AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Liberty Media Corporation Series C Liberty Formula One Common Stock (NASDAQ:FWONK)
90.95 USD
+0.600 0.664%Sponsored Reports
Loading...
| Previous Close (in USD) | 90.35 |
|---|---|
| Change | +0.600 0.664% |
| 52 W H/L (in USD) | 109.363/80.150 |
| EBITDA (in USD) | 997M |
| PE Ratio | 38.04 |
| Volume | 382950 |
| Diluted Eps TTM | 2.31 |
| Total Assets (in USD) | 15398M |
|---|---|
| Total Liabilities (in USD) | 6948M |
| Revenue TTM (in USD) | 4482M |
| Cash (in USD) | 1055M |
| Market Cap (in USD) | 22,009.219 M |
| Revenue Per Share TTM | 17.928 |
| Gross Profit TTM (in USD) | 1511M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Liberty Media Corporation Series C Liberty Formula One Common Stock
Formula One Group, together with its subsidiaries, engages in the motorsports business in the United States, the United Kingdom, Spain, and internationally. The company holds commercial rights for the Fédération Internationale de l'Automobile (FIA) Formula One World Championship, an annual nine-month long motor race-based competition in which teams compete for the Constructors' championship and drivers compete for the Drivers' championship. It is also involved in filming, television production and post-production, and digital and social media activities; provision of freight, logistical, and travel related services, as well as technical support at Formula 1 events; production of the international television feed; and operation of the Formula 1 Paddock Club hospitality program, F2 and F3 race series, and F1 Academy. The company was founded in 1950 and is headquartered in Englewood, Colorado. Formula One Group operates as a subsidiary of Liberty Media Corporation.
12300 Liberty Boulevard, Englewood, CO, United States, 80112
720 875 5400
Employees: 1674
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Stefano Domenicali | Pres & CEO | 1965 |
| 2. | Mr. Stefano Domenicali | President & CEO | 1965 |
| 3. | Mr. Duncan Llowarch | Chief Financial Officer | NA |
| 4. | Mr. Liam Parker | Chief Communications & Corporate Relations Officer | NA |
| 5. | Ms. Emily Prazer | Chief Commercial Officer | NA |
| 6. | Ms. Amber Conn | Investor Relations Coordinator | NA |
Peers
Sector: Communication Services
Industry: Entertainment
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NFLX
Netflix Inc |
+0.245 0.318% | 76.93 | 44.850 | 36.101 | 7.993 | 13.091 | 8.212 | 12.876 |
|
DIS
Walt Disney Company |
+2.990 2.965% | 101.8 | 15.360 | 16.000 | 1.932 | 1.736 | 2.395 | 11.960 |
|
UNVGY
Universal Music Group N.V |
+0.070 0.660% | 10.66 | 40.460 | 27.473 | 4.825 | 18.285 | 5.108 | 28.186 |
|
UMGNF
Universal Music Group N.V. |
-0.139 0.652% | 21.25 | 40.110 | 27.548 | 4.825 | 18.298 | 5.108 | 28.186 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 733M | 17M | 211M | 251M | -157M |
| Minority Interest | 0M | 412M | 1M | 214M | 346M |
| Net Income | 555M | -30M | 185M | 558M | -120M |
| Selling General Administrative | 514M | 374M | 288M | 2031M | 1907M |
| Gross Profit | 1118M | 1165M | 982M | 823M | 647M |
| Reconciled Depreciation | 393M | 352M | 344M | 362M | 397M |
| Ebit | 761M | 225M | 425M | 231M | 77M |
| Ebitda | 1154M | 577M | 794M | 593M | 474M |
| Depreciation And Amortization | 393M | 352M | 369M | 362M | 397M |
| Operating Income | 604M | 287M | 297M | 231M | 77M |
| Other Operating Expenses | 3878M | 3366M | 2925M | 2400M | 2096M |
| Interest Expense | 28M | 208M | 214M | 149M | 123M |
| Tax Provision | 137M | 47M | -276M | -311M | -37M |
| Interest Income | 39M | 338M | 161M | 20M | 121M |
| Net Interest Income | -249M | -208M | -210M | -149M | -123M |
| Income Tax Expense | 137M | 47M | 27M | -311M | -37M |
| Total Revenue | 4482M | 3653M | 3222M | 2573M | 2136M |
| Total Operating Expenses | 514M | 878M | 685M | 650M | 607M |
| Cost Of Revenue | 3364M | 2488M | 2240M | 1750M | 1489M |
| Total Other Income Expense Net | 129M | -270M | -86M | 20M | -234M |
| Net Income From Continuing Ops | 596M | -30M | 499M | 2029M | 744M |
| Net Income Applicable To Common Shares | 555M | -30M | 185M | 3630M | 796M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 15398M | 11759M | 10267M | 11016M | 11664M |
| Intangible Assets | 5102M | 2689M | 2858M | 3163M | 3507M |
| Other Current Assets | 89M | 277M | 180M | 167M | 229M |
| Total Liab | 6948M | 4371M | 3848M | 4081M | 4724M |
| Total Stockholder Equity | 7757M | 7388M | 6419M | 6910M | 6340M |
| Other Current Liab | 25M | 192M | -31M | 29M | 40M |
| Common Stock | 2M | 7388M | 6419M | 5M | 5M |
| Capital Stock | 2M | 3M | - | - | - |
| Retained Earnings | 7785M | 7179M | - | 545M | 12718M |
| Good Will | 7025M | 4134M | 3956M | 3956M | 3957M |
| Other Assets | 1030M | 2308M | 12743M | 1432M | 1491M |
| Cash | 1055M | 2631M | 1408M | 1733M | 2074M |
| Cash And Equivalents | 1055M | 2631M | - | 1733M | 2074M |
| Total Current Liabilities | 939M | 1130M | 787M | 833M | 1296M |
| Current Deferred Revenue | 263M | 267M | 247M | 347M | 253M |
| Net Debt | 4069M | 361M | 1498M | 1214M | 1557M |
| Short Term Debt | 76M | 26M | 36M | 61M | 695M |
| Short Long Term Debt | 52M | 26M | 36M | 61M | 695M |
| Short Long Term Debt Total | 5124M | 2992M | 2906M | 2947M | 3631M |
| Other Stockholder Equity | 7757M | 7388M | 6419M | 6365M | 6340M |
| Property Plant Equipment | 868M | 810M | - | 408M | 119M |
| Total Current Assets | 1373M | 3022M | 1711M | 2023M | 2369M |
| Long Term Investments | - | 33M | 41M | 952M | 945M |
| Short Term Investments | - | - | - | 699M | - |
| Net Receivables | 229M | 114M | 123M | 123M | 66M |
| Long Term Debt | 5048M | 2966M | 2870M | 14953M | 15699M |
| Inventory | - | - | - | - | - |
| Accounts Payable | 575M | 645M | 535M | 396M | 308M |
| Accumulated Other Comprehensive Income | -30M | - | - | - | - |
| Non Currrent Assets Other | 491M | 494M | -1721M | 1213M | 1491M |
| Non Current Assets Total | 14025M | 8737M | 8556M | 8993M | 9295M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | 5048M | 2966M | - | 14953M | 15699M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 223M | -292M | 177M | -18M | -200M |
| Total Cashflows From Investing Activities | -3202M | -292M | -510M | -46M | -689M |
| Total Cash From Financing Activities | 408M | 965M | -435M | -1269M | 512M |
| Net Income | 555M | -30M | 185M | 562M | -120M |
| Change In Cash | -1576M | 1230M | -325M | -341M | 390M |
| Begin Period Cash Flow | 2631M | 1408M | 1733M | 2074M | 1684M |
| End Period Cash Flow | 1055M | 2638M | 1408M | 1733M | 2074M |
| Total Cash From Operating Activities | 870M | 567M | 619M | 534M | 481M |
| Depreciation | 393M | 352M | 369M | 362M | 397M |
| Other Cashflows From Investing Activities | 64M | -15M | -21M | 707M | -49M |
| Dividends Paid | - | - | 0M | -249M | 0M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | 0M | -14M | -9M | -616M | -55M |
| Other Cashflows From Financing Activities | -559M | 58M | -356M | 3224M | 314M |
| Capital Expenditures | 119M | 75M | 426M | 291M | 17M |
| Change In Working Capital | 147M | -65M | 132M | 116M | 143M |
| Other Non Cash Items | -264M | 352M | 71M | -107M | 78M |
| Free Cash Flow | 751M | 492M | 193M | 243M | 464M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 7095941 |
| 2. | Principal MidCap R5 | 3 months ago | 6707410 |
| 3. | Principal Aligned MidCap Equity | 5 months ago | 5900426 |
| 4. | Vanguard Small Cap Index | 2 months ago | 5158823 |
| 5. | Janus Henderson Enterprise D | 4 months ago | 4700460 |
| 6. | Janus Inst Mid Cap Growth CF | 5 months ago | 4700460 |
| 7. | T. Rowe Price US Mid-Cap Growth Equity | 5 months ago | 4068200 |
| 8. | T. Rowe Price Mid-Cap Growth | 2 months ago | 3848729 |
| 9. | Vanguard Small Cap Growth Index Inv | 2 months ago | 2888032 |
| 10. | Sequoia | 5 months ago | 2739436 |
| 11. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 2516133 |
| 12. | MS INVF Global Opportunity Z | 5 months ago | 2186543 |
| 13. | Findlay Park American I USD Dist | 4 months ago | 1980813 |
| 14. | Janus Henderson US Research Growth Eq | 5 months ago | 1811074 |
| 15. | Janus Henderson Research D | 4 months ago | 1799551 |
| 16. | Hartford Schroders International Stk I | 3 months ago | 1620657 |
| 17. | iShares MSCI USA Min Vol Factor ETF | 2 months ago | 1506561 |
| 18. | T. Rowe Price Comm & Tech Investor | 2 months ago | 1447664 |
| 19. | T. Rowe Price U.S. Mid-Cap Gr Eq Tr-D | 2 months ago | 1376112 |
| 20. | State St Russell Sm/Mid Cp® Indx SL Cl I | 2 months ago | 1247732 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 8 months ago | 14646015 |
| 2. | Vanguard Group Inc | 5 months ago | 21133295 |
| 3. | T. Rowe Price Investment Management,Inc. | 5 months ago | 14168558 |
| 4. | Principal Financial Group Inc | 8 months ago | 12566018 |
| 5. | HHG PLC | 8 months ago | 10738564 |
| 6. | Morgan Stanley - Brokerage Accounts | 8 months ago | 7669898 |
| 7. | FMR Inc | 5 months ago | 6805288 |
| 8. | Ruane, Cunniff & Goldfarb L.P. | 5 months ago | 5491118 |
| 9. | Schroder Investment Management Group | 5 months ago | 4910949 |
| 10. | State Street Corp | 8 months ago | 4766281 |
| 11. | OZ Management LLC | 5 months ago | 4723855 |
| 12. | Jericho Capital Asset Management LP | 5 months ago | 4542396 |
| 13. | Wellington Management Company LLP | 5 months ago | 4316176 |
| 14. | Geode Capital Management, LLC | 5 months ago | 3983116 |
| 15. | Marshall Wace Asset Management Ltd | 5 months ago | 3839996 |
| 16. | Manufacturers Life Insurance Co | 5 months ago | 3684043 |
| 17. | Darsana Capital Partners LP | 5 months ago | 3600000 |
| 18. | Nuveen, LLC | 5 months ago | 3322148 |
| 19. | T. Rowe Price Associates, Inc. | 8 months ago | 2902614 |
| 20. | Tiger Technology Management LLC | 5 months ago | 2682000 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...