
Interest Income | - | - | - | 4.665M | 1.158M |
Net Interest Income | - | - | - | - | - |
Income Tax Expense | 8.761M | 5.248M | -2.613M | 4.642M | 3.855M |
Total Revenue | 310.482M | 211.28M | 111.283M | 118.326M | 91.865M |
Total Operating Expenses | 141.598M | 87.678M | 57.069M | 32.611M | 25.477M |
Cost Of Revenue | 189.892M | 123.552M | 69.662M | 70.09M | 52.559M |
Total Other Income Expense Net | 0.555M | -2.502M | 0.236M | -0.176M | -0.746M |
Net Income From Continuing Ops | -29.214M | -7.7M | -12.599M | 10.807M | 9.228M |
Net Income Applicable To Common Shares | -29.214M | -7.7M | -12.599M | 10.43M | 9.228M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 435.165M | 411.146M | 256.719M | 167.135M | 71.531M |
Intangible Assets | 31.627M | 20.375M | 19.097M | 8.125M | 0.018M |
Other Current Assets | 13.194M | 8.154M | 4.503M | 2.361M | 2.711M |
Total Liab | 52.258M | 48.102M | 29.668M | 15.407M | 17.487M |
Total Stockholder Equity | 382.907M | 363.044M | 227.051M | 151.728M | 54.044M |
Other Current Liab | 33.79M | 30.43M | 9.599M | 3.206M | 0.786M |
Common Stock | 0.008M | 0.007M | 0.007M | 0.005M | 8.117M |
Capital Stock | 0.008M | 0.007M | 0.007M | 0.005M | 8.117M |
Retained Earnings | -15.886M | -14.121M | 15.093M | 22.793M | 35.392M |
Good Will | 53.868M | 45.514M | 35.958M | 14.69M | 0M |
Other Assets | - | 5.222M | 2.731M | 5.609M | 1.474M |
Cash | 257.227M | 256.729M | 144.364M | 112.745M | 42.189M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 42.223M | 38.71M | 25.344M | 13.318M | 8.3M |
Current Deferred Revenue | 0.577M | 1.878M | 0.798M | 0.731M | 0.242M |
Net Debt | -246.231M | -248.588M | -144.364M | -112.745M | -42.189M |
Short Term Debt | 4.235M | 2.505M | 12.894M | 8.624M | 6.504M |
Short Long Term Debt | - | - | - | - | - |
Short Long Term Debt Total | 10.996M | 8.141M | - | - | - |
Other Stockholder Equity | 397.511M | 378.006M | 212.077M | -38.201M | 10.535M |
Property Plant Equipment | - | 14.421M | 6.169M | 4.095M | 2.885M |
Total Current Assets | 323.98M | 323.126M | 192.764M | 134.616M | 66.015M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | - | 224.016M |
Net Receivables | 53.559M | 53.949M | 43.313M | 18.689M | 18.929M |
Long Term Debt | - | - | - | - | - |
Inventory | 0M | 4.294M | 0.584M | 0.821M | 2.186M |
Accounts Payable | 3.621M | 3.897M | 2.053M | 0.757M | 0.768M |
Accumulated Other Comprehensive Income | 1.274M | -0.848M | -0.126M | -0.004M | - |
Non Currrent Assets Other | -3.832M | 1.224M | - | - | 224.016M |
Non Current Assets Total | 111.185M | 88.02M | 63.955M | 32.519M | 5.516M |
Capital Lease Obligations | 10.996M | 8.141M | - | - | - |
Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -16.323M | -35.366M | -18.339M | -2.811M | -3.079M |
Total Cashflows From Investing Activities | -16.323M | -35.366M | -18.339M | -2.811M | -3.079M |
Total Cash From Financing Activities | 97.758M | 49.134M | 82.967M | 14.604M | 221.315M |
Net Income | -29.214M | -7.7M | -12.599M | 10.807M | 9.228M |
Change In Cash | 112.365M | 31.619M | 70.556M | 24.327M | 7.505M |
Begin Period Cash Flow | 144.364M | 112.745M | 42.189M | 17.862M | 10.357M |
End Period Cash Flow | 256.729M | 144.364M | 112.745M | 42.189M | 17.862M |
Total Cash From Operating Activities | 31.652M | 17.973M | 5.932M | 12.534M | 10.584M |
Depreciation | 9.647M | 5.049M | 2.672M | 2.311M | 1.312M |
Other Cashflows From Investing Activities | - | -30.65M | -16.087M | 1.807M | -220M |
Dividends Paid | - | 0M | 0M | 2M | 2M |
Change To Inventory | - | 0.799M | 1.312M | -1.701M | - |
Sale Purchase Of Stock | 0M | 126.456M | -123.865M | - | 0.025M |
Other Cashflows From Financing Activities | -6.779M | -29.177M | 206.832M | 1.7M | -3.079M |
Capital Expenditures | 6.069M | 4.716M | 2.252M | 2.811M | 3.079M |
Change In Working Capital | -6.319M | -16.047M | -0.41M | -2.739M | -1.146M |
Other Non Cash Items | 0.203M | 1.024M | 0.398M | 0.139M | 8.613M |
Free Cash Flow | 25.583M | 13.257M | 3.68M | 9.723M | 7.505M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Wasatch Small Cap Growth Investor | 1 year ago | 3257401 |
2. | Baron Opp. Small Cap Growth Strategy | 1 year ago | 3000000 |
3. | Baron Small Cap Retail | 1 year ago | 3000000 |
4. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1669314 |
5. | iShares Russell 2000 ETF | 1 year ago | 1325053 |
6. | Vanguard Information Technology ETF | 1 year ago | 1240451 |
7. | Wasatch Micro Cap | 1 year ago | 1153996 |
8. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 818586 |
9. | Fidelity Small Cap Index | 1 year ago | 579952 |
10. | CREF Stock R1 | 1 year ago | 531597 |
11. | Summit Creek Small Cap Growth | 1 year ago | 525079 |
12. | AB Small Cap Value Advisor | 1 year ago | 490533 |
13. | Jennison U.S. Small Cap Equity Fund 4 | 1 year ago | 478633 |
14. | Wasatch Micro Cap Value | 1 year ago | 446849 |
15. | iShares Russell 2000 Growth ETF | 1 year ago | 381200 |
16. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 347042 |
17. | Nicholas Small-Cap Growth Equity | 1 year ago | 338585 |
18. | Nicholas Limited Edition I | 1 year ago | 338585 |
19. | Royce Small-Cap Opportunity Invmt | 1 year ago | 337234 |
20. | iShares Digital Security ETF USD Acc | 1 year ago | 335048 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Wasatch Advisors LP | 1 year ago | 7614713 |
2. | BlackRock Inc | 1 year ago | 4778376 |
3. | Vanguard Group Inc | 1 year ago | 4202012 |
4. | Riverbridge Partners LLC | 1 year ago | 3518072 |
5. | BAMCO Inc | 1 year ago | 3000000 |
6. | AllianceBernstein L.P. | 1 year ago | 2417389 |
7. | Jennison Associates LLC | 1 year ago | 2339142 |
8. | Wellington Management Company LLP | 1 year ago | 1878946 |
9. | Royal Bank of Canada | 1 year ago | 1807729 |
10. | Dimensional Fund Advisors, Inc. | 1 year ago | 1466705 |
11. | State Street Corporation | 1 year ago | 1398271 |
12. | Alyeska Investment Group, L.P. | 1 year ago | 1378413 |
13. | Geode Capital Management, LLC | 1 year ago | 1268839 |
14. | Frontier Capital Management CO Inc | 1 year ago | 1259608 |
15. | Bank of America Corp | 1 year ago | 1046783 |
16. | Thrivent Financial For Lutherans | 1 year ago | 917756 |
17. | Summit Creek Advisors LLC | 1 year ago | 917304 |
18. | Blair William & Co | 1 year ago | 880186 |
19. | Deutsche Bank AG | 1 year ago | 879854 |
20. | Northern Trust Corp | 1 year ago | 775889 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).