FTC Solar Inc (NASDAQ:FTCI)
4.5226 USD
-0.067 1.468%Sponsored Reports
Previous Close (in USD) | 4.59 |
---|---|
Change | -0.067 1.468% |
52 W H/L (in USD) | 3.870/0.282 |
EBITDA (in USD) | -45.68M |
PE Ratio | -- |
Volume | 59461 |
Diluted Eps TTM | -0.40 |
Total Assets (in USD) | 123.07M |
---|---|
Total Liabilities (in USD) | 60.599M |
Revenue TTM (in USD) | 98.695M |
Cash (in USD) | 25.235M |
Market Cap (in USD) | 61.742 M |
Revenue Per Share TTM | 0.821 |
Gross Profit TTM (in USD) | -27.083M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
FTC Solar Inc
Employees: 213
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Sean Hunkler | Pres, CEO & Director | 1962 |
2. | Mr. Deepak Navnith | Exec. Officer | 1975 |
3. | Mr. R. Phelps Morris | Chief Financial Officer | 1974 |
4. | Ms. Cathy Behnen | Chief Accounting Officer | NA |
5. | Mr. Nagendra Cherukupalli | Chief Technology Officer | 1960 |
6. | Mr. Bill Michalek | VP of Investor Relations | NA |
7. | Jacob D. Wolf Esq. | Gen. Counsel & Sec. | NA |
8. | Mr. Kristian Nolde | VP of Marketing & Strategy | 1978 |
9. | Ms. Giselle Phan | Chief People Officer | NA |
10. | Mr. Patrick M. Cook | Chief Commercial Officer | 1984 |
Peers
Sector: Technology
Industry: Solar
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
FSLR
First Solar Inc |
+3.500 2.085% | 164.63 | 16.610 | 9.346 | 5.362 | 2.719 | 5.213 | 11.402 |
ENPH
Enphase Energy Inc |
+0.480 1.074% | 44.34 | 136.610 | 18.315 | 6.791 | 9.239 | 6.515 | 53.174 |
NXT
Nextracker Inc. Class A Common Stock |
+0.050 0.084% | 58.45 | 16.440 | 12.438 | 2.713 | 15.496 | 2.463 | 15.558 |
XISHY
Xinyi Solar Holdings Limited |
-0.070 1.082% | 6.4 | 11.550 | 14.925 | 0.219 | 1.236 | 0.236 | 1.124 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|
Income Before Tax | -99.178M | -106.42M | -17.406M | -13.534M |
Minority Interest | - | - | - | - |
Net Income | -99.613M | -106.589M | -17.323M | -13.495M |
Selling General Administrative | 53.736M | 75.896M | 11.798M | 4.563M |
Gross Profit | -27.228M | -32.545M | 3.639M | -1.951M |
Reconciled Depreciation | 0.9M | 0.232M | 0.047M | 0.412M |
Ebit | -99.572M | -126.804M | -16.926M | -12.371M |
Ebitda | -99.045M | -126.993M | -16.879M | -11.959M |
Depreciation And Amortization | 0.527M | -0.189M | 0.047M | 0.412M |
Operating Income | -99.572M | -126.804M | -16.926M | -12.371M |
Other Operating Expenses | 222.638M | 397.329M | 204.278M | 65.495M |
Interest Expense | 0.978M | 0.814M | 0.48M | 0.454M |
Tax Provision | 0.435M | -0.169M | -0.083M | -0.039M |
Interest Income | - | - | - | - |
Net Interest Income | -0.978M | 0.814M | -0.48M | -0.454M |
Income Tax Expense | 0.435M | 0.169M | -0.083M | -0.039M |
Total Revenue | 123.066M | 270.525M | 187.352M | 53.124M |
Total Operating Expenses | 72.344M | 94.259M | 20.565M | 10.42M |
Cost Of Revenue | 150.294M | 303.07M | 183.713M | 55.075M |
Total Other Income Expense Net | 0.394M | 20.384M | -0.48M | -1.163M |
Net Income From Continuing Ops | -99.613M | -106.589M | -15.924M | -13.495M |
Net Income Applicable To Common Shares | -99.613M | -106.589M | -15.924M | -13.495M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 123.07M | 134.398M | 243.02M | 71.393M | 33.83M |
Intangible Assets | 0.542M | 1.113M | - | - | 0.033M |
Other Current Assets | 7.902M | 10.304M | 1.058M | 0.684M | 1.882M |
Total Liab | 60.599M | 67.948M | 100.154M | 63.942M | 42.275M |
Total Stockholder Equity | 62.471M | 66.45M | 142.866M | 7.451M | -8.445M |
Other Current Liab | 42.334M | 32.806M | 52.111M | 18.702M | 0.033M |
Common Stock | 0.013M | 0.011M | 0.009M | 0.001M | 0.001M |
Capital Stock | 0.013M | 0.011M | 0.009M | 0.001M | 0.001M |
Retained Earnings | -299.135M | -248.845M | -149.232M | -42.643M | -26.719M |
Good Will | 7.353M | 7.538M | - | - | - |
Other Assets | 0M | 4.201M | 3.926M | 3.248M | 0.536M |
Cash | 25.235M | 44.385M | 102.185M | 32.359M | 7.221M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 54.665M | 60.34M | 93.248M | 59.809M | 33.724M |
Current Deferred Revenue | 3.612M | 11.316M | 1.421M | 22.98M | 19.873M |
Net Debt | -23.371M | -43.182M | -100.393M | -30.575M | 0.612M |
Short Term Debt | 0.74M | 0.417M | 0.452M | 1M | 5.627M |
Short Long Term Debt | - | - | - | 1M | - |
Short Long Term Debt Total | 1.864M | 1.203M | 1.792M | 1.784M | 7.833M |
Other Stockholder Equity | 361.886M | 315.345M | 292.082M | 50.096M | 18.273M |
Property Plant Equipment | - | 2.856M | 3.315M | 0.571M | 0.043M |
Total Current Assets | 108.508M | 118.69M | 235.779M | 65.717M | 30.636M |
Long Term Investments | 0.24M | - | 0M | 1.857M | 2.582M |
Short Term Investments | - | - | - | - | - |
Net Receivables | 65.279M | 49.052M | 107.548M | 23.734M | 14.048M |
Long Term Debt | - | - | - | 0.784M | 7.833M |
Inventory | 10.092M | 14.949M | 8.86M | 1.686M | 4.505M |
Accounts Payable | 7.979M | 15.801M | 39.264M | 17.127M | 8.191M |
Accumulated Other Comprehensive Income | -0.293M | -0.061M | 0.007M | -0.003M | - |
Non Currrent Assets Other | 2.243M | 4.201M | 3.926M | 3.819M | 0.579M |
Non Current Assets Total | 14.562M | 15.708M | 7.241M | 5.676M | 3.194M |
Capital Lease Obligations | 1.864M | 1.203M | 1.34M | - | - |
Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|
Investments | -4.247M | 22.332M | 2.124M | 2.124M |
Total Cashflows From Investing Activities | -4.247M | 21.307M | 1.868M | -0.018M |
Total Cash From Financing Activities | 0.903M | 180.369M | 23.784M | 7M |
Net Income | -99.613M | -106.589M | -15.924M | -13.495M |
Change In Cash | -57.8M | 68.812M | 25.138M | 6.728M |
Begin Period Cash Flow | 102.185M | 33.373M | 8.235M | 1.507M |
End Period Cash Flow | 44.385M | 102.185M | 33.373M | 8.235M |
Total Cash From Operating Activities | -54.51M | -132.854M | -0.511M | -0.254M |
Depreciation | 0.9M | 0.232M | 0.047M | 0.412M |
Other Cashflows From Investing Activities | - | - | - | - |
Dividends Paid | - | 0.317M | - | - |
Change To Inventory | -7.902M | -7.264M | 2.819M | -4.505M |
Sale Purchase Of Stock | 0M | -54.155M | - | 0M |
Other Cashflows From Financing Activities | 0.903M | -5.314M | 0.784M | 1M |
Capital Expenditures | 0.985M | 1.025M | 0.256M | 0.018M |
Change In Working Capital | 9.291M | -75.182M | 7.915M | 8.912M |
Other Non Cash Items | 14.744M | -0.402M | 5.636M | 3.014M |
Free Cash Flow | -55.495M | -133.879M | -0.767M | -0.272M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1613454 |
2. | iShares Russell 2000 ETF | 1 year ago | 1388509 |
3. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 818583 |
4. | Fidelity Small Cap Index | 1 year ago | 662893 |
5. | iShares Russell 2000 Growth ETF | 1 year ago | 545101 |
6. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 407414 |
7. | Fidelity Extended Market Index | 1 year ago | 385590 |
8. | CREF Stock R1 | 1 year ago | 349340 |
9. | Schwab US Small-Cap ETF™ | 1 year ago | 304572 |
10. | Vanguard Russell 2000 ETF | 1 year ago | 264193 |
11. | AQR Small Cap Multi-Style I | 1 year ago | 236818 |
12. | State St Russell Sm Cap® Indx SL Cl I | 1 year ago | 235501 |
13. | BlackRock Extended Equity Market K | 1 year ago | 194904 |
14. | NT R2000 Growth Index Fund - NL | 1 year ago | 191357 |
15. | MUAM Cleantech Stock Index MF | 1 year ago | 191131 |
16. | NT R2000 Index Fund - NL | 1 year ago | 183675 |
17. | Goldman Sachs Small Cap Eq Insghts Instl | 1 year ago | 168247 |
18. | Goldman Sachs Small Cp Val Insghts Instl | 1 year ago | 165917 |
19. | iShares Micro-Cap ETF | 1 year ago | 159492 |
20. | NT R2000 Index Fund - DC - NL - 2 | 1 year ago | 145863 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Morgan Stanley - Brokerage Accounts | 1 year ago | 6240423 |
2. | BlackRock Inc | 1 year ago | 4021444 |
3. | Vanguard Group Inc | 1 year ago | 2893832 |
4. | GSA Capital Partners LLP | 1 year ago | 1923411 |
5. | Deutsche Bank AG | 1 year ago | 1575065 |
6. | Goldman Sachs Group Inc | 1 year ago | 1454978 |
7. | Geode Capital Management, LLC | 1 year ago | 1442728 |
8. | State Street Corporation | 1 year ago | 1233560 |
9. | Rock Point Advisors, LLC | 1 year ago | 1185980 |
10. | Amvescap Plc. | 1 year ago | 985987 |
11. | AQR Capital Management LLC | 1 year ago | 884059 |
12. | First Trust Advisors L.P. | 1 year ago | 624776 |
13. | JPMorgan Chase & Co | 1 year ago | 580672 |
14. | Northern Trust Corp | 1 year ago | 548906 |
15. | Hound Partners, LLC | 1 year ago | 547892 |
16. | Millennium Management LLC | 1 year ago | 473565 |
17. | Shay Capital LLC | 1 year ago | 467792 |
18. | Charles Schwab Investment Management Inc | 1 year ago | 448655 |
19. | Schmeidler A R & CO Inc | 1 year ago | 322300 |
20. | Springbok Capital Management, LLC | 1 year ago | 264198 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).