Sponsored Reports
| Previous Close (in USD) | 88.05 |
|---|---|
| Change | -4.190 4.759% |
| 52 W H/L (in USD) | 70.430/32.054 |
| EBITDA (in USD) | -61.012M |
| PE Ratio | -- |
| Volume | 2043295 |
| Diluted Eps TTM | -0.62 |
| Total Assets (in USD) | 1341.377M |
|---|---|
| Total Liabilities (in USD) | 453.93M |
| Revenue TTM (in USD) | 531.84M |
| Cash (in USD) | 76.551M |
| Market Cap (in USD) | 5,585.352 M |
| Revenue Per Share TTM | 4.577 |
| Gross Profit TTM (in USD) | 408.387M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Jfrog Ltd
Employees: 1800
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Shlomi Ben Haim | Co-Founder, CEO & Chairman | 1970 |
| 2. | Mr. Yoav Landman | Co-Founder, CTO & Director | 1972 |
| 3. | Mr. Jacob Shulman | Chief Financial Officer | 1971 |
| 4. | Ms. Tali Notman | Chief Revenue Officer | 1983 |
| 5. | Mr. Frederic Simon | Co-Founder, Chief Data Scientist & Director | 1971 |
| 6. | Ms. Orit Goren | Chief Operating Officer | 1970 |
| 7. | Ms. Hila Mazinter | VP of R&D | NA |
| 8. | Mr. Jeffrey Allan Schreiner | VP of Investor Relations | 1975 |
| 9. | Ms. Micheline Nijmeh | Chief Marketing Officer | NA |
| 10. | Ms. Keren Massad | Chief HR Officer | NA |
Peers
Sector: Technology
Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
SAPGF
SAP SE |
-8.990 4.747% | 182 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
|
SAP
SAP SE ADR |
-10.150 5.319% | 185.14 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
|
CRM
Salesforce.com Inc |
-10.230 5.094% | 197.27 | 23.990 | 14.144 | 4.159 | 2.576 | 3.853 | 12.750 |
|
INTU
Intuit Inc |
-10.700 3.322% | 319.52 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | -66.037M | -65.82M | -54.516M | -84.746M | -67.625M |
| Minority Interest | - | - | - | - | - |
| Net Income | -71.819M | -69.236M | -61.256M | -90.184M | -64.203M |
| Selling General Administrative | 81.219M | 70.021M | 63.132M | 55.556M | 56.663M |
| Gross Profit | 404.977M | 330.188M | 272.843M | 217.753M | 164.86M |
| Reconciled Depreciation | 24.503M | 21.46M | 15.378M | 14.655M | 8.746M |
| Ebit | -83.638M | -91.098M | -75.548M | -89.84M | -68.369M |
| Ebitda | -59.135M | -69.638M | -60.245M | -75.185M | -59.623M |
| Depreciation And Amortization | 24.503M | 21.46M | 15.303M | 14.655M | 8.746M |
| Operating Income | -83.638M | -91.098M | -75.548M | -89.84M | -68.369M |
| Other Operating Expenses | 615.478M | 519.586M | 425.434M | 369.88M | 275.052M |
| Interest Expense | - | - | - | 5.094M | 0.744M |
| Tax Provision | 5.782M | 3.416M | 5.712M | 5.438M | -3.422M |
| Interest Income | 25.816M | 25.278M | 17.556M | 5.094M | 0.744M |
| Net Interest Income | 25.816M | 25.278M | 17.556M | 5.094M | 0.744M |
| Income Tax Expense | 5.782M | 3.416M | 6.74M | 5.438M | -3.422M |
| Total Revenue | 531.84M | 428.488M | 349.886M | 280.04M | 206.683M |
| Total Operating Expenses | 488.615M | 421.286M | 348.391M | 307.593M | 233.229M |
| Cost Of Revenue | 126.863M | 98.3M | 77.043M | 62.287M | 41.823M |
| Total Other Income Expense Net | 17.601M | 25.278M | 21.032M | 5.094M | 0.744M |
| Net Income From Continuing Ops | -71.819M | -69.236M | -73.178M | -90.184M | -64.203M |
| Net Income Applicable To Common Shares | - | - | - | -90.184M | -64.203M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 1341.377M | 1129.906M | 972.556M | 871.221M | 852.528M |
| Intangible Assets | 39.908M | 60.826M | 25.768M | 37.544M | 47.98M |
| Other Current Assets | 25.679M | 36.508M | 12.976M | 26.705M | 27.411M |
| Total Liab | 453.93M | 356.38M | 293.433M | 246.448M | 213.947M |
| Total Stockholder Equity | 887.447M | 773.526M | 679.123M | 624.773M | 638.581M |
| Other Current Liab | 77.97M | 51.885M | 35.815M | 28.848M | 27.954M |
| Common Stock | 0.335M | 0.315M | 0.297M | 0.283M | 0.272M |
| Capital Stock | 0.335M | 0.315M | 0.297M | 0.283M | 0.272M |
| Retained Earnings | -431.487M | -359.668M | -290.432M | -229.176M | -138.992M |
| Good Will | 371.512M | 371.512M | 247.955M | 247.955M | 247.776M |
| Other Assets | - | - | - | 21.077M | 25.062M |
| Cash | 76.551M | 50.627M | 84.765M | 45.595M | 68.284M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 407.522M | 317.515M | 262.175M | 209.572M | 175.264M |
| Current Deferred Revenue | 309.604M | 247.187M | 201.118M | 158.725M | 129.149M |
| Net Debt | -57.419M | -30.469M | -62.539M | -21.634M | -40.977M |
| Short Term Debt | 5.78M | 7.794M | 8.272M | 7.132M | 7.293M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 19.132M | 20.158M | 22.226M | 23.961M | 27.307M |
| Other Stockholder Equity | 1312.833M | 1132.224M | 968.245M | 856.438M | 776.69M |
| Property Plant Equipment | - | - | - | 8.021M | 6.689M |
| Total Current Assets | 850.752M | 649.227M | 645.801M | 532.022M | 499.022M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 628.574M | 472.138M | 460.245M | 397.605M | 352.844M |
| Net Receivables | 119.948M | 90.712M | 76.437M | 62.117M | 50.483M |
| Long Term Debt | - | - | - | - | - |
| Inventory | - | - | 11.378M | - | - |
| Accounts Payable | 14.168M | 10.649M | 16.97M | 14.867M | 10.868M |
| Accumulated Other Comprehensive Income | 5.766M | 0.655M | 1.013M | -2.772M | 0.611M |
| Non Currrent Assets Other | 61.606M | 28.471M | 23.942M | 21.077M | 25.062M |
| Non Current Assets Total | 490.625M | 480.679M | 326.755M | 339.199M | 353.506M |
| Capital Lease Obligations | 12.456M | 13.976M | 22.226M | 23.961M | 27.307M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | -148.808M | -165.356M | -55.309M | -48.531M | 75.035M |
| Total Cashflows From Investing Activities | -152.268M | -165.356M | -53.476M | -53.338M | -125.545M |
| Total Cash From Financing Activities | 31.21M | 21.231M | 18.371M | 11.027M | 1.444M |
| Net Income | -71.819M | -69.236M | -61.256M | -90.184M | -64.203M |
| Change In Cash | 25.924M | -34.15M | 39.17M | -22.933M | -96.199M |
| Begin Period Cash Flow | 50.627M | 84.777M | 45.607M | 68.54M | 164.739M |
| End Period Cash Flow | 76.551M | 50.627M | 84.777M | 45.607M | 68.54M |
| Total Cash From Operating Activities | 145.729M | 110.924M | 74.155M | 21.425M | 27.902M |
| Depreciation | 24.503M | 21.46M | 15.303M | 14.655M | 8.746M |
| Other Cashflows From Investing Activities | - | - | - | -0.479M | -196.352M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | - | 5.127M | - | -9.677M |
| Sale Purchase Of Stock | - | - | - | 11.098M | 9.929M |
| Other Cashflows From Financing Activities | 19.155M | 2.135M | 1.721M | 11.027M | 1.444M |
| Capital Expenditures | 3.46M | 3.143M | 1.982M | 4.628M | 4.828M |
| Change In Working Capital | 33.473M | 25.129M | 23.306M | 16.783M | 14.78M |
| Other Non Cash Items | 2.915M | 2.465M | 1.631M | 11.51M | 6.108M |
| Free Cash Flow | 142.269M | 107.781M | 72.173M | 16.797M | 23.074M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 3195733 |
| 2. | First Trust NASDAQ Cybersecurity ETF | 2 months ago | 2871758 |
| 3. | Vanguard Information Technology ETF | 2 months ago | 2394667 |
| 4. | Vanguard Small Cap Index | 2 months ago | 2348481 |
| 5. | BNP Paribas Disrpt Tech Cl D | 3 months ago | 1881333 |
| 6. | Swedbank Robur Allemansfond Komplett | 2 months ago | 1600000 |
| 7. | US Small-Cap Growth II Equity Comp | 5 months ago | 1483152 |
| 8. | Vanguard Small Cap Growth Index Inv | 2 months ago | 1315883 |
| 9. | Fidelity Global Innovators Cl F | 5 months ago | 1152289 |
| 10. | Lazard Global Robotics & Automation | 5 months ago | 1075095 |
| 11. | Dynamic Power Global Growth Class | 4 months ago | 1053900 |
| 12. | JPMorgan Mid Cap Growth I | 3 months ago | 1038551 |
| 13. | Invesco Discovery A | 3 months ago | 1011663 |
| 14. | Fidelity Select Software & IT Svcs Port | 3 months ago | 872100 |
| 15. | Invesco OFI Small Cap Growth | 5 months ago | 871927 |
| 16. | T. Rowe Price New Horizons | 2 months ago | 851933 |
| 17. | MFS New Discovery I | 3 months ago | 770563 |
| 18. | Fiera Apex SMID Growth Wrap Composite | 4 months ago | 755918 |
| 19. | Fiera Apex SMID Growth Composite | 3 months ago | 737509 |
| 20. | Thrivent Small Cap Stock A | 3 months ago | 707460 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 5 months ago | 9505832 |
| 2. | Whale Rock Capital Management LLC | 5 months ago | 5297812 |
| 3. | Optimus Prime Fund Management Co., Ltd. | 5 months ago | 4700931 |
| 4. | FMR Inc | 5 months ago | 3883376 |
| 5. | JPMorgan Chase & Co | 8 months ago | 2687454 |
| 6. | T. Rowe Price Investment Management,Inc. | 5 months ago | 2656941 |
| 7. | TimesSquare Capital Management, LLC | 5 months ago | 2495193 |
| 8. | Fiera Capital Corporation | 5 months ago | 2253450 |
| 9. | T. Rowe Price Associates, Inc. | 8 months ago | 2049922 |
| 10. | AllianceBernstein L.P. | 8 months ago | 1893329 |
| 11. | Bank of New York Mellon Corp | 8 months ago | 1658995 |
| 12. | Renaissance Technologies Corp | 5 months ago | 1634248 |
| 13. | Bank of America Corp | 8 months ago | 1607498 |
| 14. | Summit Partners Public Asset Management, LLC | 5 months ago | 1587525 |
| 15. | Assenagon Asset Management SA | 5 months ago | 1543011 |
| 16. | Praesidium Capital Mgmt | 5 months ago | 1511290 |
| 17. | BAMCO Inc | 5 months ago | 1493518 |
| 18. | Ensign Peak Advisors Inc | 5 months ago | 1446413 |
| 19. | Wasatch Advisors LP | 5 months ago | 1445866 |
| 20. | 1832 Asset Management L.P | 5 months ago | 1440500 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).